vs
FIRST HORIZON CORP（FHN）与瑞思迈（RMD）财务数据对比。点击上方公司名可切换其他公司
瑞思迈的季度营收约是FIRST HORIZON CORP的1.6倍（$1.4B vs $888.0M），FIRST HORIZON CORP净利率更高（29.4% vs 27.6%，领先1.8%），FIRST HORIZON CORP同比增速更快（21.8% vs 11.0%），过去两年FIRST HORIZON CORP的营收复合增速更高（20.0% vs 7.8%）
第一地平线公司（前身为第一田纳西银行）是一家成立于1864年的金融服务企业，总部位于美国田纳西州孟菲斯市。该公司通过旗下子公司第一地平线银行开展业务，网点覆盖美国东南部12个州，是该区域第四大区域性银行。
瑞思迈是一家起源于澳大利亚、总部位于美国加利福尼亚州圣迭戈的医疗设备企业，主打可接入云端的呼吸类医疗设备，用于治疗睡眠呼吸暂停、慢性阻塞性肺病等呼吸道疾病，新冠疫情期间曾大量生产呼吸机等设备助力患者救治。
FHN vs RMD — 直观对比
营收规模更大
RMD
是对方的1.6倍
$888.0M
营收增速更快
FHN
高出10.8%
11.0%
净利率更高
FHN
高出1.8%
27.6%
两年增速更快
FHN
近两年复合增速
7.8%
损益表 — Q4 FY2025 vs Q4 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $888.0M | $1.4B |
| 净利润 | $261.0M | $392.6M |
| 毛利率 | — | 61.8% |
| 营业利润率 | 38.5% | 34.6% |
| 净利率 | 29.4% | 27.6% |
| 营收同比 | 21.8% | 11.0% |
| 净利润同比 | 57.2% | 13.9% |
| 每股收益（稀释后） | $0.51 | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FHNRMD
| Q2 26 | — | $1.4B | ||
| Q1 26 | — | $1.4B | ||
| Q4 25 | $888.0M | $1.4B | ||
| Q3 25 | $889.0M | $1.3B | ||
| Q2 25 | $830.0M | $1.3B | ||
| Q1 25 | $812.0M | $1.3B | ||
| Q4 24 | $729.0M | $1.3B | ||
| Q3 24 | $827.0M | $1.2B |
净利润FHNRMD
| Q2 26 | — | $392.6M | ||
| Q1 26 | — | $398.7M | ||
| Q4 25 | $261.0M | $392.6M | ||
| Q3 25 | $262.0M | $348.5M | ||
| Q2 25 | $241.0M | $379.7M | ||
| Q1 25 | $218.0M | $365.0M | ||
| Q4 24 | $166.0M | $344.6M | ||
| Q3 24 | $218.0M | $311.4M |
毛利率FHNRMD
| Q2 26 | — | 61.8% | ||
| Q1 26 | — | 62.2% | ||
| Q4 25 | — | 61.8% | ||
| Q3 25 | — | 61.5% | ||
| Q2 25 | — | 60.8% | ||
| Q1 25 | — | 59.3% | ||
| Q4 24 | — | 58.6% | ||
| Q3 24 | — | 58.6% |
营业利润率FHNRMD
| Q2 26 | — | 34.6% | ||
| Q1 26 | — | 34.9% | ||
| Q4 25 | 38.5% | 34.6% | ||
| Q3 25 | 38.7% | 33.4% | ||
| Q2 25 | 37.2% | 33.7% | ||
| Q1 25 | 35.1% | 33.0% | ||
| Q4 24 | 28.8% | 32.5% | ||
| Q3 24 | 34.0% | 31.6% |
净利率FHNRMD
| Q2 26 | — | 27.6% | ||
| Q1 26 | — | 27.9% | ||
| Q4 25 | 29.4% | 27.6% | ||
| Q3 25 | 29.5% | 26.1% | ||
| Q2 25 | 29.0% | 28.2% | ||
| Q1 25 | 26.8% | 28.3% | ||
| Q4 24 | 22.8% | 26.9% | ||
| Q3 24 | 26.4% | 25.4% |
每股收益（稀释后）FHNRMD
| Q2 26 | — | $2.68 | ||
| Q1 26 | — | $2.74 | ||
| Q4 25 | $0.51 | $2.68 | ||
| Q3 25 | $0.50 | $2.37 | ||
| Q2 25 | $0.45 | $2.58 | ||
| Q1 25 | $0.41 | $2.48 | ||
| Q4 24 | $0.29 | $2.34 | ||
| Q3 24 | $0.40 | $2.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.4B |
| 总债务越低越好 | — | $663.8M |
| 股东权益账面价值 | $8.8B | $6.3B |
| 总资产 | $83.9B | $8.5B |
| 负债/权益比越低杠杆越低 | — | 0.11× |
8季度趋势，按日历期对齐
现金及短期投资FHNRMD
| Q2 26 | — | $1.4B | ||
| Q1 26 | — | $1.7B | ||
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $932.7M | ||
| Q4 24 | — | $521.9M | ||
| Q3 24 | — | $426.4M |
总债务FHNRMD
| Q2 26 | — | $663.8M | ||
| Q1 26 | — | $664.1M | ||
| Q4 25 | — | $403.9M | ||
| Q3 25 | — | $408.7M | ||
| Q2 25 | — | $658.4M | ||
| Q1 25 | — | $663.1M | ||
| Q4 24 | — | $662.9M | ||
| Q3 24 | — | $667.6M |
股东权益FHNRMD
| Q2 26 | — | $6.3B | ||
| Q1 26 | — | $6.5B | ||
| Q4 25 | $8.8B | $6.3B | ||
| Q3 25 | $8.9B | $6.1B | ||
| Q2 25 | $9.0B | $6.0B | ||
| Q1 25 | $8.7B | $5.5B | ||
| Q4 24 | $8.8B | $5.3B | ||
| Q3 24 | $9.0B | $5.2B |
总资产FHNRMD
| Q2 26 | — | $8.5B | ||
| Q1 26 | — | $8.8B | ||
| Q4 25 | $83.9B | $8.5B | ||
| Q3 25 | $83.2B | $8.3B | ||
| Q2 25 | $82.1B | $8.2B | ||
| Q1 25 | $81.5B | $7.6B | ||
| Q4 24 | $82.2B | $7.1B | ||
| Q3 24 | $82.6B | $7.2B |
负债/权益比FHNRMD
| Q2 26 | — | 0.11× | ||
| Q1 26 | — | 0.10× | ||
| Q4 25 | — | 0.06× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | — | 0.11× | ||
| Q1 25 | — | 0.12× | ||
| Q4 24 | — | 0.13× | ||
| Q3 24 | — | 0.13× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $396.0M | — |
| 自由现金流经营现金流 - 资本支出 | $389.0M | — |
| 自由现金流率自由现金流/营收 | 43.8% | — |
| 资本支出强度资本支出/营收 | 0.8% | — |
| 现金转化率经营现金流/净利润 | 1.52× | — |
| 过去12个月自由现金流最近4个季度 | $595.0M | — |
8季度趋势，按日历期对齐
经营现金流FHNRMD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $396.0M | $339.7M | ||
| Q3 25 | $-200.0M | $457.3M | ||
| Q2 25 | $83.0M | $538.8M | ||
| Q1 25 | $349.0M | $578.7M | ||
| Q4 24 | $191.0M | $308.6M | ||
| Q3 24 | $389.0M | $325.5M |
自由现金流FHNRMD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $389.0M | $311.2M | ||
| Q3 25 | $-208.0M | $414.4M | ||
| Q2 25 | $74.0M | $508.2M | ||
| Q1 25 | $340.0M | $557.9M | ||
| Q4 24 | $174.0M | $288.0M | ||
| Q3 24 | $383.0M | $307.7M |
自由现金流率FHNRMD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 43.8% | 21.9% | ||
| Q3 25 | -23.4% | 31.0% | ||
| Q2 25 | 8.9% | 37.7% | ||
| Q1 25 | 41.9% | 43.2% | ||
| Q4 24 | 23.9% | 22.5% | ||
| Q3 24 | 46.3% | 25.1% |
资本支出强度FHNRMD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 0.8% | 2.0% | ||
| Q3 25 | 0.9% | 3.2% | ||
| Q2 25 | 1.1% | 2.3% | ||
| Q1 25 | 1.1% | 1.6% | ||
| Q4 24 | 2.3% | 1.6% | ||
| Q3 24 | 0.7% | 1.5% |
现金转化率FHNRMD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 1.52× | 0.87× | ||
| Q3 25 | -0.76× | 1.31× | ||
| Q2 25 | 0.34× | 1.42× | ||
| Q1 25 | 1.60× | 1.59× | ||
| Q4 24 | 1.15× | 0.90× | ||
| Q3 24 | 1.78× | 1.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FHN
| Commercial Consumer And Wealth Segment | $776.0M | 87% |
| Other | $88.0M | 10% |
| Corporate | $24.0M | 3% |
RMD
暂无分部数据
