vs
AtriCure, Inc.（ATRC）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是AtriCure, Inc.的1.0倍（$142.2M vs $140.5M），AtriCure, Inc.同比增速更快（13.1% vs -0.6%），AtriCure, Inc.自由现金流更多（$18.4M vs $17.1M），过去两年AtriCure, Inc.的营收复合增速更高（13.6% vs 1.9%）
AtriCure是一家专注于心房颤动及相关心脏病症治疗的医疗设备企业，研发并生产创新外科手术工具与疗法，主要服务北美、欧洲、亚太地区的医院、心脏外科中心及医疗机构，为微创心脏手术提供高效可靠的适配解决方案。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
ATRC vs RNGR — 直观对比
营收规模更大
RNGR
是对方的1.0倍
$140.5M
营收增速更快
ATRC
高出13.7%
-0.6%
自由现金流更多
ATRC
多$1.3M
$17.1M
两年增速更快
ATRC
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $140.5M | $142.2M |
| 净利润 | — | $3.2M |
| 毛利率 | 75.0% | — |
| 营业利润率 | 1.8% | 2.3% |
| 净利率 | — | 2.3% |
| 营收同比 | 13.1% | -0.6% |
| 净利润同比 | — | -44.8% |
| 每股收益（稀释后） | $0.04 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATRCRNGR
| Q4 25 | $140.5M | $142.2M | ||
| Q3 25 | $134.3M | $128.9M | ||
| Q2 25 | $136.1M | $140.6M | ||
| Q1 25 | $123.6M | $135.2M | ||
| Q4 24 | $124.3M | $143.1M | ||
| Q3 24 | $115.9M | $153.0M | ||
| Q2 24 | $116.3M | $138.1M | ||
| Q1 24 | $108.9M | $136.9M |
净利润ATRCRNGR
| Q4 25 | — | $3.2M | ||
| Q3 25 | $-267.0K | $1.2M | ||
| Q2 25 | $-6.2M | $7.3M | ||
| Q1 25 | $-6.7M | $600.0K | ||
| Q4 24 | — | $5.8M | ||
| Q3 24 | $-7.9M | $8.7M | ||
| Q2 24 | $-8.0M | $4.7M | ||
| Q1 24 | $-13.3M | $-800.0K |
毛利率ATRCRNGR
| Q4 25 | 75.0% | — | ||
| Q3 25 | 75.5% | — | ||
| Q2 25 | 74.5% | — | ||
| Q1 25 | 74.9% | — | ||
| Q4 24 | 74.5% | — | ||
| Q3 24 | 74.9% | — | ||
| Q2 24 | 74.7% | — | ||
| Q1 24 | 74.7% | — |
营业利润率ATRCRNGR
| Q4 25 | 1.8% | 2.3% | ||
| Q3 25 | 0.2% | 2.0% | ||
| Q2 25 | -4.5% | 6.1% | ||
| Q1 25 | -4.8% | 0.7% | ||
| Q4 24 | -11.7% | 6.2% | ||
| Q3 24 | -6.4% | 8.4% | ||
| Q2 24 | -6.2% | 5.3% | ||
| Q1 24 | -10.0% | -0.4% |
净利率ATRCRNGR
| Q4 25 | — | 2.3% | ||
| Q3 25 | -0.2% | 0.9% | ||
| Q2 25 | -4.5% | 5.2% | ||
| Q1 25 | -5.5% | 0.4% | ||
| Q4 24 | — | 4.1% | ||
| Q3 24 | -6.8% | 5.7% | ||
| Q2 24 | -6.9% | 3.4% | ||
| Q1 24 | -12.2% | -0.6% |
每股收益（稀释后）ATRCRNGR
| Q4 25 | $0.04 | $0.14 | ||
| Q3 25 | $-0.01 | $0.05 | ||
| Q2 25 | $-0.13 | $0.32 | ||
| Q1 25 | $-0.14 | $0.03 | ||
| Q4 24 | $-0.33 | $0.24 | ||
| Q3 24 | $-0.17 | $0.39 | ||
| Q2 24 | $-0.17 | $0.21 | ||
| Q1 24 | $-0.28 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $167.4M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $491.9M | $300.1M |
| 总资产 | $654.2M | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ATRCRNGR
| Q4 25 | $167.4M | $10.3M | ||
| Q3 25 | $147.9M | $45.2M | ||
| Q2 25 | $117.8M | $48.9M | ||
| Q1 25 | $99.9M | $40.3M | ||
| Q4 24 | $122.7M | $40.9M | ||
| Q3 24 | $130.3M | $14.8M | ||
| Q2 24 | $114.0M | $8.7M | ||
| Q1 24 | $106.0M | $11.1M |
总债务ATRCRNGR
| Q4 25 | — | — | ||
| Q3 25 | $61.9M | — | ||
| Q2 25 | $61.9M | — | ||
| Q1 25 | $61.9M | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | $61.9M | $0 | ||
| Q2 24 | $61.9M | $0 | ||
| Q1 24 | $61.9M | $0 |
股东权益ATRCRNGR
| Q4 25 | $491.9M | $300.1M | ||
| Q3 25 | $476.5M | $270.0M | ||
| Q2 25 | $464.5M | $276.9M | ||
| Q1 25 | $454.6M | $272.6M | ||
| Q4 24 | $461.0M | $273.8M | ||
| Q3 24 | $465.0M | $267.6M | ||
| Q2 24 | $462.1M | $260.5M | ||
| Q1 24 | $456.3M | $261.7M |
总资产ATRCRNGR
| Q4 25 | $654.2M | $419.3M | ||
| Q3 25 | $635.4M | $372.8M | ||
| Q2 25 | $608.8M | $381.7M | ||
| Q1 25 | $591.6M | $376.5M | ||
| Q4 24 | $609.3M | $381.6M | ||
| Q3 24 | $615.1M | $373.9M | ||
| Q2 24 | $597.3M | $359.6M | ||
| Q1 24 | $591.6M | $355.5M |
负债/权益比ATRCRNGR
| Q4 25 | — | — | ||
| Q3 25 | 0.13× | — | ||
| Q2 25 | 0.13× | — | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | 0.13× | 0.00× | ||
| Q2 24 | 0.13× | 0.00× | ||
| Q1 24 | 0.14× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $20.0M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $18.4M | $17.1M |
| 自由现金流率自由现金流/营收 | 13.1% | 12.0% |
| 资本支出强度资本支出/营收 | 1.1% | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | $48.3M | $42.9M |
8季度趋势，按日历期对齐
经营现金流ATRCRNGR
| Q4 25 | $20.0M | $24.1M | ||
| Q3 25 | $26.7M | $13.6M | ||
| Q2 25 | $21.6M | $20.7M | ||
| Q1 25 | $-11.0M | $10.6M | ||
| Q4 24 | $5.8M | $32.7M | ||
| Q3 24 | $20.0M | $17.7M | ||
| Q2 24 | $7.4M | $22.1M | ||
| Q1 24 | $-21.0M | $12.0M |
自由现金流ATRCRNGR
| Q4 25 | $18.4M | $17.1M | ||
| Q3 25 | $24.1M | $8.0M | ||
| Q2 25 | $19.0M | $14.4M | ||
| Q1 25 | $-13.2M | $3.4M | ||
| Q4 24 | $3.1M | $27.3M | ||
| Q3 24 | $16.4M | $10.8M | ||
| Q2 24 | $5.0M | $6.8M | ||
| Q1 24 | $-23.8M | $5.5M |
自由现金流率ATRCRNGR
| Q4 25 | 13.1% | 12.0% | ||
| Q3 25 | 18.0% | 6.2% | ||
| Q2 25 | 13.9% | 10.2% | ||
| Q1 25 | -10.7% | 2.5% | ||
| Q4 24 | 2.5% | 19.1% | ||
| Q3 24 | 14.1% | 7.1% | ||
| Q2 24 | 4.3% | 4.9% | ||
| Q1 24 | -21.9% | 4.0% |
资本支出强度ATRCRNGR
| Q4 25 | 1.1% | 4.9% | ||
| Q3 25 | 1.9% | 4.3% | ||
| Q2 25 | 2.0% | 4.5% | ||
| Q1 25 | 1.8% | 5.3% | ||
| Q4 24 | 2.2% | 3.8% | ||
| Q3 24 | 3.1% | 4.5% | ||
| Q2 24 | 2.1% | 11.1% | ||
| Q1 24 | 2.5% | 4.7% |
现金转化率ATRCRNGR
| Q4 25 | — | 7.53× | ||
| Q3 25 | — | 11.33× | ||
| Q2 25 | — | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | — | 4.70× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRC
| Appendage Management | $45.5M | 32% |
| Openheart | $38.5M | 27% |
| Other | $26.2M | 19% |
| Pain Management | $22.6M | 16% |
| Minimally Invasive | $7.7M | 6% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
