vs
ASTRONICS CORP（ATRO）与优尼威（CLMB）财务数据对比。点击上方公司名可切换其他公司
ASTRONICS CORP的季度营收约是优尼威的1.3倍（$240.1M vs $182.4M），优尼威同比增速更快（32.1% vs 15.1%），过去两年优尼威的营收复合增速更高（40.7% vs 13.9%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
优尼威解决方案是一家全球化学品与原料分销商，同时可为客户提供各类增值服务，在行业内拥有广泛的全球布局与专业服务能力。
ATRO vs CLMB — 直观对比
营收规模更大
ATRO
是对方的1.3倍
$182.4M
营收增速更快
CLMB
高出17.0%
15.1%
两年增速更快
CLMB
近两年复合增速
13.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $182.4M |
| 净利润 | — | $3.3M |
| 毛利率 | 33.3% | 14.5% |
| 营业利润率 | 14.8% | 2.1% |
| 净利率 | — | 1.8% |
| 营收同比 | 15.1% | 32.1% |
| 净利润同比 | — | -9.5% |
| 每股收益（稀释后） | $0.82 | $0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATROCLMB
| Q1 26 | — | $182.4M | ||
| Q4 25 | $240.1M | $193.8M | ||
| Q3 25 | $211.4M | $161.3M | ||
| Q2 25 | $204.7M | $159.3M | ||
| Q1 25 | $205.9M | $138.0M | ||
| Q4 24 | $208.5M | $161.8M | ||
| Q3 24 | $203.7M | $119.3M | ||
| Q2 24 | $198.1M | $92.1M |
净利润ATROCLMB
| Q1 26 | — | $3.3M | ||
| Q4 25 | — | $7.0M | ||
| Q3 25 | $-11.1M | $4.7M | ||
| Q2 25 | $1.3M | $6.0M | ||
| Q1 25 | $9.5M | $3.7M | ||
| Q4 24 | — | $7.0M | ||
| Q3 24 | $-11.7M | $5.5M | ||
| Q2 24 | $1.5M | $3.4M |
毛利率ATROCLMB
| Q1 26 | — | 14.5% | ||
| Q4 25 | 33.3% | 15.4% | ||
| Q3 25 | 30.5% | 15.9% | ||
| Q2 25 | 25.8% | 16.5% | ||
| Q1 25 | 29.5% | 16.9% | ||
| Q4 24 | 29.8% | 19.3% | ||
| Q3 24 | 27.1% | 20.3% | ||
| Q2 24 | 28.0% | 20.2% |
营业利润率ATROCLMB
| Q1 26 | — | 2.1% | ||
| Q4 25 | 14.8% | 4.9% | ||
| Q3 25 | 10.9% | 4.3% | ||
| Q2 25 | 2.3% | 5.0% | ||
| Q1 25 | 6.4% | 3.5% | ||
| Q4 24 | 4.3% | 7.2% | ||
| Q3 24 | 4.1% | 7.1% | ||
| Q2 24 | 3.8% | 4.6% |
净利率ATROCLMB
| Q1 26 | — | 1.8% | ||
| Q4 25 | — | 3.6% | ||
| Q3 25 | -5.2% | 2.9% | ||
| Q2 25 | 0.6% | 3.7% | ||
| Q1 25 | 4.6% | 2.7% | ||
| Q4 24 | — | 4.3% | ||
| Q3 24 | -5.8% | 4.6% | ||
| Q2 24 | 0.8% | 3.7% |
每股收益（稀释后）ATROCLMB
| Q1 26 | — | $0.18 | ||
| Q4 25 | $0.82 | $1.51 | ||
| Q3 25 | $-0.31 | $1.02 | ||
| Q2 25 | $0.04 | $1.30 | ||
| Q1 25 | $0.26 | $0.81 | ||
| Q4 24 | $-0.07 | $1.52 | ||
| Q3 24 | $-0.34 | $1.19 | ||
| Q2 24 | $0.04 | $0.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $41.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $140.1M | $118.4M |
| 总资产 | $706.7M | $458.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ATROCLMB
| Q1 26 | — | $41.8M | ||
| Q4 25 | $18.2M | $36.6M | ||
| Q3 25 | $13.5M | $49.8M | ||
| Q2 25 | $13.5M | $28.6M | ||
| Q1 25 | $24.8M | $32.5M | ||
| Q4 24 | $9.3M | $29.8M | ||
| Q3 24 | $5.2M | $22.1M | ||
| Q2 24 | $2.9M | $48.4M |
股东权益ATROCLMB
| Q1 26 | — | $118.4M | ||
| Q4 25 | $140.1M | $116.6M | ||
| Q3 25 | $108.9M | $109.3M | ||
| Q2 25 | $271.6M | $105.2M | ||
| Q1 25 | $266.8M | $95.6M | ||
| Q4 24 | $256.1M | $90.6M | ||
| Q3 24 | $249.2M | $87.7M | ||
| Q2 24 | $257.9M | $79.8M |
总资产ATROCLMB
| Q1 26 | — | $458.8M | ||
| Q4 25 | $706.7M | $460.2M | ||
| Q3 25 | $682.2M | $376.1M | ||
| Q2 25 | $646.7M | $420.7M | ||
| Q1 25 | $662.2M | $370.1M | ||
| Q4 24 | $648.8M | $469.2M | ||
| Q3 24 | $651.6M | $371.9M | ||
| Q2 24 | $644.9M | $302.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | — |
| 自由现金流经营现金流 - 资本支出 | $15.8M | — |
| 自由现金流率自由现金流/营收 | 6.6% | — |
| 资本支出强度资本支出/营收 | 4.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $43.1M | — |
8季度趋势，按日历期对齐
经营现金流ATROCLMB
| Q1 26 | — | — | ||
| Q4 25 | $27.6M | $-11.9M | ||
| Q3 25 | $34.2M | $22.2M | ||
| Q2 25 | $-7.6M | $-2.2M | ||
| Q1 25 | $20.6M | $8.5M | ||
| Q4 24 | $26.4M | $16.0M | ||
| Q3 24 | $8.4M | $-3.6M | ||
| Q2 24 | $-6.3M | $7.3M |
自由现金流ATROCLMB
| Q1 26 | — | — | ||
| Q4 25 | $15.8M | — | ||
| Q3 25 | $21.0M | — | ||
| Q2 25 | $-12.2M | — | ||
| Q1 25 | $18.5M | — | ||
| Q4 24 | $23.2M | — | ||
| Q3 24 | $6.5M | — | ||
| Q2 24 | $-8.1M | — |
自由现金流率ATROCLMB
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | — | ||
| Q3 25 | 9.9% | — | ||
| Q2 25 | -6.0% | — | ||
| Q1 25 | 9.0% | — | ||
| Q4 24 | 11.1% | — | ||
| Q3 24 | 3.2% | — | ||
| Q2 24 | -4.1% | — |
资本支出强度ATROCLMB
| Q1 26 | — | — | ||
| Q4 25 | 4.9% | — | ||
| Q3 25 | 6.2% | — | ||
| Q2 25 | 2.2% | — | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | 1.5% | — | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | 0.9% | — |
现金转化率ATROCLMB
| Q1 26 | — | — | ||
| Q4 25 | — | -1.70× | ||
| Q3 25 | — | 4.73× | ||
| Q2 25 | -5.81× | -0.37× | ||
| Q1 25 | 2.17× | 2.30× | ||
| Q4 24 | — | 2.29× | ||
| Q3 24 | — | -0.66× | ||
| Q2 24 | -4.08× | 2.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
CLMB
暂无分部数据
