vs
ASTRONICS CORP（ATRO）与Ecovyst Inc.（ECVT）财务数据对比。点击上方公司名可切换其他公司
ASTRONICS CORP的季度营收约是Ecovyst Inc.的1.2倍（$240.1M vs $199.4M），Ecovyst Inc.同比增速更快（34.0% vs 15.1%），Ecovyst Inc.自由现金流更多（$22.9M vs $15.8M），过去两年Ecovyst Inc.的营收复合增速更高（18.7% vs 13.9%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
Ecovyst Inc.是一家全球可持续特种材料供应商，主营高性能催化剂与功能性添加剂的研发、生产，产品服务覆盖工业制造、消费品、环保等核心领域，助力全球客户提升运营效率、降低碳排放。
ATRO vs ECVT — 直观对比
营收规模更大
ATRO
是对方的1.2倍
$199.4M
营收增速更快
ECVT
高出18.8%
15.1%
自由现金流更多
ECVT
多$7.1M
$15.8M
两年增速更快
ECVT
近两年复合增速
13.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $199.4M |
| 净利润 | — | — |
| 毛利率 | 33.3% | 23.4% |
| 营业利润率 | 14.8% | 10.9% |
| 净利率 | — | — |
| 营收同比 | 15.1% | 34.0% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $0.82 | $0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATROECVT
| Q4 25 | $240.1M | $199.4M | ||
| Q3 25 | $211.4M | $204.9M | ||
| Q2 25 | $204.7M | $176.1M | ||
| Q1 25 | $205.9M | $143.1M | ||
| Q4 24 | $208.5M | $148.9M | ||
| Q3 24 | $203.7M | $153.9M | ||
| Q2 24 | $198.1M | $154.0M | ||
| Q1 24 | $185.1M | $141.6M |
净利润ATROECVT
| Q4 25 | — | — | ||
| Q3 25 | $-11.1M | $-79.3M | ||
| Q2 25 | $1.3M | $6.0M | ||
| Q1 25 | $9.5M | $-3.6M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-11.7M | $14.3M | ||
| Q2 24 | $1.5M | $8.3M | ||
| Q1 24 | $-3.2M | $1.2M |
毛利率ATROECVT
| Q4 25 | 33.3% | 23.4% | ||
| Q3 25 | 30.5% | 25.4% | ||
| Q2 25 | 25.8% | 22.8% | ||
| Q1 25 | 29.5% | 13.3% | ||
| Q4 24 | 29.8% | 28.9% | ||
| Q3 24 | 27.1% | 29.3% | ||
| Q2 24 | 28.0% | 27.3% | ||
| Q1 24 | 25.7% | 23.5% |
营业利润率ATROECVT
| Q4 25 | 14.8% | 10.9% | ||
| Q3 25 | 10.9% | 13.8% | ||
| Q2 25 | 2.3% | 9.0% | ||
| Q1 25 | 6.4% | -0.7% | ||
| Q4 24 | 4.3% | 15.1% | ||
| Q3 24 | 4.1% | 17.9% | ||
| Q2 24 | 3.8% | 14.1% | ||
| Q1 24 | 0.9% | 9.5% |
净利率ATROECVT
| Q4 25 | — | — | ||
| Q3 25 | -5.2% | -38.7% | ||
| Q2 25 | 0.6% | 3.4% | ||
| Q1 25 | 4.6% | -2.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | -5.8% | 9.3% | ||
| Q2 24 | 0.8% | 5.4% | ||
| Q1 24 | -1.7% | 0.9% |
每股收益（稀释后）ATROECVT
| Q4 25 | $0.82 | $0.06 | ||
| Q3 25 | $-0.31 | $-0.69 | ||
| Q2 25 | $0.04 | $0.05 | ||
| Q1 25 | $0.26 | $-0.03 | ||
| Q4 24 | $-0.07 | $-0.26 | ||
| Q3 24 | $-0.34 | $0.12 | ||
| Q2 24 | $0.04 | $0.07 | ||
| Q1 24 | $-0.09 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $197.2M |
| 总债务越低越好 | — | $392.6M |
| 股东权益账面价值 | $140.1M | $603.4M |
| 总资产 | $706.7M | $1.3B |
| 负债/权益比越低杠杆越低 | — | 0.65× |
8季度趋势，按日历期对齐
现金及短期投资ATROECVT
| Q4 25 | $18.2M | $197.2M | ||
| Q3 25 | $13.5M | $82.0M | ||
| Q2 25 | $13.5M | $69.6M | ||
| Q1 25 | $24.8M | $127.5M | ||
| Q4 24 | $9.3M | $131.4M | ||
| Q3 24 | $5.2M | $123.5M | ||
| Q2 24 | $2.9M | $83.3M | ||
| Q1 24 | $5.3M | $103.1M |
总债务ATROECVT
| Q4 25 | — | $392.6M | ||
| Q3 25 | — | $854.8M | ||
| Q2 25 | — | $856.6M | ||
| Q1 25 | — | $859.0M | ||
| Q4 24 | — | $860.8M | ||
| Q3 24 | — | $862.7M | ||
| Q2 24 | — | $862.4M | ||
| Q1 24 | — | $866.2M |
股东权益ATROECVT
| Q4 25 | $140.1M | $603.4M | ||
| Q3 25 | $108.9M | $607.9M | ||
| Q2 25 | $271.6M | $692.4M | ||
| Q1 25 | $266.8M | $698.7M | ||
| Q4 24 | $256.1M | $700.5M | ||
| Q3 24 | $249.2M | $729.4M | ||
| Q2 24 | $257.9M | $717.3M | ||
| Q1 24 | $251.7M | $711.4M |
总资产ATROECVT
| Q4 25 | $706.7M | $1.3B | ||
| Q3 25 | $682.2M | $1.7B | ||
| Q2 25 | $646.7M | $1.8B | ||
| Q1 25 | $662.2M | $1.8B | ||
| Q4 24 | $648.8M | $1.8B | ||
| Q3 24 | $651.6M | $1.8B | ||
| Q2 24 | $644.9M | $1.8B | ||
| Q1 24 | $630.0M | $1.8B |
负债/权益比ATROECVT
| Q4 25 | — | 0.65× | ||
| Q3 25 | — | 1.41× | ||
| Q2 25 | — | 1.24× | ||
| Q1 25 | — | 1.23× | ||
| Q4 24 | — | 1.23× | ||
| Q3 24 | — | 1.18× | ||
| Q2 24 | — | 1.20× | ||
| Q1 24 | — | 1.22× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | $41.8M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $22.9M |
| 自由现金流率自由现金流/营收 | 6.6% | 11.5% |
| 资本支出强度资本支出/营收 | 4.9% | 9.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $43.1M | $69.9M |
8季度趋势，按日历期对齐
经营现金流ATROECVT
| Q4 25 | $27.6M | $41.8M | ||
| Q3 25 | $34.2M | $55.3M | ||
| Q2 25 | $-7.6M | $33.0M | ||
| Q1 25 | $20.6M | $10.3M | ||
| Q4 24 | $26.4M | $43.5M | ||
| Q3 24 | $8.4M | $59.9M | ||
| Q2 24 | $-6.3M | $10.0M | ||
| Q1 24 | $2.0M | $36.5M |
自由现金流ATROECVT
| Q4 25 | $15.8M | $22.9M | ||
| Q3 25 | $21.0M | $53.2M | ||
| Q2 25 | $-12.2M | $7.8M | ||
| Q1 25 | $18.5M | $-14.0M | ||
| Q4 24 | $23.2M | $30.9M | ||
| Q3 24 | $6.5M | $53.6M | ||
| Q2 24 | $-8.1M | $-9.3M | ||
| Q1 24 | $439.0K | $19.1M |
自由现金流率ATROECVT
| Q4 25 | 6.6% | 11.5% | ||
| Q3 25 | 9.9% | 26.0% | ||
| Q2 25 | -6.0% | 4.4% | ||
| Q1 25 | 9.0% | -9.8% | ||
| Q4 24 | 11.1% | 20.7% | ||
| Q3 24 | 3.2% | 34.9% | ||
| Q2 24 | -4.1% | -6.1% | ||
| Q1 24 | 0.2% | 13.5% |
资本支出强度ATROECVT
| Q4 25 | 4.9% | 9.4% | ||
| Q3 25 | 6.2% | 1.0% | ||
| Q2 25 | 2.2% | 14.4% | ||
| Q1 25 | 1.0% | 16.9% | ||
| Q4 24 | 1.5% | 8.5% | ||
| Q3 24 | 0.9% | 4.1% | ||
| Q2 24 | 0.9% | 12.5% | ||
| Q1 24 | 0.9% | 12.3% |
现金转化率ATROECVT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -5.81× | 5.52× | ||
| Q1 25 | 2.17× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 4.21× | ||
| Q2 24 | -4.08× | 1.20× | ||
| Q1 24 | — | 29.90× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
ECVT
| Industrial Mining Automotive | $101.3M | 51% |
| Regeneration And Treatment Services | $90.0M | 45% |
| Other | $8.1M | 4% |
