vs
ASTRONICS CORP（ATRO）与慧与（EFSC）财务数据对比。点击上方公司名可切换其他公司
ASTRONICS CORP的季度营收约是慧与的1.3倍（$240.1M vs $185.2M），过去两年ASTRONICS CORP的营收复合增速更高（13.9% vs 9.0%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
慧与（Hewlett Packard Enterprise，简称HPE）是总部位于美国得克萨斯州斯普林的跨国信息技术企业，面向企业客户提供服务器、存储、网络、容器化软件及咨询支持服务，2018年位列美国《财富》500强第107位。
ATRO vs EFSC — 直观对比
营收规模更大
ATRO
是对方的1.3倍
$185.2M
两年增速更快
ATRO
近两年复合增速
9.0%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $185.2M |
| 净利润 | — | $49.4M |
| 毛利率 | 33.3% | — |
| 营业利润率 | 14.8% | — |
| 净利率 | — | 26.6% |
| 营收同比 | 15.1% | — |
| 净利润同比 | — | -1.2% |
| 每股收益（稀释后） | $0.82 | $1.30 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATROEFSC
| Q1 26 | — | $185.2M | ||
| Q4 25 | $240.1M | $193.6M | ||
| Q3 25 | $211.4M | $206.9M | ||
| Q2 25 | $204.7M | $173.4M | ||
| Q1 25 | $205.9M | $166.0M | ||
| Q4 24 | $208.5M | $167.0M | ||
| Q3 24 | $203.7M | $164.9M | ||
| Q2 24 | $198.1M | $156.0M |
净利润ATROEFSC
| Q1 26 | — | $49.4M | ||
| Q4 25 | — | $54.8M | ||
| Q3 25 | $-11.1M | $45.2M | ||
| Q2 25 | $1.3M | $51.4M | ||
| Q1 25 | $9.5M | $50.0M | ||
| Q4 24 | — | $48.8M | ||
| Q3 24 | $-11.7M | $50.6M | ||
| Q2 24 | $1.5M | $45.4M |
毛利率ATROEFSC
| Q1 26 | — | — | ||
| Q4 25 | 33.3% | — | ||
| Q3 25 | 30.5% | — | ||
| Q2 25 | 25.8% | — | ||
| Q1 25 | 29.5% | — | ||
| Q4 24 | 29.8% | — | ||
| Q3 24 | 27.1% | — | ||
| Q2 24 | 28.0% | — |
营业利润率ATROEFSC
| Q1 26 | — | — | ||
| Q4 25 | 14.8% | — | ||
| Q3 25 | 10.9% | 42.9% | ||
| Q2 25 | 2.3% | 37.0% | ||
| Q1 25 | 6.4% | 36.8% | ||
| Q4 24 | 4.3% | — | ||
| Q3 24 | 4.1% | 38.1% | ||
| Q2 24 | 3.8% | 36.7% |
净利率ATROEFSC
| Q1 26 | — | 26.6% | ||
| Q4 25 | — | 28.3% | ||
| Q3 25 | -5.2% | 21.9% | ||
| Q2 25 | 0.6% | 29.6% | ||
| Q1 25 | 4.6% | 30.1% | ||
| Q4 24 | — | 29.2% | ||
| Q3 24 | -5.8% | 30.7% | ||
| Q2 24 | 0.8% | 29.1% |
每股收益（稀释后）ATROEFSC
| Q1 26 | — | $1.30 | ||
| Q4 25 | $0.82 | $1.45 | ||
| Q3 25 | $-0.31 | $1.19 | ||
| Q2 25 | $0.04 | $1.36 | ||
| Q1 25 | $0.26 | $1.31 | ||
| Q4 24 | $-0.07 | $1.27 | ||
| Q3 24 | $-0.34 | $1.32 | ||
| Q2 24 | $0.04 | $1.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $140.1M | $2.1B |
| 总资产 | $706.7M | $17.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ATROEFSC
| Q1 26 | — | — | ||
| Q4 25 | $18.2M | — | ||
| Q3 25 | $13.5M | — | ||
| Q2 25 | $13.5M | — | ||
| Q1 25 | $24.8M | — | ||
| Q4 24 | $9.3M | — | ||
| Q3 24 | $5.2M | — | ||
| Q2 24 | $2.9M | — |
股东权益ATROEFSC
| Q1 26 | — | $2.1B | ||
| Q4 25 | $140.1M | $2.0B | ||
| Q3 25 | $108.9M | $2.0B | ||
| Q2 25 | $271.6M | $1.9B | ||
| Q1 25 | $266.8M | $1.9B | ||
| Q4 24 | $256.1M | $1.8B | ||
| Q3 24 | $249.2M | $1.8B | ||
| Q2 24 | $257.9M | $1.8B |
总资产ATROEFSC
| Q1 26 | — | $17.3B | ||
| Q4 25 | $706.7M | $17.3B | ||
| Q3 25 | $682.2M | $16.4B | ||
| Q2 25 | $646.7M | $16.1B | ||
| Q1 25 | $662.2M | $15.7B | ||
| Q4 24 | $648.8M | $15.6B | ||
| Q3 24 | $651.6M | $15.0B | ||
| Q2 24 | $644.9M | $14.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | — |
| 自由现金流经营现金流 - 资本支出 | $15.8M | — |
| 自由现金流率自由现金流/营收 | 6.6% | — |
| 资本支出强度资本支出/营收 | 4.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $43.1M | — |
8季度趋势，按日历期对齐
经营现金流ATROEFSC
| Q1 26 | — | — | ||
| Q4 25 | $27.6M | $193.5M | ||
| Q3 25 | $34.2M | $49.4M | ||
| Q2 25 | $-7.6M | $61.3M | ||
| Q1 25 | $20.6M | $40.0M | ||
| Q4 24 | $26.4M | $247.4M | ||
| Q3 24 | $8.4M | $89.0M | ||
| Q2 24 | $-6.3M | $76.5M |
自由现金流ATROEFSC
| Q1 26 | — | — | ||
| Q4 25 | $15.8M | $181.5M | ||
| Q3 25 | $21.0M | $47.1M | ||
| Q2 25 | $-12.2M | $59.0M | ||
| Q1 25 | $18.5M | $35.6M | ||
| Q4 24 | $23.2M | $239.9M | ||
| Q3 24 | $6.5M | $88.2M | ||
| Q2 24 | $-8.1M | $74.7M |
自由现金流率ATROEFSC
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | 93.8% | ||
| Q3 25 | 9.9% | 22.8% | ||
| Q2 25 | -6.0% | 34.0% | ||
| Q1 25 | 9.0% | 21.5% | ||
| Q4 24 | 11.1% | 143.7% | ||
| Q3 24 | 3.2% | 53.5% | ||
| Q2 24 | -4.1% | 47.9% |
资本支出强度ATROEFSC
| Q1 26 | — | — | ||
| Q4 25 | 4.9% | 6.2% | ||
| Q3 25 | 6.2% | 1.1% | ||
| Q2 25 | 2.2% | 1.3% | ||
| Q1 25 | 1.0% | 2.7% | ||
| Q4 24 | 1.5% | 4.5% | ||
| Q3 24 | 0.9% | 0.5% | ||
| Q2 24 | 0.9% | 1.1% |
现金转化率ATROEFSC
| Q1 26 | — | — | ||
| Q4 25 | — | 3.53× | ||
| Q3 25 | — | 1.09× | ||
| Q2 25 | -5.81× | 1.19× | ||
| Q1 25 | 2.17× | 0.80× | ||
| Q4 24 | — | 5.07× | ||
| Q3 24 | — | 1.76× | ||
| Q2 24 | -4.08× | 1.68× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
EFSC
| Net Interest Income | $166.1M | 90% |
| Noninterest Income | $19.1M | 10% |
