vs
ASTRONICS CORP（ATRO）与六旗（FUN）财务数据对比。点击上方公司名可切换其他公司
ASTRONICS CORP的季度营收约是六旗的1.1倍（$240.1M vs $225.6M），ASTRONICS CORP同比增速更快（15.1% vs 11.7%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
六旗娱乐是总部位于美国北卡罗来纳州夏洛特的游乐园运营企业，由雪松会与原六旗公司于2024年7月1日对等合并而成，是全球最大的区域性游乐园运营商。旗下共运营42个场地，包含27座游乐园、15座水上乐园，配套9处 onsite 度假物业。
ATRO vs FUN — 直观对比
营收规模更大
ATRO
是对方的1.1倍
$225.6M
营收增速更快
ATRO
高出3.5%
11.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $225.6M |
| 净利润 | — | $-268.6M |
| 毛利率 | 33.3% | — |
| 营业利润率 | 14.8% | — |
| 净利率 | — | -119.0% |
| 营收同比 | 15.1% | 11.7% |
| 净利润同比 | — | -22.2% |
| 每股收益（稀释后） | $0.82 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATROFUN
| Q1 26 | — | $225.6M | ||
| Q4 25 | $240.1M | $650.1M | ||
| Q3 25 | $211.4M | $1.3B | ||
| Q2 25 | $204.7M | $930.4M | ||
| Q1 25 | $205.9M | $202.1M | ||
| Q4 24 | $208.5M | — | ||
| Q3 24 | $203.7M | $1.3B | ||
| Q2 24 | $198.1M | $571.6M |
净利润ATROFUN
| Q1 26 | — | $-268.6M | ||
| Q4 25 | — | $-92.4M | ||
| Q3 25 | $-11.1M | $-1.2B | ||
| Q2 25 | $1.3M | $-99.6M | ||
| Q1 25 | $9.5M | $-219.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-11.7M | $111.0M | ||
| Q2 24 | $1.5M | $55.6M |
毛利率ATROFUN
| Q1 26 | — | — | ||
| Q4 25 | 33.3% | 91.4% | ||
| Q3 25 | 30.5% | 91.6% | ||
| Q2 25 | 25.8% | 91.3% | ||
| Q1 25 | 29.5% | 89.3% | ||
| Q4 24 | 29.8% | — | ||
| Q3 24 | 27.1% | 91.9% | ||
| Q2 24 | 28.0% | 90.7% |
营业利润率ATROFUN
| Q1 26 | — | — | ||
| Q4 25 | 14.8% | -3.8% | ||
| Q3 25 | 10.9% | -83.7% | ||
| Q2 25 | 2.3% | 8.0% | ||
| Q1 25 | 6.4% | -158.9% | ||
| Q4 24 | 4.3% | — | ||
| Q3 24 | 4.1% | 19.5% | ||
| Q2 24 | 3.8% | 21.6% |
净利率ATROFUN
| Q1 26 | — | -119.0% | ||
| Q4 25 | — | -14.2% | ||
| Q3 25 | -5.2% | -90.1% | ||
| Q2 25 | 0.6% | -10.7% | ||
| Q1 25 | 4.6% | -108.7% | ||
| Q4 24 | — | — | ||
| Q3 24 | -5.8% | 8.2% | ||
| Q2 24 | 0.8% | 9.7% |
每股收益（稀释后）ATROFUN
| Q1 26 | — | — | ||
| Q4 25 | $0.82 | $-0.93 | ||
| Q3 25 | $-0.31 | $-11.77 | ||
| Q2 25 | $0.04 | $-0.99 | ||
| Q1 25 | $0.26 | $-2.20 | ||
| Q4 24 | $-0.07 | — | ||
| Q3 24 | $-0.34 | $1.10 | ||
| Q2 24 | $0.04 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $116.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $140.1M | $279.2M |
| 总资产 | $706.7M | $7.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ATROFUN
| Q1 26 | — | $116.5M | ||
| Q4 25 | $18.2M | $91.1M | ||
| Q3 25 | $13.5M | $70.7M | ||
| Q2 25 | $13.5M | $107.4M | ||
| Q1 25 | $24.8M | $61.5M | ||
| Q4 24 | $9.3M | — | ||
| Q3 24 | $5.2M | $89.7M | ||
| Q2 24 | $2.9M | $52.9M |
总债务ATROFUN
| Q1 26 | — | — | ||
| Q4 25 | — | $5.2B | ||
| Q3 25 | — | $5.0B | ||
| Q2 25 | — | $5.3B | ||
| Q1 25 | — | $5.0B | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $4.6B | ||
| Q2 24 | — | $2.3B |
股东权益ATROFUN
| Q1 26 | — | $279.2M | ||
| Q4 25 | $140.1M | $549.8M | ||
| Q3 25 | $108.9M | $614.3M | ||
| Q2 25 | $271.6M | $1.8B | ||
| Q1 25 | $266.8M | $1.8B | ||
| Q4 24 | $256.1M | — | ||
| Q3 24 | $249.2M | $2.3B | ||
| Q2 24 | $257.9M | — |
总资产ATROFUN
| Q1 26 | — | $7.7B | ||
| Q4 25 | $706.7M | $7.8B | ||
| Q3 25 | $682.2M | $7.9B | ||
| Q2 25 | $646.7M | $9.5B | ||
| Q1 25 | $662.2M | $9.2B | ||
| Q4 24 | $648.8M | — | ||
| Q3 24 | $651.6M | $9.4B | ||
| Q2 24 | $644.9M | $2.3B |
负债/权益比ATROFUN
| Q1 26 | — | — | ||
| Q4 25 | — | 9.40× | ||
| Q3 25 | — | 8.16× | ||
| Q2 25 | — | 2.97× | ||
| Q1 25 | — | 2.75× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.95× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | — |
| 自由现金流经营现金流 - 资本支出 | $15.8M | — |
| 自由现金流率自由现金流/营收 | 6.6% | — |
| 资本支出强度资本支出/营收 | 4.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $43.1M | — |
8季度趋势，按日历期对齐
经营现金流ATROFUN
| Q1 26 | — | — | ||
| Q4 25 | $27.6M | $-37.7M | ||
| Q3 25 | $34.2M | $356.2M | ||
| Q2 25 | $-7.6M | $187.0M | ||
| Q1 25 | $20.6M | $-178.0M | ||
| Q4 24 | $26.4M | — | ||
| Q3 24 | $8.4M | $337.4M | ||
| Q2 24 | $-6.3M | — |
自由现金流ATROFUN
| Q1 26 | — | — | ||
| Q4 25 | $15.8M | $-109.3M | ||
| Q3 25 | $21.0M | $256.2M | ||
| Q2 25 | $-12.2M | $18.8M | ||
| Q1 25 | $18.5M | $-318.0M | ||
| Q4 24 | $23.2M | — | ||
| Q3 24 | $6.5M | $227.7M | ||
| Q2 24 | $-8.1M | — |
自由现金流率ATROFUN
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | -16.8% | ||
| Q3 25 | 9.9% | 19.4% | ||
| Q2 25 | -6.0% | 2.0% | ||
| Q1 25 | 9.0% | -157.4% | ||
| Q4 24 | 11.1% | — | ||
| Q3 24 | 3.2% | 16.9% | ||
| Q2 24 | -4.1% | — |
资本支出强度ATROFUN
| Q1 26 | — | — | ||
| Q4 25 | 4.9% | 11.0% | ||
| Q3 25 | 6.2% | 7.6% | ||
| Q2 25 | 2.2% | 18.1% | ||
| Q1 25 | 1.0% | 69.3% | ||
| Q4 24 | 1.5% | — | ||
| Q3 24 | 0.9% | 8.1% | ||
| Q2 24 | 0.9% | — |
现金转化率ATROFUN
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -5.81× | — | ||
| Q1 25 | 2.17× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.04× | ||
| Q2 24 | -4.08× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
FUN
| In-park admissions revenues | $113.4M | 50% |
| In-park product revenues | $89.0M | 39% |
| Out-of-park revenues | $28.8M | 13% |
