vs
ASTRONICS CORP（ATRO）与InterDigital, Inc.（IDCC）财务数据对比。点击上方公司名可切换其他公司
ASTRONICS CORP的季度营收约是InterDigital, Inc.的1.2倍（$240.1M vs $205.4M），ASTRONICS CORP同比增速更快（15.1% vs -2.4%），过去两年ASTRONICS CORP的营收复合增速更高（13.9% vs -4.1%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
InterDigital, Inc.是一家美国科技研发企业，成立于1972年，于纳斯达克挂牌上市，为标普600指数成分股，面向全球市场为移动设备、通信网络及相关服务领域提供无线与视频技术解决方案，在相关技术研发领域拥有深厚积累。
ATRO vs IDCC — 直观对比
营收规模更大
ATRO
是对方的1.2倍
$205.4M
营收增速更快
ATRO
高出17.5%
-2.4%
两年增速更快
ATRO
近两年复合增速
-4.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $205.4M |
| 净利润 | — | $75.3M |
| 毛利率 | 33.3% | — |
| 营业利润率 | 14.8% | 40.0% |
| 净利率 | — | 36.7% |
| 营收同比 | 15.1% | -2.4% |
| 净利润同比 | — | -34.8% |
| 每股收益（稀释后） | $0.82 | $2.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATROIDCC
| Q1 26 | — | $205.4M | ||
| Q4 25 | $240.1M | $158.2M | ||
| Q3 25 | $211.4M | $164.7M | ||
| Q2 25 | $204.7M | $300.6M | ||
| Q1 25 | $205.9M | $210.5M | ||
| Q4 24 | $208.5M | $252.8M | ||
| Q3 24 | $203.7M | $128.7M | ||
| Q2 24 | $198.1M | $223.5M |
净利润ATROIDCC
| Q1 26 | — | $75.3M | ||
| Q4 25 | — | $43.0M | ||
| Q3 25 | $-11.1M | $67.5M | ||
| Q2 25 | $1.3M | $180.6M | ||
| Q1 25 | $9.5M | $115.6M | ||
| Q4 24 | — | $133.1M | ||
| Q3 24 | $-11.7M | $34.2M | ||
| Q2 24 | $1.5M | $109.7M |
毛利率ATROIDCC
| Q1 26 | — | — | ||
| Q4 25 | 33.3% | — | ||
| Q3 25 | 30.5% | — | ||
| Q2 25 | 25.8% | — | ||
| Q1 25 | 29.5% | — | ||
| Q4 24 | 29.8% | — | ||
| Q3 24 | 27.1% | — | ||
| Q2 24 | 28.0% | — |
营业利润率ATROIDCC
| Q1 26 | — | 40.0% | ||
| Q4 25 | 14.8% | 30.2% | ||
| Q3 25 | 10.9% | 46.0% | ||
| Q2 25 | 2.3% | 68.3% | ||
| Q1 25 | 6.4% | 62.6% | ||
| Q4 24 | 4.3% | 64.3% | ||
| Q3 24 | 4.1% | 30.6% | ||
| Q2 24 | 3.8% | 59.9% |
净利率ATROIDCC
| Q1 26 | — | 36.7% | ||
| Q4 25 | — | 27.2% | ||
| Q3 25 | -5.2% | 41.0% | ||
| Q2 25 | 0.6% | 60.1% | ||
| Q1 25 | 4.6% | 54.9% | ||
| Q4 24 | — | 52.7% | ||
| Q3 24 | -5.8% | 26.6% | ||
| Q2 24 | 0.8% | 49.1% |
每股收益（稀释后）ATROIDCC
| Q1 26 | — | $2.14 | ||
| Q4 25 | $0.82 | $1.07 | ||
| Q3 25 | $-0.31 | $1.93 | ||
| Q2 25 | $0.04 | $5.35 | ||
| Q1 25 | $0.26 | $3.45 | ||
| Q4 24 | $-0.07 | $4.12 | ||
| Q3 24 | $-0.34 | $1.14 | ||
| Q2 24 | $0.04 | $3.93 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | — |
| 总债务越低越好 | — | $377.8M |
| 股东权益账面价值 | $140.1M | $1.1B |
| 总资产 | $706.7M | $2.1B |
| 负债/权益比越低杠杆越低 | — | 0.34× |
8季度趋势，按日历期对齐
现金及短期投资ATROIDCC
| Q1 26 | — | — | ||
| Q4 25 | $18.2M | $1.2B | ||
| Q3 25 | $13.5M | $1.3B | ||
| Q2 25 | $13.5M | $937.0M | ||
| Q1 25 | $24.8M | $883.3M | ||
| Q4 24 | $9.3M | $958.2M | ||
| Q3 24 | $5.2M | $813.2M | ||
| Q2 24 | $2.9M | $760.3M |
总债务ATROIDCC
| Q1 26 | — | $377.8M | ||
| Q4 25 | — | $16.3M | ||
| Q3 25 | — | $17.1M | ||
| Q2 25 | — | $16.6M | ||
| Q1 25 | — | $16.0M | ||
| Q4 24 | — | $15.4M | ||
| Q3 24 | — | $18.3M | ||
| Q2 24 | — | $17.7M |
股东权益ATROIDCC
| Q1 26 | — | $1.1B | ||
| Q4 25 | $140.1M | $1.1B | ||
| Q3 25 | $108.9M | $1.1B | ||
| Q2 25 | $271.6M | $1.1B | ||
| Q1 25 | $266.8M | $936.9M | ||
| Q4 24 | $256.1M | $857.2M | ||
| Q3 24 | $249.2M | $722.5M | ||
| Q2 24 | $257.9M | $696.8M |
总资产ATROIDCC
| Q1 26 | — | $2.1B | ||
| Q4 25 | $706.7M | $2.1B | ||
| Q3 25 | $682.2M | $2.1B | ||
| Q2 25 | $646.7M | $2.0B | ||
| Q1 25 | $662.2M | $1.9B | ||
| Q4 24 | $648.8M | $1.8B | ||
| Q3 24 | $651.6M | $1.7B | ||
| Q2 24 | $644.9M | $1.6B |
负债/权益比ATROIDCC
| Q1 26 | — | 0.34× | ||
| Q4 25 | — | 0.01× | ||
| Q3 25 | — | 0.02× | ||
| Q2 25 | — | 0.02× | ||
| Q1 25 | — | 0.02× | ||
| Q4 24 | — | 0.02× | ||
| Q3 24 | — | 0.03× | ||
| Q2 24 | — | 0.03× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | — |
| 自由现金流经营现金流 - 资本支出 | $15.8M | — |
| 自由现金流率自由现金流/营收 | 6.6% | — |
| 资本支出强度资本支出/营收 | 4.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $43.1M | — |
8季度趋势，按日历期对齐
经营现金流ATROIDCC
| Q1 26 | — | — | ||
| Q4 25 | $27.6M | $544.5M | ||
| Q3 25 | $34.2M | $395.9M | ||
| Q2 25 | $-7.6M | $105.1M | ||
| Q1 25 | $20.6M | $-20.0M | ||
| Q4 24 | $26.4M | $271.5M | ||
| Q3 24 | $8.4M | $77.6M | ||
| Q2 24 | $-6.3M | $-48.9M |
自由现金流ATROIDCC
| Q1 26 | — | — | ||
| Q4 25 | $15.8M | $528.6M | ||
| Q3 25 | $21.0M | $395.3M | ||
| Q2 25 | $-12.2M | $104.5M | ||
| Q1 25 | $18.5M | $-34.5M | ||
| Q4 24 | $23.2M | $265.7M | ||
| Q3 24 | $6.5M | $76.7M | ||
| Q2 24 | $-8.1M | $-49.5M |
自由现金流率ATROIDCC
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | 334.0% | ||
| Q3 25 | 9.9% | 240.1% | ||
| Q2 25 | -6.0% | 34.8% | ||
| Q1 25 | 9.0% | -16.4% | ||
| Q4 24 | 11.1% | 105.1% | ||
| Q3 24 | 3.2% | 59.6% | ||
| Q2 24 | -4.1% | -22.1% |
资本支出强度ATROIDCC
| Q1 26 | — | — | ||
| Q4 25 | 4.9% | 10.0% | ||
| Q3 25 | 6.2% | 0.4% | ||
| Q2 25 | 2.2% | 0.2% | ||
| Q1 25 | 1.0% | 6.9% | ||
| Q4 24 | 1.5% | 2.3% | ||
| Q3 24 | 0.9% | 0.7% | ||
| Q2 24 | 0.9% | 0.3% |
现金转化率ATROIDCC
| Q1 26 | — | — | ||
| Q4 25 | — | 12.67× | ||
| Q3 25 | — | 5.87× | ||
| Q2 25 | -5.81× | 0.58× | ||
| Q1 25 | 2.17× | -0.17× | ||
| Q4 24 | — | 2.04× | ||
| Q3 24 | — | 2.27× | ||
| Q2 24 | -4.08× | -0.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
IDCC
暂无分部数据
