vs
杜比实验室（DLB）与InterDigital, Inc.（IDCC）财务数据对比。点击上方公司名可切换其他公司
杜比实验室的季度营收约是InterDigital, Inc.的2.2倍（$346.7M vs $158.2M）。InterDigital, Inc.净利率更高（27.2% vs 15.4%，领先11.8%）。杜比实验室同比增速更快（-2.9% vs -37.4%）。InterDigital, Inc.自由现金流更多（$63.2M vs $50.2M）。过去两年杜比实验室的营收复合增速更高（-2.5% vs -22.5%）
杜比实验室是一家美国科技企业，专注于音频降噪、音频编码压缩、空间音频及高动态范围（HDR）影像等技术的研发，旗下技术广泛授权给全球各地的消费电子制造商使用，助力终端产品为用户带来更出色的视听体验。
InterDigital, Inc.是一家美国科技研发企业，成立于1972年，于纳斯达克挂牌上市，为标普600指数成分股，面向全球市场为移动设备、通信网络及相关服务领域提供无线与视频技术解决方案，在相关技术研发领域拥有深厚积累。
DLB vs IDCC — 直观对比
营收规模更大
DLB
是对方的2.2倍
$158.2M
营收增速更快
DLB
高出34.5%
-37.4%
净利率更高
IDCC
高出11.8%
15.4%
自由现金流更多
IDCC
多$13.0M
$50.2M
两年增速更快
DLB
近两年复合增速
-22.5%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $346.7M | $158.2M |
| 净利润 | $53.3M | $43.0M |
| 毛利率 | 87.5% | — |
| 营业利润率 | 17.9% | 30.2% |
| 净利率 | 15.4% | 27.2% |
| 营收同比 | -2.9% | -37.4% |
| 净利润同比 | -21.4% | -67.7% |
| 每股收益（稀释后） | $0.55 | $1.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DLBIDCC
| Q4 25 | $346.7M | $158.2M | ||
| Q3 25 | $307.0M | $164.7M | ||
| Q2 25 | $315.5M | $300.6M | ||
| Q1 25 | $369.6M | $210.5M | ||
| Q4 24 | $357.0M | $252.8M | ||
| Q3 24 | $304.8M | $128.7M | ||
| Q2 24 | $288.8M | $223.5M | ||
| Q1 24 | $364.5M | $263.5M |
净利润DLBIDCC
| Q4 25 | $53.3M | $43.0M | ||
| Q3 25 | $49.3M | $67.5M | ||
| Q2 25 | $46.1M | $180.6M | ||
| Q1 25 | $91.8M | $115.6M | ||
| Q4 24 | $67.8M | $133.1M | ||
| Q3 24 | $58.6M | $34.2M | ||
| Q2 24 | $38.4M | $109.7M | ||
| Q1 24 | $97.8M | $81.7M |
毛利率DLBIDCC
| Q4 25 | 87.5% | — | ||
| Q3 25 | 87.1% | — | ||
| Q2 25 | 86.1% | — | ||
| Q1 25 | 90.3% | — | ||
| Q4 24 | 88.6% | — | ||
| Q3 24 | 88.8% | — | ||
| Q2 24 | 87.7% | — | ||
| Q1 24 | 89.4% | — |
营业利润率DLBIDCC
| Q4 25 | 17.9% | 30.2% | ||
| Q3 25 | 9.7% | 46.0% | ||
| Q2 25 | 15.1% | 68.3% | ||
| Q1 25 | 29.2% | 62.6% | ||
| Q4 24 | 22.4% | 64.3% | ||
| Q3 24 | 15.2% | 30.6% | ||
| Q2 24 | 12.7% | 59.9% | ||
| Q1 24 | 29.9% | 39.4% |
净利率DLBIDCC
| Q4 25 | 15.4% | 27.2% | ||
| Q3 25 | 16.1% | 41.0% | ||
| Q2 25 | 14.6% | 60.1% | ||
| Q1 25 | 24.8% | 54.9% | ||
| Q4 24 | 19.0% | 52.7% | ||
| Q3 24 | 19.2% | 26.6% | ||
| Q2 24 | 13.3% | 49.1% | ||
| Q1 24 | 26.8% | 31.0% |
每股收益（稀释后）DLBIDCC
| Q4 25 | $0.55 | $1.07 | ||
| Q3 25 | $0.50 | $1.93 | ||
| Q2 25 | $0.48 | $5.35 | ||
| Q1 25 | $0.94 | $3.45 | ||
| Q4 24 | $0.70 | $4.12 | ||
| Q3 24 | $0.59 | $1.14 | ||
| Q2 24 | $0.40 | $3.93 | ||
| Q1 24 | $1.01 | $2.88 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $644.6M | $1.2B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.6B | $1.1B |
| 总资产 | $3.2B | $2.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DLBIDCC
| Q4 25 | $644.6M | $1.2B | ||
| Q3 25 | $702.6M | $1.3B | ||
| Q2 25 | $699.3M | $937.0M | ||
| Q1 25 | $626.6M | $883.3M | ||
| Q4 24 | $520.8M | $958.2M | ||
| Q3 24 | $482.0M | $813.2M | ||
| Q2 24 | $869.0M | $760.3M | ||
| Q1 24 | $825.4M | $984.6M |
股东权益DLBIDCC
| Q4 25 | $2.6B | $1.1B | ||
| Q3 25 | $2.6B | $1.1B | ||
| Q2 25 | $2.6B | $1.1B | ||
| Q1 25 | $2.6B | $936.9M | ||
| Q4 24 | $2.5B | $857.2M | ||
| Q3 24 | $2.5B | $722.5M | ||
| Q2 24 | $2.4B | $696.8M | ||
| Q1 24 | $2.4B | $624.3M |
总资产DLBIDCC
| Q4 25 | $3.2B | $2.1B | ||
| Q3 25 | $3.2B | $2.1B | ||
| Q2 25 | $3.2B | $2.0B | ||
| Q1 25 | $3.2B | $1.9B | ||
| Q4 24 | $3.2B | $1.8B | ||
| Q3 24 | $3.1B | $1.7B | ||
| Q2 24 | $3.0B | $1.6B | ||
| Q1 24 | $3.0B | $1.8B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $54.8M | $63.4M |
| 自由现金流经营现金流 - 资本支出 | $50.2M | $63.2M |
| 自由现金流率自由现金流/营收 | 14.5% | 39.9% |
| 资本支出强度资本支出/营收 | 1.3% | 0.1% |
| 现金转化率经营现金流/净利润 | 1.03× | 1.48× |
| 过去12个月自由现金流最近4个季度 | $386.0M | $528.6M |
8季度趋势，按日历期对齐
经营现金流DLBIDCC
| Q4 25 | $54.8M | $63.4M | ||
| Q3 25 | $122.8M | $395.9M | ||
| Q2 25 | $67.7M | $105.1M | ||
| Q1 25 | $174.9M | $-20.0M | ||
| Q4 24 | $106.8M | $192.0M | ||
| Q3 24 | $116.2M | $77.6M | ||
| Q2 24 | $21.3M | $-48.9M | ||
| Q1 24 | $181.4M | $50.8M |
自由现金流DLBIDCC
| Q4 25 | $50.2M | $63.2M | ||
| Q3 25 | $106.6M | $395.3M | ||
| Q2 25 | $61.3M | $104.5M | ||
| Q1 25 | $168.0M | $-34.5M | ||
| Q4 24 | $100.0M | $188.1M | ||
| Q3 24 | $108.8M | $76.7M | ||
| Q2 24 | $13.7M | $-49.5M | ||
| Q1 24 | $172.5M | $50.3M |
自由现金流率DLBIDCC
| Q4 25 | 14.5% | 39.9% | ||
| Q3 25 | 34.7% | 240.1% | ||
| Q2 25 | 19.4% | 34.8% | ||
| Q1 25 | 45.5% | -16.4% | ||
| Q4 24 | 28.0% | 74.4% | ||
| Q3 24 | 35.7% | 59.6% | ||
| Q2 24 | 4.7% | -22.1% | ||
| Q1 24 | 47.3% | 19.1% |
资本支出强度DLBIDCC
| Q4 25 | 1.3% | 0.1% | ||
| Q3 25 | 5.3% | 0.4% | ||
| Q2 25 | 2.0% | 0.2% | ||
| Q1 25 | 1.9% | 6.9% | ||
| Q4 24 | 1.9% | 1.6% | ||
| Q3 24 | 2.4% | 0.7% | ||
| Q2 24 | 2.6% | 0.3% | ||
| Q1 24 | 2.4% | 0.2% |
现金转化率DLBIDCC
| Q4 25 | 1.03× | 1.48× | ||
| Q3 25 | 2.49× | 5.87× | ||
| Q2 25 | 1.47× | 0.58× | ||
| Q1 25 | 1.91× | -0.17× | ||
| Q4 24 | 1.57× | 1.44× | ||
| Q3 24 | 1.98× | 2.27× | ||
| Q2 24 | 0.55× | -0.45× | ||
| Q1 24 | 1.85× | 0.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DLB
| Licensing Brodcast Revenue | $100.3M | 29% |
| Licensing Mobile Revenue | $74.9M | 22% |
| Licensing Other Revenue | $70.2M | 20% |
| Licensing CE Revenue | $45.6M | 13% |
| Licensing PC Revenue | $28.7M | 8% |
| Products And Services | $26.9M | 8% |
IDCC
暂无分部数据
