vs
ASTRONICS CORP（ATRO）与IMAX（IMAX）财务数据对比。点击上方公司名可切换其他公司
ASTRONICS CORP的季度营收约是IMAX的1.9倍（$240.1M vs $125.2M），IMAX同比增速更快（35.1% vs 15.1%），IMAX自由现金流更多（$28.0M vs $15.8M），过去两年IMAX的营收复合增速更高（25.8% vs 13.9%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
IMAX公司是加拿大的影视放映技术企业，1967年创立于蒙特利尔，总部位于多伦多地区，在纽约、洛杉矶均设有业务点。核心业务包括IMAX摄影机与放映系统的设计制造，同时面向全球合作影院提供影片开发、制作、后期及发行服务，是沉浸式观影技术领域的领先企业。
ATRO vs IMAX — 直观对比
营收规模更大
ATRO
是对方的1.9倍
$125.2M
营收增速更快
IMAX
高出20.0%
15.1%
自由现金流更多
IMAX
多$12.1M
$15.8M
两年增速更快
IMAX
近两年复合增速
13.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $125.2M |
| 净利润 | — | $637.0K |
| 毛利率 | 33.3% | 57.6% |
| 营业利润率 | 14.8% | 19.3% |
| 净利率 | — | 0.5% |
| 营收同比 | 15.1% | 35.1% |
| 净利润同比 | — | -88.0% |
| 每股收益（稀释后） | $0.82 | $0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATROIMAX
| Q4 25 | $240.1M | $125.2M | ||
| Q3 25 | $211.4M | $106.7M | ||
| Q2 25 | $204.7M | $91.7M | ||
| Q1 25 | $205.9M | $86.7M | ||
| Q4 24 | $208.5M | $92.7M | ||
| Q3 24 | $203.7M | $91.5M | ||
| Q2 24 | $198.1M | $89.0M | ||
| Q1 24 | $185.1M | $79.1M |
净利润ATROIMAX
| Q4 25 | — | $637.0K | ||
| Q3 25 | $-11.1M | $20.7M | ||
| Q2 25 | $1.3M | $11.3M | ||
| Q1 25 | $9.5M | $2.3M | ||
| Q4 24 | — | $5.3M | ||
| Q3 24 | $-11.7M | $13.9M | ||
| Q2 24 | $1.5M | $3.6M | ||
| Q1 24 | $-3.2M | $3.3M |
毛利率ATROIMAX
| Q4 25 | 33.3% | 57.6% | ||
| Q3 25 | 30.5% | 63.1% | ||
| Q2 25 | 25.8% | 58.5% | ||
| Q1 25 | 29.5% | 61.4% | ||
| Q4 24 | 29.8% | 52.2% | ||
| Q3 24 | 27.1% | 55.8% | ||
| Q2 24 | 28.0% | 49.4% | ||
| Q1 24 | 25.7% | 59.3% |
营业利润率ATROIMAX
| Q4 25 | 14.8% | 19.3% | ||
| Q3 25 | 10.9% | 27.2% | ||
| Q2 25 | 2.3% | 15.6% | ||
| Q1 25 | 6.4% | 19.3% | ||
| Q4 24 | 4.3% | 10.3% | ||
| Q3 24 | 4.1% | 21.2% | ||
| Q2 24 | 3.8% | 3.2% | ||
| Q1 24 | 0.9% | 15.3% |
净利率ATROIMAX
| Q4 25 | — | 0.5% | ||
| Q3 25 | -5.2% | 19.4% | ||
| Q2 25 | 0.6% | 12.3% | ||
| Q1 25 | 4.6% | 2.7% | ||
| Q4 24 | — | 5.7% | ||
| Q3 24 | -5.8% | 15.2% | ||
| Q2 24 | 0.8% | 4.0% | ||
| Q1 24 | -1.7% | 4.1% |
每股收益（稀释后）ATROIMAX
| Q4 25 | $0.82 | $0.02 | ||
| Q3 25 | $-0.31 | $0.37 | ||
| Q2 25 | $0.04 | $0.20 | ||
| Q1 25 | $0.26 | $0.04 | ||
| Q4 24 | $-0.07 | $0.09 | ||
| Q3 24 | $-0.34 | $0.26 | ||
| Q2 24 | $0.04 | $0.07 | ||
| Q1 24 | $-0.09 | $0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $151.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $140.1M | $337.9M |
| 总资产 | $706.7M | $894.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ATROIMAX
| Q4 25 | $18.2M | $151.2M | ||
| Q3 25 | $13.5M | $143.1M | ||
| Q2 25 | $13.5M | $109.3M | ||
| Q1 25 | $24.8M | $97.1M | ||
| Q4 24 | $9.3M | $100.6M | ||
| Q3 24 | $5.2M | $104.5M | ||
| Q2 24 | $2.9M | $91.6M | ||
| Q1 24 | $5.3M | $81.0M |
股东权益ATROIMAX
| Q4 25 | $140.1M | $337.9M | ||
| Q3 25 | $108.9M | $349.5M | ||
| Q2 25 | $271.6M | $320.4M | ||
| Q1 25 | $266.8M | $299.5M | ||
| Q4 24 | $256.1M | $299.5M | ||
| Q3 24 | $249.2M | $289.4M | ||
| Q2 24 | $257.9M | $267.2M | ||
| Q1 24 | $251.7M | $258.8M |
总资产ATROIMAX
| Q4 25 | $706.7M | $894.0M | ||
| Q3 25 | $682.2M | $889.6M | ||
| Q2 25 | $646.7M | $868.6M | ||
| Q1 25 | $662.2M | $848.3M | ||
| Q4 24 | $648.8M | $830.4M | ||
| Q3 24 | $651.6M | $847.6M | ||
| Q2 24 | $644.9M | $827.4M | ||
| Q1 24 | $630.0M | $824.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | $29.4M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $28.0M |
| 自由现金流率自由现金流/营收 | 6.6% | 22.3% |
| 资本支出强度资本支出/营收 | 4.9% | 1.1% |
| 现金转化率经营现金流/净利润 | — | 46.11× |
| 过去12个月自由现金流最近4个季度 | $43.1M | $118.9M |
8季度趋势，按日历期对齐
经营现金流ATROIMAX
| Q4 25 | $27.6M | $29.4M | ||
| Q3 25 | $34.2M | $67.5M | ||
| Q2 25 | $-7.6M | $23.2M | ||
| Q1 25 | $20.6M | $7.0M | ||
| Q4 24 | $26.4M | $11.5M | ||
| Q3 24 | $8.4M | $35.3M | ||
| Q2 24 | $-6.3M | $35.0M | ||
| Q1 24 | $2.0M | $-11.0M |
自由现金流ATROIMAX
| Q4 25 | $15.8M | $28.0M | ||
| Q3 25 | $21.0M | $64.8M | ||
| Q2 25 | $-12.2M | $20.9M | ||
| Q1 25 | $18.5M | $5.3M | ||
| Q4 24 | $23.2M | $6.9M | ||
| Q3 24 | $6.5M | $34.2M | ||
| Q2 24 | $-8.1M | $33.5M | ||
| Q1 24 | $439.0K | $-12.1M |
自由现金流率ATROIMAX
| Q4 25 | 6.6% | 22.3% | ||
| Q3 25 | 9.9% | 60.7% | ||
| Q2 25 | -6.0% | 22.8% | ||
| Q1 25 | 9.0% | 6.1% | ||
| Q4 24 | 11.1% | 7.4% | ||
| Q3 24 | 3.2% | 37.3% | ||
| Q2 24 | -4.1% | 37.6% | ||
| Q1 24 | 0.2% | -15.3% |
资本支出强度ATROIMAX
| Q4 25 | 4.9% | 1.1% | ||
| Q3 25 | 6.2% | 2.6% | ||
| Q2 25 | 2.2% | 2.6% | ||
| Q1 25 | 1.0% | 1.9% | ||
| Q4 24 | 1.5% | 5.0% | ||
| Q3 24 | 0.9% | 1.2% | ||
| Q2 24 | 0.9% | 1.8% | ||
| Q1 24 | 0.9% | 1.4% |
现金转化率ATROIMAX
| Q4 25 | — | 46.11× | ||
| Q3 25 | — | 3.27× | ||
| Q2 25 | -5.81× | 2.06× | ||
| Q1 25 | 2.17× | 2.99× | ||
| Q4 24 | — | 2.16× | ||
| Q3 24 | — | 2.54× | ||
| Q2 24 | -4.08× | 9.78× | ||
| Q1 24 | — | -3.35× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
IMAX
| Technology Sales | $46.6M | 37% |
| Image Enhancement And Maintenance Services | $38.1M | 30% |
| Joint Revenue Sharing Arrangement | $20.4M | 16% |
| Maintenance | $16.3M | 13% |
| Finance Income | $2.8M | 2% |
| Other Content Solutions | $1.6M | 1% |
