vs
ASTRONICS CORP（ATRO）与INTERPARFUMS INC（IPAR）财务数据对比。点击上方公司名可切换其他公司
INTERPARFUMS INC的季度营收约是ASTRONICS CORP的1.6倍（$386.2M vs $240.1M），ASTRONICS CORP同比增速更快（15.1% vs 6.8%），INTERPARFUMS INC自由现金流更多（$145.0M vs $15.8M），过去两年ASTRONICS CORP的营收复合增速更高（13.9% vs 9.2%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
Inter Parfums Inc是全球知名的高端香水企业，开发、生产并销售多款授权香水、身体护理及相关美妆产品，与多家顶级奢侈时尚生活方式品牌合作推出联名香氛系列，产品覆盖全球主要市场，通过百货、美妆专营店及官方电商渠道触达消费者。
ATRO vs IPAR — 直观对比
营收规模更大
IPAR
是对方的1.6倍
$240.1M
营收增速更快
ATRO
高出8.3%
6.8%
自由现金流更多
IPAR
多$129.2M
$15.8M
两年增速更快
ATRO
近两年复合增速
9.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $386.2M |
| 净利润 | — | $28.1M |
| 毛利率 | 33.3% | 61.5% |
| 营业利润率 | 14.8% | 7.1% |
| 净利率 | — | 7.3% |
| 营收同比 | 15.1% | 6.8% |
| 净利润同比 | — | 16.0% |
| 每股收益（稀释后） | $0.82 | $0.88 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATROIPAR
| Q4 25 | $240.1M | $386.2M | ||
| Q3 25 | $211.4M | $429.6M | ||
| Q2 25 | $204.7M | $333.9M | ||
| Q1 25 | $205.9M | $338.8M | ||
| Q4 24 | $208.5M | $361.5M | ||
| Q3 24 | $203.7M | $424.6M | ||
| Q2 24 | $198.1M | $342.2M | ||
| Q1 24 | $185.1M | $324.0M |
净利润ATROIPAR
| Q4 25 | — | $28.1M | ||
| Q3 25 | $-11.1M | $65.8M | ||
| Q2 25 | $1.3M | $32.0M | ||
| Q1 25 | $9.5M | $42.5M | ||
| Q4 24 | — | $24.2M | ||
| Q3 24 | $-11.7M | $62.3M | ||
| Q2 24 | $1.5M | $36.8M | ||
| Q1 24 | $-3.2M | $41.0M |
毛利率ATROIPAR
| Q4 25 | 33.3% | 61.5% | ||
| Q3 25 | 30.5% | 63.5% | ||
| Q2 25 | 25.8% | 66.2% | ||
| Q1 25 | 29.5% | 63.7% | ||
| Q4 24 | 29.8% | 64.5% | ||
| Q3 24 | 27.1% | 63.9% | ||
| Q2 24 | 28.0% | 64.5% | ||
| Q1 24 | 25.7% | 62.5% |
营业利润率ATROIPAR
| Q4 25 | 14.8% | 7.1% | ||
| Q3 25 | 10.9% | 25.3% | ||
| Q2 25 | 2.3% | 17.7% | ||
| Q1 25 | 6.4% | 22.2% | ||
| Q4 24 | 4.3% | 10.0% | ||
| Q3 24 | 4.1% | 25.0% | ||
| Q2 24 | 3.8% | 18.9% | ||
| Q1 24 | 0.9% | 21.0% |
净利率ATROIPAR
| Q4 25 | — | 7.3% | ||
| Q3 25 | -5.2% | 15.3% | ||
| Q2 25 | 0.6% | 9.6% | ||
| Q1 25 | 4.6% | 12.5% | ||
| Q4 24 | — | 6.7% | ||
| Q3 24 | -5.8% | 14.7% | ||
| Q2 24 | 0.8% | 10.8% | ||
| Q1 24 | -1.7% | 12.7% |
每股收益（稀释后）ATROIPAR
| Q4 25 | $0.82 | $0.88 | ||
| Q3 25 | $-0.31 | $2.05 | ||
| Q2 25 | $0.04 | $0.99 | ||
| Q1 25 | $0.26 | $1.32 | ||
| Q4 24 | $-0.07 | $0.78 | ||
| Q3 24 | $-0.34 | $1.93 | ||
| Q2 24 | $0.04 | $1.14 | ||
| Q1 24 | $-0.09 | $1.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $137.1M |
| 总债务越低越好 | — | $176.0M |
| 股东权益账面价值 | $140.1M | $880.7M |
| 总资产 | $706.7M | $1.6B |
| 负债/权益比越低杠杆越低 | — | 0.20× |
8季度趋势，按日历期对齐
现金及短期投资ATROIPAR
| Q4 25 | $18.2M | $137.1M | ||
| Q3 25 | $13.5M | $77.5M | ||
| Q2 25 | $13.5M | $53.9M | ||
| Q1 25 | $24.8M | $75.3M | ||
| Q4 24 | $9.3M | $109.3M | ||
| Q3 24 | $5.2M | $78.8M | ||
| Q2 24 | $2.9M | $37.7M | ||
| Q1 24 | $5.3M | $76.1M |
总债务ATROIPAR
| Q4 25 | — | $176.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $157.3M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ATROIPAR
| Q4 25 | $140.1M | $880.7M | ||
| Q3 25 | $108.9M | $870.9M | ||
| Q2 25 | $271.6M | $839.4M | ||
| Q1 25 | $266.8M | $788.6M | ||
| Q4 24 | $256.1M | $744.9M | ||
| Q3 24 | $249.2M | $778.5M | ||
| Q2 24 | $257.9M | $717.1M | ||
| Q1 24 | $251.7M | $708.1M |
总资产ATROIPAR
| Q4 25 | $706.7M | $1.6B | ||
| Q3 25 | $682.2M | $1.6B | ||
| Q2 25 | $646.7M | $1.6B | ||
| Q1 25 | $662.2M | $1.4B | ||
| Q4 24 | $648.8M | $1.4B | ||
| Q3 24 | $651.6M | $1.5B | ||
| Q2 24 | $644.9M | $1.4B | ||
| Q1 24 | $630.0M | $1.3B |
负债/权益比ATROIPAR
| Q4 25 | — | 0.20× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.21× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | $146.5M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $145.0M |
| 自由现金流率自由现金流/营收 | 6.6% | 37.5% |
| 资本支出强度资本支出/营收 | 4.9% | 0.4% |
| 现金转化率经营现金流/净利润 | — | 5.21× |
| 过去12个月自由现金流最近4个季度 | $43.1M | $190.5M |
8季度趋势，按日历期对齐
经营现金流ATROIPAR
| Q4 25 | $27.6M | $146.5M | ||
| Q3 25 | $34.2M | $63.9M | ||
| Q2 25 | $-7.6M | $11.9M | ||
| Q1 25 | $20.6M | $-7.4M | ||
| Q4 24 | $26.4M | $138.0M | ||
| Q3 24 | $8.4M | $76.1M | ||
| Q2 24 | $-6.3M | $25.5M | ||
| Q1 24 | $2.0M | $-52.0M |
自由现金流ATROIPAR
| Q4 25 | $15.8M | $145.0M | ||
| Q3 25 | $21.0M | $57.6M | ||
| Q2 25 | $-12.2M | $-3.3M | ||
| Q1 25 | $18.5M | $-8.8M | ||
| Q4 24 | $23.2M | $136.1M | ||
| Q3 24 | $6.5M | $75.4M | ||
| Q2 24 | $-8.1M | $24.4M | ||
| Q1 24 | $439.0K | $-53.0M |
自由现金流率ATROIPAR
| Q4 25 | 6.6% | 37.5% | ||
| Q3 25 | 9.9% | 13.4% | ||
| Q2 25 | -6.0% | -1.0% | ||
| Q1 25 | 9.0% | -2.6% | ||
| Q4 24 | 11.1% | 37.7% | ||
| Q3 24 | 3.2% | 17.8% | ||
| Q2 24 | -4.1% | 7.1% | ||
| Q1 24 | 0.2% | -16.4% |
资本支出强度ATROIPAR
| Q4 25 | 4.9% | 0.4% | ||
| Q3 25 | 6.2% | 1.5% | ||
| Q2 25 | 2.2% | 4.5% | ||
| Q1 25 | 1.0% | 0.4% | ||
| Q4 24 | 1.5% | 0.5% | ||
| Q3 24 | 0.9% | 0.2% | ||
| Q2 24 | 0.9% | 0.3% | ||
| Q1 24 | 0.9% | 0.3% |
现金转化率ATROIPAR
| Q4 25 | — | 5.21× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | -5.81× | 0.37× | ||
| Q1 25 | 2.17× | -0.17× | ||
| Q4 24 | — | 5.69× | ||
| Q3 24 | — | 1.22× | ||
| Q2 24 | -4.08× | 0.69× | ||
| Q1 24 | — | -1.27× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
IPAR
| European Based Operations | $232.7M | 60% |
| United States Based Operations | $155.2M | 40% |
