vs
ASTRONICS CORP（ATRO）与JOHNSON OUTDOORS INC（JOUT）财务数据对比。点击上方公司名可切换其他公司
ASTRONICS CORP的季度营收约是JOHNSON OUTDOORS INC的1.7倍（$240.1M vs $140.9M），JOHNSON OUTDOORS INC同比增速更快（30.9% vs 15.1%），ASTRONICS CORP自由现金流更多（$15.8M vs $-42.7M），过去两年ASTRONICS CORP的营收复合增速更高（13.9% vs -10.5%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
强生户外公司（Johnson Outdoors）主营水上载具、潜水装备、露营用具、户外服饰等户外休闲用品的研发生产，业务网点遍布全球24个地区，现有员工约1400人，年销售额超3.15亿美元，自1999年起由海伦·约翰逊-莱波尔德执掌公司。
ATRO vs JOUT — 直观对比
营收规模更大
ATRO
是对方的1.7倍
$140.9M
营收增速更快
JOUT
高出15.8%
15.1%
自由现金流更多
ATRO
多$58.5M
$-42.7M
两年增速更快
ATRO
近两年复合增速
-10.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $140.9M |
| 净利润 | — | $-3.3M |
| 毛利率 | 33.3% | 36.6% |
| 营业利润率 | 14.8% | -2.1% |
| 净利率 | — | -2.3% |
| 营收同比 | 15.1% | 30.9% |
| 净利润同比 | — | 78.4% |
| 每股收益（稀释后） | $0.82 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATROJOUT
| Q1 26 | — | $140.9M | ||
| Q4 25 | $240.1M | $135.8M | ||
| Q3 25 | $211.4M | — | ||
| Q2 25 | $204.7M | $180.7M | ||
| Q1 25 | $205.9M | $168.3M | ||
| Q4 24 | $208.5M | $107.6M | ||
| Q3 24 | $203.7M | $105.9M | ||
| Q2 24 | $198.1M | $172.5M |
净利润ATROJOUT
| Q1 26 | — | $-3.3M | ||
| Q4 25 | — | $-29.1M | ||
| Q3 25 | $-11.1M | — | ||
| Q2 25 | $1.3M | $7.7M | ||
| Q1 25 | $9.5M | $2.3M | ||
| Q4 24 | — | $-15.3M | ||
| Q3 24 | $-11.7M | $-34.3M | ||
| Q2 24 | $1.5M | $1.6M |
毛利率ATROJOUT
| Q1 26 | — | 36.6% | ||
| Q4 25 | 33.3% | 36.2% | ||
| Q3 25 | 30.5% | — | ||
| Q2 25 | 25.8% | 37.6% | ||
| Q1 25 | 29.5% | 35.0% | ||
| Q4 24 | 29.8% | 29.9% | ||
| Q3 24 | 27.1% | 23.5% | ||
| Q2 24 | 28.0% | 35.8% |
营业利润率ATROJOUT
| Q1 26 | — | -2.1% | ||
| Q4 25 | 14.8% | -6.0% | ||
| Q3 25 | 10.9% | — | ||
| Q2 25 | 2.3% | 4.1% | ||
| Q1 25 | 6.4% | 2.9% | ||
| Q4 24 | 4.3% | -18.8% | ||
| Q3 24 | 4.1% | -40.4% | ||
| Q2 24 | 3.8% | -0.3% |
净利率ATROJOUT
| Q1 26 | — | -2.3% | ||
| Q4 25 | — | -21.4% | ||
| Q3 25 | -5.2% | — | ||
| Q2 25 | 0.6% | 4.3% | ||
| Q1 25 | 4.6% | 1.4% | ||
| Q4 24 | — | -14.2% | ||
| Q3 24 | -5.8% | -32.4% | ||
| Q2 24 | 0.8% | 0.9% |
每股收益（稀释后）ATROJOUT
| Q1 26 | — | — | ||
| Q4 25 | $0.82 | — | ||
| Q3 25 | $-0.31 | — | ||
| Q2 25 | $0.04 | — | ||
| Q1 25 | $0.26 | — | ||
| Q4 24 | $-0.07 | — | ||
| Q3 24 | $-0.34 | — | ||
| Q2 24 | $0.04 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $130.7M |
| 总债务越低越好 | — | $0 |
| 股东权益账面价值 | $140.1M | $413.5M |
| 总资产 | $706.7M | $600.1M |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资ATROJOUT
| Q1 26 | — | $130.7M | ||
| Q4 25 | $18.2M | $176.4M | ||
| Q3 25 | $13.5M | — | ||
| Q2 25 | $13.5M | $161.0M | ||
| Q1 25 | $24.8M | $94.0M | ||
| Q4 24 | $9.3M | $101.6M | ||
| Q3 24 | $5.2M | $162.0M | ||
| Q2 24 | $2.9M | $148.4M |
总债务ATROJOUT
| Q1 26 | — | $0 | ||
| Q4 25 | — | $0 | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $0 | ||
| Q1 25 | — | $0 | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 |
股东权益ATROJOUT
| Q1 26 | — | $413.5M | ||
| Q4 25 | $140.1M | $418.4M | ||
| Q3 25 | $108.9M | — | ||
| Q2 25 | $271.6M | $450.5M | ||
| Q1 25 | $266.8M | $441.1M | ||
| Q4 24 | $256.1M | $440.3M | ||
| Q3 24 | $249.2M | $463.4M | ||
| Q2 24 | $257.9M | $498.7M |
总资产ATROJOUT
| Q1 26 | — | $600.1M | ||
| Q4 25 | $706.7M | $604.1M | ||
| Q3 25 | $682.2M | — | ||
| Q2 25 | $646.7M | $634.5M | ||
| Q1 25 | $662.2M | $624.5M | ||
| Q4 24 | $648.8M | $612.9M | ||
| Q3 24 | $651.6M | $635.2M | ||
| Q2 24 | $644.9M | $679.8M |
负债/权益比ATROJOUT
| Q1 26 | — | 0.00× | ||
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | $-38.4M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $-42.7M |
| 自由现金流率自由现金流/营收 | 6.6% | -30.3% |
| 资本支出强度资本支出/营收 | 4.9% | 3.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $43.1M | $38.5M |
8季度趋势，按日历期对齐
经营现金流ATROJOUT
| Q1 26 | — | $-38.4M | ||
| Q4 25 | $27.6M | $23.4M | ||
| Q3 25 | $34.2M | — | ||
| Q2 25 | $-7.6M | $71.4M | ||
| Q1 25 | $20.6M | $-1.7M | ||
| Q4 24 | $26.4M | $-36.9M | ||
| Q3 24 | $8.4M | $19.1M | ||
| Q2 24 | $-6.3M | $73.7M |
自由现金流ATROJOUT
| Q1 26 | — | $-42.7M | ||
| Q4 25 | $15.8M | $19.2M | ||
| Q3 25 | $21.0M | — | ||
| Q2 25 | $-12.2M | $66.9M | ||
| Q1 25 | $18.5M | $-5.0M | ||
| Q4 24 | $23.2M | $-41.0M | ||
| Q3 24 | $6.5M | $13.5M | ||
| Q2 24 | $-8.1M | $67.4M |
自由现金流率ATROJOUT
| Q1 26 | — | -30.3% | ||
| Q4 25 | 6.6% | 14.2% | ||
| Q3 25 | 9.9% | — | ||
| Q2 25 | -6.0% | 37.0% | ||
| Q1 25 | 9.0% | -2.9% | ||
| Q4 24 | 11.1% | -38.1% | ||
| Q3 24 | 3.2% | 12.8% | ||
| Q2 24 | -4.1% | 39.1% |
资本支出强度ATROJOUT
| Q1 26 | — | 3.0% | ||
| Q4 25 | 4.9% | 3.1% | ||
| Q3 25 | 6.2% | — | ||
| Q2 25 | 2.2% | 2.5% | ||
| Q1 25 | 1.0% | 2.0% | ||
| Q4 24 | 1.5% | 3.8% | ||
| Q3 24 | 0.9% | 5.3% | ||
| Q2 24 | 0.9% | 3.6% |
现金转化率ATROJOUT
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -5.81× | 9.22× | ||
| Q1 25 | 2.17× | -0.72× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -4.08× | 45.41× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
JOUT
| Fishing Segment | $112.1M | 80% |
| Diving Segment | $18.0M | 13% |
| Camping Watercraft Recreation Segment | $10.6M | 8% |
