vs
ASTRONICS CORP（ATRO）与OFG BANCORP（OFG）财务数据对比。点击上方公司名可切换其他公司
ASTRONICS CORP的季度营收约是OFG BANCORP的1.3倍（$240.1M vs $184.3M），ASTRONICS CORP同比增速更快（15.1% vs 0.9%），OFG BANCORP自由现金流更多（$199.3M vs $15.8M），过去两年ASTRONICS CORP的营收复合增速更高（13.9% vs 2.8%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
OFG Bancorp成立于1964年，总部位于波多黎各圣胡安，是东方银行的金融控股公司。公司通过东方银行、东方金融服务有限责任公司、东方保险有限责任公司等核心子公司，主要面向波多黎各和美属维尔京群岛市场，提供多元化的零售与商业银行、贷款、财富管理相关产品、服务及技术解决方案。
ATRO vs OFG — 直观对比
营收规模更大
ATRO
是对方的1.3倍
$184.3M
营收增速更快
ATRO
高出14.2%
0.9%
自由现金流更多
OFG
多$183.5M
$15.8M
两年增速更快
ATRO
近两年复合增速
2.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $184.3M |
| 净利润 | — | $55.9M |
| 毛利率 | 33.3% | — |
| 营业利润率 | 14.8% | 25.7% |
| 净利率 | — | 30.3% |
| 营收同比 | 15.1% | 0.9% |
| 净利润同比 | — | 11.0% |
| 每股收益（稀释后） | $0.82 | $1.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATROOFG
| Q4 25 | $240.1M | $184.3M | ||
| Q3 25 | $211.4M | $186.2M | ||
| Q2 25 | $204.7M | $182.4M | ||
| Q1 25 | $205.9M | $178.6M | ||
| Q4 24 | $208.5M | $182.7M | ||
| Q3 24 | $203.7M | $174.7M | ||
| Q2 24 | $198.1M | $179.8M | ||
| Q1 24 | $185.1M | $174.4M |
净利润ATROOFG
| Q4 25 | — | $55.9M | ||
| Q3 25 | $-11.1M | $51.8M | ||
| Q2 25 | $1.3M | $51.8M | ||
| Q1 25 | $9.5M | $45.6M | ||
| Q4 24 | — | $50.3M | ||
| Q3 24 | $-11.7M | $47.0M | ||
| Q2 24 | $1.5M | $51.1M | ||
| Q1 24 | $-3.2M | $49.7M |
毛利率ATROOFG
| Q4 25 | 33.3% | — | ||
| Q3 25 | 30.5% | — | ||
| Q2 25 | 25.8% | — | ||
| Q1 25 | 29.5% | — | ||
| Q4 24 | 29.8% | — | ||
| Q3 24 | 27.1% | — | ||
| Q2 24 | 28.0% | — | ||
| Q1 24 | 25.7% | — |
营业利润率ATROOFG
| Q4 25 | 14.8% | 25.7% | ||
| Q3 25 | 10.9% | 33.0% | ||
| Q2 25 | 2.3% | 36.1% | ||
| Q1 25 | 6.4% | 33.3% | ||
| Q4 24 | 4.3% | 28.9% | ||
| Q3 24 | 4.1% | 35.4% | ||
| Q2 24 | 3.8% | 39.6% | ||
| Q1 24 | 0.9% | 38.9% |
净利率ATROOFG
| Q4 25 | — | 30.3% | ||
| Q3 25 | -5.2% | 27.8% | ||
| Q2 25 | 0.6% | 28.4% | ||
| Q1 25 | 4.6% | 25.5% | ||
| Q4 24 | — | 27.6% | ||
| Q3 24 | -5.8% | 26.9% | ||
| Q2 24 | 0.8% | 28.4% | ||
| Q1 24 | -1.7% | 28.5% |
每股收益（稀释后）ATROOFG
| Q4 25 | $0.82 | $1.27 | ||
| Q3 25 | $-0.31 | $1.16 | ||
| Q2 25 | $0.04 | $1.15 | ||
| Q1 25 | $0.26 | $1.00 | ||
| Q4 24 | $-0.07 | $1.10 | ||
| Q3 24 | $-0.34 | $1.00 | ||
| Q2 24 | $0.04 | $1.08 | ||
| Q1 24 | $-0.09 | $1.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $1.0B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $140.1M | $1.4B |
| 总资产 | $706.7M | $12.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ATROOFG
| Q4 25 | $18.2M | $1.0B | ||
| Q3 25 | $13.5M | $740.3M | ||
| Q2 25 | $13.5M | $851.8M | ||
| Q1 25 | $24.8M | $710.6M | ||
| Q4 24 | $9.3M | $591.1M | ||
| Q3 24 | $5.2M | $680.6M | ||
| Q2 24 | $2.9M | $740.4M | ||
| Q1 24 | $5.3M | $754.4M |
股东权益ATROOFG
| Q4 25 | $140.1M | $1.4B | ||
| Q3 25 | $108.9M | $1.4B | ||
| Q2 25 | $271.6M | $1.3B | ||
| Q1 25 | $266.8M | $1.3B | ||
| Q4 24 | $256.1M | $1.3B | ||
| Q3 24 | $249.2M | $1.3B | ||
| Q2 24 | $257.9M | $1.2B | ||
| Q1 24 | $251.7M | $1.2B |
总资产ATROOFG
| Q4 25 | $706.7M | $12.5B | ||
| Q3 25 | $682.2M | $12.2B | ||
| Q2 25 | $646.7M | $12.2B | ||
| Q1 25 | $662.2M | $11.7B | ||
| Q4 24 | $648.8M | $11.5B | ||
| Q3 24 | $651.6M | $11.5B | ||
| Q2 24 | $644.9M | $11.3B | ||
| Q1 24 | $630.0M | $11.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | $217.7M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $199.3M |
| 自由现金流率自由现金流/营收 | 6.6% | 108.1% |
| 资本支出强度资本支出/营收 | 4.9% | 10.0% |
| 现金转化率经营现金流/净利润 | — | 3.90× |
| 过去12个月自由现金流最近4个季度 | $43.1M | $345.4M |
8季度趋势，按日历期对齐
经营现金流ATROOFG
| Q4 25 | $27.6M | $217.7M | ||
| Q3 25 | $34.2M | $39.5M | ||
| Q2 25 | $-7.6M | $35.9M | ||
| Q1 25 | $20.6M | $83.1M | ||
| Q4 24 | $26.4M | $252.5M | ||
| Q3 24 | $8.4M | $58.1M | ||
| Q2 24 | $-6.3M | $95.1M | ||
| Q1 24 | $2.0M | $61.0M |
自由现金流ATROOFG
| Q4 25 | $15.8M | $199.3M | ||
| Q3 25 | $21.0M | $35.5M | ||
| Q2 25 | $-12.2M | $31.8M | ||
| Q1 25 | $18.5M | $78.7M | ||
| Q4 24 | $23.2M | $231.2M | ||
| Q3 24 | $6.5M | $51.8M | ||
| Q2 24 | $-8.1M | $90.4M | ||
| Q1 24 | $439.0K | $54.8M |
自由现金流率ATROOFG
| Q4 25 | 6.6% | 108.1% | ||
| Q3 25 | 9.9% | 19.1% | ||
| Q2 25 | -6.0% | 17.4% | ||
| Q1 25 | 9.0% | 44.1% | ||
| Q4 24 | 11.1% | 126.5% | ||
| Q3 24 | 3.2% | 29.6% | ||
| Q2 24 | -4.1% | 50.3% | ||
| Q1 24 | 0.2% | 31.4% |
资本支出强度ATROOFG
| Q4 25 | 4.9% | 10.0% | ||
| Q3 25 | 6.2% | 2.1% | ||
| Q2 25 | 2.2% | 2.3% | ||
| Q1 25 | 1.0% | 2.4% | ||
| Q4 24 | 1.5% | 11.7% | ||
| Q3 24 | 0.9% | 3.6% | ||
| Q2 24 | 0.9% | 2.6% | ||
| Q1 24 | 0.9% | 3.5% |
现金转化率ATROOFG
| Q4 25 | — | 3.90× | ||
| Q3 25 | — | 0.76× | ||
| Q2 25 | -5.81× | 0.69× | ||
| Q1 25 | 2.17× | 1.82× | ||
| Q4 24 | — | 5.02× | ||
| Q3 24 | — | 1.24× | ||
| Q2 24 | -4.08× | 1.86× | ||
| Q1 24 | — | 1.23× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
OFG
暂无分部数据
