vs
ASTRONICS CORP（ATRO）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
ASTRONICS CORP的季度营收约是Ranger Energy Services, Inc.的1.7倍（$240.1M vs $142.2M），ASTRONICS CORP同比增速更快（15.1% vs -0.6%），Ranger Energy Services, Inc.自由现金流更多（$17.1M vs $15.8M），过去两年ASTRONICS CORP的营收复合增速更高（13.9% vs 1.9%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
ATRO vs RNGR — 直观对比
营收规模更大
ATRO
是对方的1.7倍
$142.2M
营收增速更快
ATRO
高出15.7%
-0.6%
自由现金流更多
RNGR
多$1.3M
$15.8M
两年增速更快
ATRO
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $142.2M |
| 净利润 | — | $3.2M |
| 毛利率 | 33.3% | — |
| 营业利润率 | 14.8% | 2.3% |
| 净利率 | — | 2.3% |
| 营收同比 | 15.1% | -0.6% |
| 净利润同比 | — | -44.8% |
| 每股收益（稀释后） | $0.82 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATRORNGR
| Q4 25 | $240.1M | $142.2M | ||
| Q3 25 | $211.4M | $128.9M | ||
| Q2 25 | $204.7M | $140.6M | ||
| Q1 25 | $205.9M | $135.2M | ||
| Q4 24 | $208.5M | $143.1M | ||
| Q3 24 | $203.7M | $153.0M | ||
| Q2 24 | $198.1M | $138.1M | ||
| Q1 24 | $185.1M | $136.9M |
净利润ATRORNGR
| Q4 25 | — | $3.2M | ||
| Q3 25 | $-11.1M | $1.2M | ||
| Q2 25 | $1.3M | $7.3M | ||
| Q1 25 | $9.5M | $600.0K | ||
| Q4 24 | — | $5.8M | ||
| Q3 24 | $-11.7M | $8.7M | ||
| Q2 24 | $1.5M | $4.7M | ||
| Q1 24 | $-3.2M | $-800.0K |
毛利率ATRORNGR
| Q4 25 | 33.3% | — | ||
| Q3 25 | 30.5% | — | ||
| Q2 25 | 25.8% | — | ||
| Q1 25 | 29.5% | — | ||
| Q4 24 | 29.8% | — | ||
| Q3 24 | 27.1% | — | ||
| Q2 24 | 28.0% | — | ||
| Q1 24 | 25.7% | — |
营业利润率ATRORNGR
| Q4 25 | 14.8% | 2.3% | ||
| Q3 25 | 10.9% | 2.0% | ||
| Q2 25 | 2.3% | 6.1% | ||
| Q1 25 | 6.4% | 0.7% | ||
| Q4 24 | 4.3% | 6.2% | ||
| Q3 24 | 4.1% | 8.4% | ||
| Q2 24 | 3.8% | 5.3% | ||
| Q1 24 | 0.9% | -0.4% |
净利率ATRORNGR
| Q4 25 | — | 2.3% | ||
| Q3 25 | -5.2% | 0.9% | ||
| Q2 25 | 0.6% | 5.2% | ||
| Q1 25 | 4.6% | 0.4% | ||
| Q4 24 | — | 4.1% | ||
| Q3 24 | -5.8% | 5.7% | ||
| Q2 24 | 0.8% | 3.4% | ||
| Q1 24 | -1.7% | -0.6% |
每股收益（稀释后）ATRORNGR
| Q4 25 | $0.82 | $0.14 | ||
| Q3 25 | $-0.31 | $0.05 | ||
| Q2 25 | $0.04 | $0.32 | ||
| Q1 25 | $0.26 | $0.03 | ||
| Q4 24 | $-0.07 | $0.24 | ||
| Q3 24 | $-0.34 | $0.39 | ||
| Q2 24 | $0.04 | $0.21 | ||
| Q1 24 | $-0.09 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $140.1M | $300.1M |
| 总资产 | $706.7M | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ATRORNGR
| Q4 25 | $18.2M | $10.3M | ||
| Q3 25 | $13.5M | $45.2M | ||
| Q2 25 | $13.5M | $48.9M | ||
| Q1 25 | $24.8M | $40.3M | ||
| Q4 24 | $9.3M | $40.9M | ||
| Q3 24 | $5.2M | $14.8M | ||
| Q2 24 | $2.9M | $8.7M | ||
| Q1 24 | $5.3M | $11.1M |
总债务ATRORNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益ATRORNGR
| Q4 25 | $140.1M | $300.1M | ||
| Q3 25 | $108.9M | $270.0M | ||
| Q2 25 | $271.6M | $276.9M | ||
| Q1 25 | $266.8M | $272.6M | ||
| Q4 24 | $256.1M | $273.8M | ||
| Q3 24 | $249.2M | $267.6M | ||
| Q2 24 | $257.9M | $260.5M | ||
| Q1 24 | $251.7M | $261.7M |
总资产ATRORNGR
| Q4 25 | $706.7M | $419.3M | ||
| Q3 25 | $682.2M | $372.8M | ||
| Q2 25 | $646.7M | $381.7M | ||
| Q1 25 | $662.2M | $376.5M | ||
| Q4 24 | $648.8M | $381.6M | ||
| Q3 24 | $651.6M | $373.9M | ||
| Q2 24 | $644.9M | $359.6M | ||
| Q1 24 | $630.0M | $355.5M |
负债/权益比ATRORNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $17.1M |
| 自由现金流率自由现金流/营收 | 6.6% | 12.0% |
| 资本支出强度资本支出/营收 | 4.9% | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | $43.1M | $42.9M |
8季度趋势，按日历期对齐
经营现金流ATRORNGR
| Q4 25 | $27.6M | $24.1M | ||
| Q3 25 | $34.2M | $13.6M | ||
| Q2 25 | $-7.6M | $20.7M | ||
| Q1 25 | $20.6M | $10.6M | ||
| Q4 24 | $26.4M | $32.7M | ||
| Q3 24 | $8.4M | $17.7M | ||
| Q2 24 | $-6.3M | $22.1M | ||
| Q1 24 | $2.0M | $12.0M |
自由现金流ATRORNGR
| Q4 25 | $15.8M | $17.1M | ||
| Q3 25 | $21.0M | $8.0M | ||
| Q2 25 | $-12.2M | $14.4M | ||
| Q1 25 | $18.5M | $3.4M | ||
| Q4 24 | $23.2M | $27.3M | ||
| Q3 24 | $6.5M | $10.8M | ||
| Q2 24 | $-8.1M | $6.8M | ||
| Q1 24 | $439.0K | $5.5M |
自由现金流率ATRORNGR
| Q4 25 | 6.6% | 12.0% | ||
| Q3 25 | 9.9% | 6.2% | ||
| Q2 25 | -6.0% | 10.2% | ||
| Q1 25 | 9.0% | 2.5% | ||
| Q4 24 | 11.1% | 19.1% | ||
| Q3 24 | 3.2% | 7.1% | ||
| Q2 24 | -4.1% | 4.9% | ||
| Q1 24 | 0.2% | 4.0% |
资本支出强度ATRORNGR
| Q4 25 | 4.9% | 4.9% | ||
| Q3 25 | 6.2% | 4.3% | ||
| Q2 25 | 2.2% | 4.5% | ||
| Q1 25 | 1.0% | 5.3% | ||
| Q4 24 | 1.5% | 3.8% | ||
| Q3 24 | 0.9% | 4.5% | ||
| Q2 24 | 0.9% | 11.1% | ||
| Q1 24 | 0.9% | 4.7% |
现金转化率ATRORNGR
| Q4 25 | — | 7.53× | ||
| Q3 25 | — | 11.33× | ||
| Q2 25 | -5.81× | 2.84× | ||
| Q1 25 | 2.17× | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | -4.08× | 4.70× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
