vs
ASTRONICS CORP（ATRO）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
ASTRONICS CORP的季度营收约是Rapid7, Inc.的1.1倍（$240.1M vs $217.4M），ASTRONICS CORP同比增速更快（15.1% vs 0.5%），Rapid7, Inc.自由现金流更多（$36.4M vs $15.8M），过去两年ASTRONICS CORP的营收复合增速更高（13.9% vs 3.0%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
ATRO vs RPD — 直观对比
营收规模更大
ATRO
是对方的1.1倍
$217.4M
营收增速更快
ATRO
高出14.6%
0.5%
自由现金流更多
RPD
多$20.6M
$15.8M
两年增速更快
ATRO
近两年复合增速
3.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $217.4M |
| 净利润 | — | $3.1M |
| 毛利率 | 33.3% | 68.9% |
| 营业利润率 | 14.8% | 1.0% |
| 净利率 | — | 1.4% |
| 营收同比 | 15.1% | 0.5% |
| 净利润同比 | — | 44.1% |
| 每股收益（稀释后） | $0.82 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATRORPD
| Q4 25 | $240.1M | $217.4M | ||
| Q3 25 | $211.4M | $218.0M | ||
| Q2 25 | $204.7M | $214.2M | ||
| Q1 25 | $205.9M | $210.3M | ||
| Q4 24 | $208.5M | $216.3M | ||
| Q3 24 | $203.7M | $214.7M | ||
| Q2 24 | $198.1M | $208.0M | ||
| Q1 24 | $185.1M | $205.1M |
净利润ATRORPD
| Q4 25 | — | $3.1M | ||
| Q3 25 | $-11.1M | $9.8M | ||
| Q2 25 | $1.3M | $8.3M | ||
| Q1 25 | $9.5M | $2.1M | ||
| Q4 24 | — | $2.2M | ||
| Q3 24 | $-11.7M | $15.4M | ||
| Q2 24 | $1.5M | $6.5M | ||
| Q1 24 | $-3.2M | $1.4M |
毛利率ATRORPD
| Q4 25 | 33.3% | 68.9% | ||
| Q3 25 | 30.5% | 70.2% | ||
| Q2 25 | 25.8% | 70.6% | ||
| Q1 25 | 29.5% | 71.7% | ||
| Q4 24 | 29.8% | 69.5% | ||
| Q3 24 | 27.1% | 70.6% | ||
| Q2 24 | 28.0% | 70.7% | ||
| Q1 24 | 25.7% | 70.3% |
营业利润率ATRORPD
| Q4 25 | 14.8% | 1.0% | ||
| Q3 25 | 10.9% | 2.7% | ||
| Q2 25 | 2.3% | 1.6% | ||
| Q1 25 | 6.4% | -0.0% | ||
| Q4 24 | 4.3% | 3.4% | ||
| Q3 24 | 4.1% | 6.0% | ||
| Q2 24 | 3.8% | 2.5% | ||
| Q1 24 | 0.9% | 4.7% |
净利率ATRORPD
| Q4 25 | — | 1.4% | ||
| Q3 25 | -5.2% | 4.5% | ||
| Q2 25 | 0.6% | 3.9% | ||
| Q1 25 | 4.6% | 1.0% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | -5.8% | 7.2% | ||
| Q2 24 | 0.8% | 3.1% | ||
| Q1 24 | -1.7% | 0.7% |
每股收益（稀释后）ATRORPD
| Q4 25 | $0.82 | $0.05 | ||
| Q3 25 | $-0.31 | $0.15 | ||
| Q2 25 | $0.04 | $0.13 | ||
| Q1 25 | $0.26 | $0.03 | ||
| Q4 24 | $-0.07 | $0.08 | ||
| Q3 24 | $-0.34 | $0.21 | ||
| Q2 24 | $0.04 | $0.09 | ||
| Q1 24 | $-0.09 | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $474.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $140.1M | $154.7M |
| 总资产 | $706.7M | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ATRORPD
| Q4 25 | $18.2M | $474.7M | ||
| Q3 25 | $13.5M | $407.1M | ||
| Q2 25 | $13.5M | $511.7M | ||
| Q1 25 | $24.8M | $493.5M | ||
| Q4 24 | $9.3M | $521.7M | ||
| Q3 24 | $5.2M | $443.7M | ||
| Q2 24 | $2.9M | $442.6M | ||
| Q1 24 | $5.3M | $411.7M |
股东权益ATRORPD
| Q4 25 | $140.1M | $154.7M | ||
| Q3 25 | $108.9M | $127.2M | ||
| Q2 25 | $271.6M | $90.4M | ||
| Q1 25 | $266.8M | $52.7M | ||
| Q4 24 | $256.1M | $17.7M | ||
| Q3 24 | $249.2M | $-5.1M | ||
| Q2 24 | $257.9M | $-52.6M | ||
| Q1 24 | $251.7M | $-86.4M |
总资产ATRORPD
| Q4 25 | $706.7M | $1.7B | ||
| Q3 25 | $682.2M | $1.7B | ||
| Q2 25 | $646.7M | $1.6B | ||
| Q1 25 | $662.2M | $1.6B | ||
| Q4 24 | $648.8M | $1.7B | ||
| Q3 24 | $651.6M | $1.6B | ||
| Q2 24 | $644.9M | $1.5B | ||
| Q1 24 | $630.0M | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | $37.6M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $36.4M |
| 自由现金流率自由现金流/营收 | 6.6% | 16.8% |
| 资本支出强度资本支出/营收 | 4.9% | 0.5% |
| 现金转化率经营现金流/净利润 | — | 12.01× |
| 过去12个月自由现金流最近4个季度 | $43.1M | $146.2M |
8季度趋势，按日历期对齐
经营现金流ATRORPD
| Q4 25 | $27.6M | $37.6M | ||
| Q3 25 | $34.2M | $39.0M | ||
| Q2 25 | $-7.6M | $47.5M | ||
| Q1 25 | $20.6M | $29.8M | ||
| Q4 24 | $26.4M | $63.8M | ||
| Q3 24 | $8.4M | $44.0M | ||
| Q2 24 | $-6.3M | $32.9M | ||
| Q1 24 | $2.0M | $31.1M |
自由现金流ATRORPD
| Q4 25 | $15.8M | $36.4M | ||
| Q3 25 | $21.0M | $34.8M | ||
| Q2 25 | $-12.2M | $46.6M | ||
| Q1 25 | $18.5M | $28.4M | ||
| Q4 24 | $23.2M | $62.6M | ||
| Q3 24 | $6.5M | $42.6M | ||
| Q2 24 | $-8.1M | $32.6M | ||
| Q1 24 | $439.0K | $30.4M |
自由现金流率ATRORPD
| Q4 25 | 6.6% | 16.8% | ||
| Q3 25 | 9.9% | 16.0% | ||
| Q2 25 | -6.0% | 21.8% | ||
| Q1 25 | 9.0% | 13.5% | ||
| Q4 24 | 11.1% | 28.9% | ||
| Q3 24 | 3.2% | 19.9% | ||
| Q2 24 | -4.1% | 15.7% | ||
| Q1 24 | 0.2% | 14.8% |
资本支出强度ATRORPD
| Q4 25 | 4.9% | 0.5% | ||
| Q3 25 | 6.2% | 1.9% | ||
| Q2 25 | 2.2% | 0.4% | ||
| Q1 25 | 1.0% | 0.6% | ||
| Q4 24 | 1.5% | 0.5% | ||
| Q3 24 | 0.9% | 0.6% | ||
| Q2 24 | 0.9% | 0.1% | ||
| Q1 24 | 0.9% | 0.3% |
现金转化率ATRORPD
| Q4 25 | — | 12.01× | ||
| Q3 25 | — | 3.97× | ||
| Q2 25 | -5.81× | 5.70× | ||
| Q1 25 | 2.17× | 14.14× | ||
| Q4 24 | — | 29.36× | ||
| Q3 24 | — | 2.85× | ||
| Q2 24 | -4.08× | 5.03× | ||
| Q1 24 | — | 22.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
