vs
ASTRONICS CORP（ATRO）与BOSTON BEER CO INC（SAM）财务数据对比。点击上方公司名可切换其他公司
BOSTON BEER CO INC的季度营收约是ASTRONICS CORP的1.9倍（$461.6M vs $240.1M），ASTRONICS CORP同比增速更快（15.1% vs -4.1%），过去两年ASTRONICS CORP的营收复合增速更高（13.9% vs -10.7%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
波士顿啤酒公司是美国知名酿酒企业，1984年由吉姆·科赫与朗达·卡尔曼联合创立。旗下首款产品以美国开国元勋、独立运动先驱塞缪尔·亚当斯命名，后续陆续推出多个自有品牌，2019年正式完成与角鲨头酿酒厂的合并，是北美精酿啤酒行业的核心参与者之一。
ATRO vs SAM — 直观对比
营收规模更大
SAM
是对方的1.9倍
$240.1M
营收增速更快
ATRO
高出19.2%
-4.1%
两年增速更快
ATRO
近两年复合增速
-10.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $461.6M |
| 净利润 | — | — |
| 毛利率 | 33.3% | 46.4% |
| 营业利润率 | 14.8% | 12.4% |
| 净利率 | — | — |
| 营收同比 | 15.1% | -4.1% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $0.82 | $2.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATROSAM
| Q1 26 | — | $461.6M | ||
| Q4 25 | $240.1M | $385.7M | ||
| Q3 25 | $211.4M | $537.5M | ||
| Q2 25 | $204.7M | $587.9M | ||
| Q1 25 | $205.9M | $453.9M | ||
| Q4 24 | $208.5M | $402.3M | ||
| Q3 24 | $203.7M | $605.5M | ||
| Q2 24 | $198.1M | $579.1M |
净利润ATROSAM
| Q1 26 | — | — | ||
| Q4 25 | — | $-22.5M | ||
| Q3 25 | $-11.1M | $46.2M | ||
| Q2 25 | $1.3M | $60.4M | ||
| Q1 25 | $9.5M | $24.4M | ||
| Q4 24 | — | $-38.8M | ||
| Q3 24 | $-11.7M | $33.5M | ||
| Q2 24 | $1.5M | $52.3M |
毛利率ATROSAM
| Q1 26 | — | 46.4% | ||
| Q4 25 | 33.3% | 43.5% | ||
| Q3 25 | 30.5% | 50.8% | ||
| Q2 25 | 25.8% | 49.8% | ||
| Q1 25 | 29.5% | 48.3% | ||
| Q4 24 | 29.8% | 39.9% | ||
| Q3 24 | 27.1% | 46.3% | ||
| Q2 24 | 28.0% | 46.0% |
营业利润率ATROSAM
| Q1 26 | — | 12.4% | ||
| Q4 25 | 14.8% | -8.6% | ||
| Q3 25 | 10.9% | 11.5% | ||
| Q2 25 | 2.3% | 14.0% | ||
| Q1 25 | 6.4% | 7.4% | ||
| Q4 24 | 4.3% | -13.9% | ||
| Q3 24 | 4.1% | 7.6% | ||
| Q2 24 | 3.8% | 12.2% |
净利率ATROSAM
| Q1 26 | — | — | ||
| Q4 25 | — | -5.8% | ||
| Q3 25 | -5.2% | 8.6% | ||
| Q2 25 | 0.6% | 10.3% | ||
| Q1 25 | 4.6% | 5.4% | ||
| Q4 24 | — | -9.6% | ||
| Q3 24 | -5.8% | 5.5% | ||
| Q2 24 | 0.8% | 9.0% |
每股收益（稀释后）ATROSAM
| Q1 26 | — | $2.16 | ||
| Q4 25 | $0.82 | $-1.97 | ||
| Q3 25 | $-0.31 | $4.25 | ||
| Q2 25 | $0.04 | $5.45 | ||
| Q1 25 | $0.26 | $2.16 | ||
| Q4 24 | $-0.07 | $-3.23 | ||
| Q3 24 | $-0.34 | $2.86 | ||
| Q2 24 | $0.04 | $4.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $164.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $140.1M | $682.6M |
| 总资产 | $706.7M | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ATROSAM
| Q1 26 | — | $164.1M | ||
| Q4 25 | $18.2M | $223.4M | ||
| Q3 25 | $13.5M | $250.5M | ||
| Q2 25 | $13.5M | $212.4M | ||
| Q1 25 | $24.8M | $152.5M | ||
| Q4 24 | $9.3M | $211.8M | ||
| Q3 24 | $5.2M | $255.6M | ||
| Q2 24 | $2.9M | $219.3M |
股东权益ATROSAM
| Q1 26 | — | $682.6M | ||
| Q4 25 | $140.1M | $846.3M | ||
| Q3 25 | $108.9M | $911.0M | ||
| Q2 25 | $271.6M | $912.3M | ||
| Q1 25 | $266.8M | $897.0M | ||
| Q4 24 | $256.1M | $916.2M | ||
| Q3 24 | $249.2M | $1.0B | ||
| Q2 24 | $257.9M | $1.0B |
总资产ATROSAM
| Q1 26 | — | $1.2B | ||
| Q4 25 | $706.7M | $1.2B | ||
| Q3 25 | $682.2M | $1.2B | ||
| Q2 25 | $646.7M | $1.3B | ||
| Q1 25 | $662.2M | $1.2B | ||
| Q4 24 | $648.8M | $1.3B | ||
| Q3 24 | $651.6M | $1.4B | ||
| Q2 24 | $644.9M | $1.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | — |
| 自由现金流经营现金流 - 资本支出 | $15.8M | — |
| 自由现金流率自由现金流/营收 | 6.6% | — |
| 资本支出强度资本支出/营收 | 4.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $43.1M | — |
8季度趋势，按日历期对齐
经营现金流ATROSAM
| Q1 26 | — | — | ||
| Q4 25 | $27.6M | $39.9M | ||
| Q3 25 | $34.2M | $101.8M | ||
| Q2 25 | $-7.6M | $126.5M | ||
| Q1 25 | $20.6M | $1.9M | ||
| Q4 24 | $26.4M | $41.9M | ||
| Q3 24 | $8.4M | $115.9M | ||
| Q2 24 | $-6.3M | $96.0M |
自由现金流ATROSAM
| Q1 26 | — | — | ||
| Q4 25 | $15.8M | $22.1M | ||
| Q3 25 | $21.0M | $89.2M | ||
| Q2 25 | $-12.2M | $112.2M | ||
| Q1 25 | $18.5M | $-8.0M | ||
| Q4 24 | $23.2M | $18.4M | ||
| Q3 24 | $6.5M | $99.2M | ||
| Q2 24 | $-8.1M | $75.6M |
自由现金流率ATROSAM
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | 5.7% | ||
| Q3 25 | 9.9% | 16.6% | ||
| Q2 25 | -6.0% | 19.1% | ||
| Q1 25 | 9.0% | -1.8% | ||
| Q4 24 | 11.1% | 4.6% | ||
| Q3 24 | 3.2% | 16.4% | ||
| Q2 24 | -4.1% | 13.1% |
资本支出强度ATROSAM
| Q1 26 | — | — | ||
| Q4 25 | 4.9% | 4.6% | ||
| Q3 25 | 6.2% | 2.3% | ||
| Q2 25 | 2.2% | 2.4% | ||
| Q1 25 | 1.0% | 2.2% | ||
| Q4 24 | 1.5% | 5.8% | ||
| Q3 24 | 0.9% | 2.8% | ||
| Q2 24 | 0.9% | 3.5% |
现金转化率ATROSAM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 2.21× | ||
| Q2 25 | -5.81× | 2.09× | ||
| Q1 25 | 2.17× | 0.08× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.46× | ||
| Q2 24 | -4.08× | 1.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
SAM
暂无分部数据
