vs
ASTRONICS CORP（ATRO）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
ASTRONICS CORP的季度营收约是ROGERS CORP的1.2倍（$240.1M vs $200.5M），ASTRONICS CORP同比增速更快（15.1% vs 5.2%），ASTRONICS CORP自由现金流更多（$15.8M vs $1.1M），过去两年ASTRONICS CORP的营收复合增速更高（13.9% vs -3.3%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
ATRO vs ROG — 直观对比
营收规模更大
ATRO
是对方的1.2倍
$200.5M
营收增速更快
ATRO
高出9.9%
5.2%
自由现金流更多
ATRO
多$14.7M
$1.1M
两年增速更快
ATRO
近两年复合增速
-3.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $200.5M |
| 净利润 | — | $4.5M |
| 毛利率 | 33.3% | 32.2% |
| 营业利润率 | 14.8% | — |
| 净利率 | — | 2.2% |
| 营收同比 | 15.1% | 5.2% |
| 净利润同比 | — | 421.4% |
| 每股收益（稀释后） | $0.82 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATROROG
| Q1 26 | — | $200.5M | ||
| Q4 25 | $240.1M | $201.5M | ||
| Q3 25 | $211.4M | $216.0M | ||
| Q2 25 | $204.7M | $202.8M | ||
| Q1 25 | $205.9M | $190.5M | ||
| Q4 24 | $208.5M | $192.2M | ||
| Q3 24 | $203.7M | $210.3M | ||
| Q2 24 | $198.1M | $214.2M |
净利润ATROROG
| Q1 26 | — | $4.5M | ||
| Q4 25 | — | $4.6M | ||
| Q3 25 | $-11.1M | $8.6M | ||
| Q2 25 | $1.3M | $-73.6M | ||
| Q1 25 | $9.5M | $-1.4M | ||
| Q4 24 | — | $-500.0K | ||
| Q3 24 | $-11.7M | $10.7M | ||
| Q2 24 | $1.5M | $8.1M |
毛利率ATROROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | 33.3% | 31.5% | ||
| Q3 25 | 30.5% | 33.5% | ||
| Q2 25 | 25.8% | 31.6% | ||
| Q1 25 | 29.5% | 29.9% | ||
| Q4 24 | 29.8% | 32.1% | ||
| Q3 24 | 27.1% | 35.2% | ||
| Q2 24 | 28.0% | 34.1% |
营业利润率ATROROG
| Q1 26 | — | — | ||
| Q4 25 | 14.8% | 3.5% | ||
| Q3 25 | 10.9% | 7.3% | ||
| Q2 25 | 2.3% | -33.3% | ||
| Q1 25 | 6.4% | -0.2% | ||
| Q4 24 | 4.3% | -6.6% | ||
| Q3 24 | 4.1% | 6.9% | ||
| Q2 24 | 3.8% | 5.3% |
净利率ATROROG
| Q1 26 | — | 2.2% | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | -5.2% | 4.0% | ||
| Q2 25 | 0.6% | -36.3% | ||
| Q1 25 | 4.6% | -0.7% | ||
| Q4 24 | — | -0.3% | ||
| Q3 24 | -5.8% | 5.1% | ||
| Q2 24 | 0.8% | 3.8% |
每股收益（稀释后）ATROROG
| Q1 26 | — | $0.25 | ||
| Q4 25 | $0.82 | $0.20 | ||
| Q3 25 | $-0.31 | $0.48 | ||
| Q2 25 | $0.04 | $-4.00 | ||
| Q1 25 | $0.26 | $-0.08 | ||
| Q4 24 | $-0.07 | $-0.04 | ||
| Q3 24 | $-0.34 | $0.58 | ||
| Q2 24 | $0.04 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $195.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $140.1M | $1.2B |
| 总资产 | $706.7M | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ATROROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | $18.2M | $197.0M | ||
| Q3 25 | $13.5M | $167.8M | ||
| Q2 25 | $13.5M | $157.2M | ||
| Q1 25 | $24.8M | $175.6M | ||
| Q4 24 | $9.3M | $159.8M | ||
| Q3 24 | $5.2M | $146.4M | ||
| Q2 24 | $2.9M | $119.9M |
股东权益ATROROG
| Q1 26 | — | $1.2B | ||
| Q4 25 | $140.1M | $1.2B | ||
| Q3 25 | $108.9M | $1.2B | ||
| Q2 25 | $271.6M | $1.2B | ||
| Q1 25 | $266.8M | $1.3B | ||
| Q4 24 | $256.1M | $1.3B | ||
| Q3 24 | $249.2M | $1.3B | ||
| Q2 24 | $257.9M | $1.3B |
总资产ATROROG
| Q1 26 | — | $1.4B | ||
| Q4 25 | $706.7M | $1.4B | ||
| Q3 25 | $682.2M | $1.4B | ||
| Q2 25 | $646.7M | $1.5B | ||
| Q1 25 | $662.2M | $1.5B | ||
| Q4 24 | $648.8M | $1.5B | ||
| Q3 24 | $651.6M | $1.5B | ||
| Q2 24 | $644.9M | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | $5.8M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $1.1M |
| 自由现金流率自由现金流/营收 | 6.6% | 0.5% |
| 资本支出强度资本支出/营收 | 4.9% | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | $43.1M | $70.1M |
8季度趋势，按日历期对齐
经营现金流ATROROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $27.6M | $46.9M | ||
| Q3 25 | $34.2M | $28.9M | ||
| Q2 25 | $-7.6M | $13.7M | ||
| Q1 25 | $20.6M | $11.7M | ||
| Q4 24 | $26.4M | $33.7M | ||
| Q3 24 | $8.4M | $42.4M | ||
| Q2 24 | $-6.3M | $22.9M |
自由现金流ATROROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $15.8M | $42.2M | ||
| Q3 25 | $21.0M | $21.2M | ||
| Q2 25 | $-12.2M | $5.6M | ||
| Q1 25 | $18.5M | $2.1M | ||
| Q4 24 | $23.2M | $18.3M | ||
| Q3 24 | $6.5M | $25.2M | ||
| Q2 24 | $-8.1M | $8.8M |
自由现金流率ATROROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | 6.6% | 20.9% | ||
| Q3 25 | 9.9% | 9.8% | ||
| Q2 25 | -6.0% | 2.8% | ||
| Q1 25 | 9.0% | 1.1% | ||
| Q4 24 | 11.1% | 9.5% | ||
| Q3 24 | 3.2% | 12.0% | ||
| Q2 24 | -4.1% | 4.1% |
资本支出强度ATROROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 4.9% | 2.3% | ||
| Q3 25 | 6.2% | 3.6% | ||
| Q2 25 | 2.2% | 4.0% | ||
| Q1 25 | 1.0% | 5.0% | ||
| Q4 24 | 1.5% | 8.0% | ||
| Q3 24 | 0.9% | 8.2% | ||
| Q2 24 | 0.9% | 6.6% |
现金转化率ATROROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | — | 10.20× | ||
| Q3 25 | — | 3.36× | ||
| Q2 25 | -5.81× | — | ||
| Q1 25 | 2.17× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.96× | ||
| Q2 24 | -4.08× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
ROG
暂无分部数据
