vs
ASTRONICS CORP（ATRO）与Turning Point Brands, Inc.（TPB）财务数据对比。点击上方公司名可切换其他公司
ASTRONICS CORP的季度营收约是Turning Point Brands, Inc.的2.0倍（$240.1M vs $121.0M），Turning Point Brands, Inc.同比增速更快（29.2% vs 15.1%），Turning Point Brands, Inc.自由现金流更多（$21.5M vs $15.8M），过去两年Turning Point Brands, Inc.的营收复合增速更高（20.7% vs 13.9%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
Turning Point Australia（TPAUS）是一家位于澳大利亚的保守派游说团体，隶属于美国转折点组织但保持独立运营，由乔尔·贾马尔创立并于2023年完成注册。该团体目前正积极行动，试图影响2026年3月举行的南澳大利亚州选举结果。
ATRO vs TPB — 直观对比
营收规模更大
ATRO
是对方的2.0倍
$121.0M
营收增速更快
TPB
高出14.1%
15.1%
自由现金流更多
TPB
多$5.7M
$15.8M
两年增速更快
TPB
近两年复合增速
13.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $121.0M |
| 净利润 | — | $8.2M |
| 毛利率 | 33.3% | 55.9% |
| 营业利润率 | 14.8% | 16.5% |
| 净利率 | — | 6.8% |
| 营收同比 | 15.1% | 29.2% |
| 净利润同比 | — | 239.8% |
| 每股收益（稀释后） | $0.82 | $0.40 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATROTPB
| Q4 25 | $240.1M | $121.0M | ||
| Q3 25 | $211.4M | $119.0M | ||
| Q2 25 | $204.7M | $116.6M | ||
| Q1 25 | $205.9M | $106.4M | ||
| Q4 24 | $208.5M | $93.7M | ||
| Q3 24 | $203.7M | $90.7M | ||
| Q2 24 | $198.1M | $93.2M | ||
| Q1 24 | $185.1M | $83.1M |
净利润ATROTPB
| Q4 25 | — | $8.2M | ||
| Q3 25 | $-11.1M | $21.1M | ||
| Q2 25 | $1.3M | $14.5M | ||
| Q1 25 | $9.5M | $14.4M | ||
| Q4 24 | — | $2.4M | ||
| Q3 24 | $-11.7M | $12.4M | ||
| Q2 24 | $1.5M | $13.0M | ||
| Q1 24 | $-3.2M | $12.0M |
毛利率ATROTPB
| Q4 25 | 33.3% | 55.9% | ||
| Q3 25 | 30.5% | 59.2% | ||
| Q2 25 | 25.8% | 57.1% | ||
| Q1 25 | 29.5% | 56.0% | ||
| Q4 24 | 29.8% | 56.0% | ||
| Q3 24 | 27.1% | 55.6% | ||
| Q2 24 | 28.0% | 54.1% | ||
| Q1 24 | 25.7% | 58.2% |
营业利润率ATROTPB
| Q4 25 | 14.8% | 16.5% | ||
| Q3 25 | 10.9% | 21.8% | ||
| Q2 25 | 2.3% | 22.6% | ||
| Q1 25 | 6.4% | 21.8% | ||
| Q4 24 | 4.3% | 19.1% | ||
| Q3 24 | 4.1% | 22.9% | ||
| Q2 24 | 3.8% | 24.5% | ||
| Q1 24 | 0.9% | 23.2% |
净利率ATROTPB
| Q4 25 | — | 6.8% | ||
| Q3 25 | -5.2% | 17.7% | ||
| Q2 25 | 0.6% | 12.4% | ||
| Q1 25 | 4.6% | 13.5% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | -5.8% | 13.6% | ||
| Q2 24 | 0.8% | 14.0% | ||
| Q1 24 | -1.7% | 14.5% |
每股收益（稀释后）ATROTPB
| Q4 25 | $0.82 | $0.40 | ||
| Q3 25 | $-0.31 | $1.13 | ||
| Q2 25 | $0.04 | $0.79 | ||
| Q1 25 | $0.26 | $0.79 | ||
| Q4 24 | $-0.07 | $0.15 | ||
| Q3 24 | $-0.34 | $0.68 | ||
| Q2 24 | $0.04 | $0.68 | ||
| Q1 24 | $-0.09 | $0.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $222.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $140.1M | $372.0M |
| 总资产 | $706.7M | $763.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ATROTPB
| Q4 25 | $18.2M | $222.8M | ||
| Q3 25 | $13.5M | $201.2M | ||
| Q2 25 | $13.5M | $109.9M | ||
| Q1 25 | $24.8M | $99.6M | ||
| Q4 24 | $9.3M | $48.9M | ||
| Q3 24 | $5.2M | $33.6M | ||
| Q2 24 | $2.9M | $142.2M | ||
| Q1 24 | $5.3M | $130.9M |
股东权益ATROTPB
| Q4 25 | $140.1M | $372.0M | ||
| Q3 25 | $108.9M | $358.2M | ||
| Q2 25 | $271.6M | $224.8M | ||
| Q1 25 | $266.8M | $203.4M | ||
| Q4 24 | $256.1M | $190.4M | ||
| Q3 24 | $249.2M | $185.7M | ||
| Q2 24 | $257.9M | $172.8M | ||
| Q1 24 | $251.7M | $160.0M |
总资产ATROTPB
| Q4 25 | $706.7M | $763.8M | ||
| Q3 25 | $682.2M | $742.8M | ||
| Q2 25 | $646.7M | $595.8M | ||
| Q1 25 | $662.2M | $564.6M | ||
| Q4 24 | $648.8M | $493.4M | ||
| Q3 24 | $651.6M | $488.0M | ||
| Q2 24 | $644.9M | $591.6M | ||
| Q1 24 | $630.0M | $586.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | $24.9M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $21.5M |
| 自由现金流率自由现金流/营收 | 6.6% | 17.8% |
| 资本支出强度资本支出/营收 | 4.9% | 2.8% |
| 现金转化率经营现金流/净利润 | — | 3.03× |
| 过去12个月自由现金流最近4个季度 | $43.1M | $43.8M |
8季度趋势，按日历期对齐
经营现金流ATROTPB
| Q4 25 | $27.6M | $24.9M | ||
| Q3 25 | $34.2M | $3.3M | ||
| Q2 25 | $-7.6M | $11.8M | ||
| Q1 25 | $20.6M | $17.4M | ||
| Q4 24 | $26.4M | $17.7M | ||
| Q3 24 | $8.4M | $13.2M | ||
| Q2 24 | $-6.3M | $13.4M | ||
| Q1 24 | $2.0M | $22.6M |
自由现金流ATROTPB
| Q4 25 | $15.8M | $21.5M | ||
| Q3 25 | $21.0M | $-721.0K | ||
| Q2 25 | $-12.2M | $7.8M | ||
| Q1 25 | $18.5M | $15.2M | ||
| Q4 24 | $23.2M | $16.6M | ||
| Q3 24 | $6.5M | $12.6M | ||
| Q2 24 | $-8.1M | $10.9M | ||
| Q1 24 | $439.0K | $22.3M |
自由现金流率ATROTPB
| Q4 25 | 6.6% | 17.8% | ||
| Q3 25 | 9.9% | -0.6% | ||
| Q2 25 | -6.0% | 6.7% | ||
| Q1 25 | 9.0% | 14.3% | ||
| Q4 24 | 11.1% | 17.8% | ||
| Q3 24 | 3.2% | 13.9% | ||
| Q2 24 | -4.1% | 11.7% | ||
| Q1 24 | 0.2% | 26.8% |
资本支出强度ATROTPB
| Q4 25 | 4.9% | 2.8% | ||
| Q3 25 | 6.2% | 3.4% | ||
| Q2 25 | 2.2% | 3.4% | ||
| Q1 25 | 1.0% | 2.1% | ||
| Q4 24 | 1.5% | 1.2% | ||
| Q3 24 | 0.9% | 0.7% | ||
| Q2 24 | 0.9% | 2.7% | ||
| Q1 24 | 0.9% | 0.4% |
现金转化率ATROTPB
| Q4 25 | — | 3.03× | ||
| Q3 25 | — | 0.16× | ||
| Q2 25 | -5.81× | 0.82× | ||
| Q1 25 | 2.17× | 1.21× | ||
| Q4 24 | — | 7.34× | ||
| Q3 24 | — | 1.07× | ||
| Q2 24 | -4.08× | 1.03× | ||
| Q1 24 | — | 1.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
TPB
| US | $111.5M | 92% |
| Non Us | $9.6M | 8% |
