vs
ASTRONICS CORP（ATRO）与Axos Financial, Inc.（AX）财务数据对比。点击上方公司名可切换其他公司
Axos Financial, Inc.的季度营收约是ASTRONICS CORP的1.6倍（$385.1M vs $240.1M），Axos Financial, Inc.同比增速更快（25.1% vs 15.1%），Axos Financial, Inc.自由现金流更多（$85.4M vs $15.8M），过去两年Axos Financial, Inc.的营收复合增速更高（14.3% vs 13.9%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司，旗下拥有直销银行Axos Bank，同时提供注册投资顾问服务及电子交易平台，深耕数字化金融赛道，可为用户提供多元便捷的金融服务解决方案。
ATRO vs AX — 直观对比
营收规模更大
AX
是对方的1.6倍
$240.1M
营收增速更快
AX
高出10.0%
15.1%
自由现金流更多
AX
多$69.6M
$15.8M
两年增速更快
AX
近两年复合增速
13.9%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $385.1M |
| 净利润 | — | $128.4M |
| 毛利率 | 33.3% | — |
| 营业利润率 | 14.8% | 45.6% |
| 净利率 | — | 33.3% |
| 营收同比 | 15.1% | 25.1% |
| 净利润同比 | — | 22.6% |
| 每股收益（稀释后） | $0.82 | $2.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATROAX
| Q4 25 | $240.1M | $385.1M | ||
| Q3 25 | $211.4M | $323.4M | ||
| Q2 25 | $204.7M | $321.4M | ||
| Q1 25 | $205.9M | $308.8M | ||
| Q4 24 | $208.5M | $307.9M | ||
| Q3 24 | $203.7M | $320.7M | ||
| Q2 24 | $198.1M | $290.9M | ||
| Q1 24 | $185.1M | $294.8M |
净利润ATROAX
| Q4 25 | — | $128.4M | ||
| Q3 25 | $-11.1M | $112.4M | ||
| Q2 25 | $1.3M | $110.7M | ||
| Q1 25 | $9.5M | $105.2M | ||
| Q4 24 | — | $104.7M | ||
| Q3 24 | $-11.7M | $112.3M | ||
| Q2 24 | $1.5M | $104.9M | ||
| Q1 24 | $-3.2M | $110.7M |
毛利率ATROAX
| Q4 25 | 33.3% | — | ||
| Q3 25 | 30.5% | — | ||
| Q2 25 | 25.8% | — | ||
| Q1 25 | 29.5% | — | ||
| Q4 24 | 29.8% | — | ||
| Q3 24 | 27.1% | — | ||
| Q2 24 | 28.0% | — | ||
| Q1 24 | 25.7% | — |
营业利润率ATROAX
| Q4 25 | 14.8% | 45.6% | ||
| Q3 25 | 10.9% | 46.3% | ||
| Q2 25 | 2.3% | 48.5% | ||
| Q1 25 | 6.4% | 47.9% | ||
| Q4 24 | 4.3% | 48.8% | ||
| Q3 24 | 4.1% | 49.6% | ||
| Q2 24 | 3.8% | 49.6% | ||
| Q1 24 | 0.9% | 52.8% |
净利率ATROAX
| Q4 25 | — | 33.3% | ||
| Q3 25 | -5.2% | 34.7% | ||
| Q2 25 | 0.6% | 34.4% | ||
| Q1 25 | 4.6% | 34.1% | ||
| Q4 24 | — | 34.0% | ||
| Q3 24 | -5.8% | 35.0% | ||
| Q2 24 | 0.8% | 36.0% | ||
| Q1 24 | -1.7% | 37.6% |
每股收益（稀释后）ATROAX
| Q4 25 | $0.82 | $2.22 | ||
| Q3 25 | $-0.31 | $1.94 | ||
| Q2 25 | $0.04 | $1.89 | ||
| Q1 25 | $0.26 | $1.81 | ||
| Q4 24 | $-0.07 | $1.80 | ||
| Q3 24 | $-0.34 | $1.93 | ||
| Q2 24 | $0.04 | $1.75 | ||
| Q1 24 | $-0.09 | $1.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $1.0B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $140.1M | $2.9B |
| 总资产 | $706.7M | $28.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ATROAX
| Q4 25 | $18.2M | $1.0B | ||
| Q3 25 | $13.5M | $2.6B | ||
| Q2 25 | $13.5M | $1.9B | ||
| Q1 25 | $24.8M | $2.0B | ||
| Q4 24 | $9.3M | $2.4B | ||
| Q3 24 | $5.2M | $2.6B | ||
| Q2 24 | $2.9M | $2.0B | ||
| Q1 24 | $5.3M | $2.1B |
总债务ATROAX
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $312.7M | ||
| Q1 25 | — | $377.4M | ||
| Q4 24 | — | $358.7M | ||
| Q3 24 | — | $313.5M | ||
| Q2 24 | — | $325.7M | ||
| Q1 24 | — | $330.4M |
股东权益ATROAX
| Q4 25 | $140.1M | $2.9B | ||
| Q3 25 | $108.9M | $2.8B | ||
| Q2 25 | $271.6M | $2.7B | ||
| Q1 25 | $266.8M | $2.6B | ||
| Q4 24 | $256.1M | $2.5B | ||
| Q3 24 | $249.2M | $2.4B | ||
| Q2 24 | $257.9M | $2.3B | ||
| Q1 24 | $251.7M | $2.2B |
总资产ATROAX
| Q4 25 | $706.7M | $28.2B | ||
| Q3 25 | $682.2M | $27.4B | ||
| Q2 25 | $646.7M | $24.8B | ||
| Q1 25 | $662.2M | $24.0B | ||
| Q4 24 | $648.8M | $23.7B | ||
| Q3 24 | $651.6M | $23.6B | ||
| Q2 24 | $644.9M | $22.9B | ||
| Q1 24 | $630.0M | $22.6B |
负债/权益比ATROAX
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.12× | ||
| Q1 25 | — | 0.14× | ||
| Q4 24 | — | 0.14× | ||
| Q3 24 | — | 0.13× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.15× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | $104.1M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $85.4M |
| 自由现金流率自由现金流/营收 | 6.6% | 22.2% |
| 资本支出强度资本支出/营收 | 4.9% | 4.9% |
| 现金转化率经营现金流/净利润 | — | 0.81× |
| 过去12个月自由现金流最近4个季度 | $43.1M | $695.9M |
8季度趋势，按日历期对齐
经营现金流ATROAX
| Q4 25 | $27.6M | $104.1M | ||
| Q3 25 | $34.2M | $118.4M | ||
| Q2 25 | $-7.6M | $490.3M | ||
| Q1 25 | $20.6M | $73.7M | ||
| Q4 24 | $26.4M | $162.5M | ||
| Q3 24 | $8.4M | $70.8M | ||
| Q2 24 | $-6.3M | $305.5M | ||
| Q1 24 | $2.0M | $115.8M |
自由现金流ATROAX
| Q4 25 | $15.8M | $85.4M | ||
| Q3 25 | $21.0M | $109.3M | ||
| Q2 25 | $-12.2M | $436.1M | ||
| Q1 25 | $18.5M | $65.1M | ||
| Q4 24 | $23.2M | $156.4M | ||
| Q3 24 | $6.5M | $53.0M | ||
| Q2 24 | $-8.1M | $269.5M | ||
| Q1 24 | $439.0K | $107.3M |
自由现金流率ATROAX
| Q4 25 | 6.6% | 22.2% | ||
| Q3 25 | 9.9% | 33.8% | ||
| Q2 25 | -6.0% | 135.7% | ||
| Q1 25 | 9.0% | 21.1% | ||
| Q4 24 | 11.1% | 50.8% | ||
| Q3 24 | 3.2% | 16.5% | ||
| Q2 24 | -4.1% | 92.6% | ||
| Q1 24 | 0.2% | 36.4% |
资本支出强度ATROAX
| Q4 25 | 4.9% | 4.9% | ||
| Q3 25 | 6.2% | 2.8% | ||
| Q2 25 | 2.2% | 16.9% | ||
| Q1 25 | 1.0% | 2.8% | ||
| Q4 24 | 1.5% | 2.0% | ||
| Q3 24 | 0.9% | 5.5% | ||
| Q2 24 | 0.9% | 12.4% | ||
| Q1 24 | 0.9% | 2.9% |
现金转化率ATROAX
| Q4 25 | — | 0.81× | ||
| Q3 25 | — | 1.05× | ||
| Q2 25 | -5.81× | 4.43× | ||
| Q1 25 | 2.17× | 0.70× | ||
| Q4 24 | — | 1.55× | ||
| Q3 24 | — | 0.63× | ||
| Q2 24 | -4.08× | 2.91× | ||
| Q1 24 | — | 1.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
AX
暂无分部数据
