vs
ASTRONICS CORP(ATRO)与UNIVERSAL TECHNICAL INSTITUTE INC(UTI)财务数据对比。点击上方公司名可切换其他公司
ASTRONICS CORP的季度营收约是UNIVERSAL TECHNICAL INSTITUTE INC的1.1倍($240.1M vs $220.8M),ASTRONICS CORP同比增速更快(15.1% vs 9.6%),ASTRONICS CORP自由现金流更多($15.8M vs $-19.2M),过去两年ASTRONICS CORP的营收复合增速更高(13.9% vs 9.5%)
Astronics Corporation是一家成立于1968年的美国航空航天电子企业,总部位于纽约州东奥罗拉,在纳斯达克上市,股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务,同时还提供半导体测试系统,在相关领域拥有较高知名度。
环球技术学院(UTI)是美国的营利性私立技术院校集团,1965年由罗伯特·斯威特创立,专注于提供职业技术类教育课程,培养符合产业需求的技能型人才,在美职业教育领域拥有较长的运营历史与行业经验。
ATRO vs UTI — 直观对比
营收规模更大
ATRO
是对方的1.1倍
$220.8M
营收增速更快
ATRO
高出5.5%
9.6%
自由现金流更多
ATRO
多$35.0M
$-19.2M
两年增速更快
ATRO
近两年复合增速
9.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $240.1M | $220.8M |
| 净利润 | — | $12.8M |
| 毛利率 | 33.3% | — |
| 营业利润率 | 14.8% | 7.1% |
| 净利率 | — | 5.8% |
| 营收同比 | 15.1% | 9.6% |
| 净利润同比 | — | -42.1% |
| 每股收益(稀释后) | $0.82 | $0.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ATRO
UTI
| Q4 25 | $240.1M | $220.8M | ||
| Q3 25 | $211.4M | $222.4M | ||
| Q2 25 | $204.7M | $204.3M | ||
| Q1 25 | $205.9M | $207.4M | ||
| Q4 24 | $208.5M | $201.4M | ||
| Q3 24 | $203.7M | $196.4M | ||
| Q2 24 | $198.1M | $177.5M | ||
| Q1 24 | $185.1M | $184.2M |
净利润
ATRO
UTI
| Q4 25 | — | $12.8M | ||
| Q3 25 | $-11.1M | $18.8M | ||
| Q2 25 | $1.3M | $10.7M | ||
| Q1 25 | $9.5M | $11.4M | ||
| Q4 24 | — | $22.2M | ||
| Q3 24 | $-11.7M | $18.8M | ||
| Q2 24 | $1.5M | $5.0M | ||
| Q1 24 | $-3.2M | $7.8M |
毛利率
ATRO
UTI
| Q4 25 | 33.3% | — | ||
| Q3 25 | 30.5% | — | ||
| Q2 25 | 25.8% | — | ||
| Q1 25 | 29.5% | — | ||
| Q4 24 | 29.8% | — | ||
| Q3 24 | 27.1% | — | ||
| Q2 24 | 28.0% | — | ||
| Q1 24 | 25.7% | — |
营业利润率
ATRO
UTI
| Q4 25 | 14.8% | 7.1% | ||
| Q3 25 | 10.9% | 11.2% | ||
| Q2 25 | 2.3% | 6.9% | ||
| Q1 25 | 6.4% | 8.1% | ||
| Q4 24 | 4.3% | 13.6% | ||
| Q3 24 | 4.1% | 13.3% | ||
| Q2 24 | 3.8% | 4.2% | ||
| Q1 24 | 0.9% | 6.1% |
净利率
ATRO
UTI
| Q4 25 | — | 5.8% | ||
| Q3 25 | -5.2% | 8.4% | ||
| Q2 25 | 0.6% | 5.2% | ||
| Q1 25 | 4.6% | 5.5% | ||
| Q4 24 | — | 11.0% | ||
| Q3 24 | -5.8% | 9.6% | ||
| Q2 24 | 0.8% | 2.8% | ||
| Q1 24 | -1.7% | 4.2% |
每股收益(稀释后)
ATRO
UTI
| Q4 25 | $0.82 | $0.23 | ||
| Q3 25 | $-0.31 | $0.33 | ||
| Q2 25 | $0.04 | $0.19 | ||
| Q1 25 | $0.26 | $0.21 | ||
| Q4 24 | $-0.07 | $0.40 | ||
| Q3 24 | $-0.34 | $0.35 | ||
| Q2 24 | $0.04 | $0.09 | ||
| Q1 24 | $-0.09 | $0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $162.8M |
| 总债务越低越好 | — | $101.4M |
| 股东权益账面价值 | $140.1M | $335.9M |
| 总资产 | $706.7M | $834.0M |
| 负债/权益比越低杠杆越低 | — | 0.30× |
8季度趋势,按日历期对齐
现金及短期投资
ATRO
UTI
| Q4 25 | $18.2M | $162.8M | ||
| Q3 25 | $13.5M | $169.1M | ||
| Q2 25 | $13.5M | $70.7M | ||
| Q1 25 | $24.8M | $96.0M | ||
| Q4 24 | $9.3M | $172.0M | ||
| Q3 24 | $5.2M | $161.9M | ||
| Q2 24 | $2.9M | $115.5M | ||
| Q1 24 | $5.3M | $116.1M |
总债务
ATRO
UTI
| Q4 25 | — | $101.4M | ||
| Q3 25 | — | $87.1M | ||
| Q2 25 | — | $73.8M | ||
| Q1 25 | — | $94.4M | ||
| Q4 24 | — | $120.1M | ||
| Q3 24 | — | $125.7M | ||
| Q2 24 | — | $137.3M | ||
| Q1 24 | — | $141.9M |
股东权益
ATRO
UTI
| Q4 25 | $140.1M | $335.9M | ||
| Q3 25 | $108.9M | $328.1M | ||
| Q2 25 | $271.6M | $306.8M | ||
| Q1 25 | $266.8M | $293.9M | ||
| Q4 24 | $256.1M | $280.0M | ||
| Q3 24 | $249.2M | $260.2M | ||
| Q2 24 | $257.9M | $239.4M | ||
| Q1 24 | $251.7M | $232.6M |
总资产
ATRO
UTI
| Q4 25 | $706.7M | $834.0M | ||
| Q3 25 | $682.2M | $826.1M | ||
| Q2 25 | $646.7M | $740.8M | ||
| Q1 25 | $662.2M | $720.4M | ||
| Q4 24 | $648.8M | $753.8M | ||
| Q3 24 | $651.6M | $744.6M | ||
| Q2 24 | $644.9M | $706.0M | ||
| Q1 24 | $630.0M | $702.1M |
负债/权益比
ATRO
UTI
| Q4 25 | — | 0.30× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.24× | ||
| Q1 25 | — | 0.32× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 0.48× | ||
| Q2 24 | — | 0.57× | ||
| Q1 24 | — | 0.61× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $27.6M | $3.1M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $-19.2M |
| 自由现金流率自由现金流/营收 | 6.6% | -8.7% |
| 资本支出强度资本支出/营收 | 4.9% | 10.1% |
| 现金转化率经营现金流/净利润 | — | 0.24× |
| 过去12个月自由现金流最近4个季度 | $43.1M | $16.6M |
8季度趋势,按日历期对齐
经营现金流
ATRO
UTI
| Q4 25 | $27.6M | $3.1M | ||
| Q3 25 | $34.2M | $57.1M | ||
| Q2 25 | $-7.6M | $18.1M | ||
| Q1 25 | $20.6M | $-789.0K | ||
| Q4 24 | $26.4M | $23.0M | ||
| Q3 24 | $8.4M | $67.5M | ||
| Q2 24 | $-6.3M | $10.0M | ||
| Q1 24 | $2.0M | $-2.5M |
自由现金流
ATRO
UTI
| Q4 25 | $15.8M | $-19.2M | ||
| Q3 25 | $21.0M | $40.6M | ||
| Q2 25 | $-12.2M | $6.8M | ||
| Q1 25 | $18.5M | $-11.7M | ||
| Q4 24 | $23.2M | $19.6M | ||
| Q3 24 | $6.5M | $60.0M | ||
| Q2 24 | $-8.1M | $3.0M | ||
| Q1 24 | $439.0K | $-8.4M |
自由现金流率
ATRO
UTI
| Q4 25 | 6.6% | -8.7% | ||
| Q3 25 | 9.9% | 18.3% | ||
| Q2 25 | -6.0% | 3.4% | ||
| Q1 25 | 9.0% | -5.7% | ||
| Q4 24 | 11.1% | 9.7% | ||
| Q3 24 | 3.2% | 30.6% | ||
| Q2 24 | -4.1% | 1.7% | ||
| Q1 24 | 0.2% | -4.6% |
资本支出强度
ATRO
UTI
| Q4 25 | 4.9% | 10.1% | ||
| Q3 25 | 6.2% | 7.4% | ||
| Q2 25 | 2.2% | 5.5% | ||
| Q1 25 | 1.0% | 5.3% | ||
| Q4 24 | 1.5% | 1.7% | ||
| Q3 24 | 0.9% | 3.8% | ||
| Q2 24 | 0.9% | 4.0% | ||
| Q1 24 | 0.9% | 3.2% |
现金转化率
ATRO
UTI
| Q4 25 | — | 0.24× | ||
| Q3 25 | — | 3.04× | ||
| Q2 25 | -5.81× | 1.69× | ||
| Q1 25 | 2.17× | -0.07× | ||
| Q4 24 | — | 1.04× | ||
| Q3 24 | — | 3.58× | ||
| Q2 24 | -4.08× | 2.01× | ||
| Q1 24 | — | -0.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
UTI
| UTI | $142.8M | 65% |
| Concorde | $78.0M | 35% |