vs
ASTRONICS CORP（ATRO）与FIRST FINANCIAL BANCORP（FFBC）财务数据对比。点击上方公司名可切换其他公司
FIRST FINANCIAL BANCORP的季度营收约是ASTRONICS CORP的1.1倍（$271.5M vs $240.1M），过去两年ASTRONICS CORP的营收复合增速更高（13.9% vs 12.4%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
第一金融银行集团是总部位于美国俄亥俄州辛辛那提的区域性银行，运营中心设于辛辛那提北郊斯普林代尔及印第安纳州格林斯堡。该行成立于1863年，拥有美国第六悠久的国家银行牌照，在俄亥俄、印第安纳、肯塔基、伊利诺伊四州共设有131个营业网点，2009年9月曾在政府协助下收购欧文金融公司及其子公司。
ATRO vs FFBC — 直观对比
营收规模更大
FFBC
是对方的1.1倍
$240.1M
两年增速更快
ATRO
近两年复合增速
12.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $271.5M |
| 净利润 | — | $74.4M |
| 毛利率 | 33.3% | — |
| 营业利润率 | 14.8% | — |
| 净利率 | — | 27.4% |
| 营收同比 | 15.1% | — |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $0.82 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATROFFBC
| Q1 26 | — | $271.5M | ||
| Q4 25 | $240.1M | $238.8M | ||
| Q3 25 | $211.4M | $234.0M | ||
| Q2 25 | $204.7M | $226.3M | ||
| Q1 25 | $205.9M | $200.4M | ||
| Q4 24 | $208.5M | $224.3M | ||
| Q3 24 | $203.7M | $201.3M | ||
| Q2 24 | $198.1M | $214.8M |
净利润ATROFFBC
| Q1 26 | — | $74.4M | ||
| Q4 25 | — | — | ||
| Q3 25 | $-11.1M | $71.9M | ||
| Q2 25 | $1.3M | $70.0M | ||
| Q1 25 | $9.5M | $51.3M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-11.7M | $52.5M | ||
| Q2 24 | $1.5M | $60.8M |
毛利率ATROFFBC
| Q1 26 | — | — | ||
| Q4 25 | 33.3% | — | ||
| Q3 25 | 30.5% | — | ||
| Q2 25 | 25.8% | — | ||
| Q1 25 | 29.5% | — | ||
| Q4 24 | 29.8% | — | ||
| Q3 24 | 27.1% | — | ||
| Q2 24 | 28.0% | — |
营业利润率ATROFFBC
| Q1 26 | — | — | ||
| Q4 25 | 14.8% | — | ||
| Q3 25 | 10.9% | 38.7% | ||
| Q2 25 | 2.3% | 38.8% | ||
| Q1 25 | 6.4% | 31.7% | ||
| Q4 24 | 4.3% | — | ||
| Q3 24 | 4.1% | 32.2% | ||
| Q2 24 | 3.8% | 34.8% |
净利率ATROFFBC
| Q1 26 | — | 27.4% | ||
| Q4 25 | — | — | ||
| Q3 25 | -5.2% | 30.7% | ||
| Q2 25 | 0.6% | 30.9% | ||
| Q1 25 | 4.6% | 25.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | -5.8% | 26.1% | ||
| Q2 24 | 0.8% | 28.3% |
每股收益（稀释后）ATROFFBC
| Q1 26 | — | $0.71 | ||
| Q4 25 | $0.82 | $0.64 | ||
| Q3 25 | $-0.31 | $0.75 | ||
| Q2 25 | $0.04 | $0.73 | ||
| Q1 25 | $0.26 | $0.54 | ||
| Q4 24 | $-0.07 | $0.68 | ||
| Q3 24 | $-0.34 | $0.55 | ||
| Q2 24 | $0.04 | $0.64 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | — |
| 总债务越低越好 | — | $13.1M |
| 股东权益账面价值 | $140.1M | $2.9B |
| 总资产 | $706.7M | $22.5B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资ATROFFBC
| Q1 26 | — | — | ||
| Q4 25 | $18.2M | — | ||
| Q3 25 | $13.5M | — | ||
| Q2 25 | $13.5M | — | ||
| Q1 25 | $24.8M | — | ||
| Q4 24 | $9.3M | — | ||
| Q3 24 | $5.2M | — | ||
| Q2 24 | $2.9M | — |
总债务ATROFFBC
| Q1 26 | — | $13.1M | ||
| Q4 25 | — | $514.1M | ||
| Q3 25 | — | $221.8M | ||
| Q2 25 | — | $345.0M | ||
| Q1 25 | — | $345.9M | ||
| Q4 24 | — | $347.5M | ||
| Q3 24 | — | $344.1M | ||
| Q2 24 | — | $338.6M |
股东权益ATROFFBC
| Q1 26 | — | $2.9B | ||
| Q4 25 | $140.1M | $2.8B | ||
| Q3 25 | $108.9M | $2.6B | ||
| Q2 25 | $271.6M | $2.6B | ||
| Q1 25 | $266.8M | $2.5B | ||
| Q4 24 | $256.1M | $2.4B | ||
| Q3 24 | $249.2M | $2.5B | ||
| Q2 24 | $257.9M | $2.3B |
总资产ATROFFBC
| Q1 26 | — | $22.5B | ||
| Q4 25 | $706.7M | $21.1B | ||
| Q3 25 | $682.2M | $18.6B | ||
| Q2 25 | $646.7M | $18.6B | ||
| Q1 25 | $662.2M | $18.5B | ||
| Q4 24 | $648.8M | $18.6B | ||
| Q3 24 | $651.6M | $18.1B | ||
| Q2 24 | $644.9M | $18.2B |
负债/权益比ATROFFBC
| Q1 26 | — | 0.00× | ||
| Q4 25 | — | 0.19× | ||
| Q3 25 | — | 0.08× | ||
| Q2 25 | — | 0.13× | ||
| Q1 25 | — | 0.14× | ||
| Q4 24 | — | 0.14× | ||
| Q3 24 | — | 0.14× | ||
| Q2 24 | — | 0.15× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | — |
| 自由现金流经营现金流 - 资本支出 | $15.8M | — |
| 自由现金流率自由现金流/营收 | 6.6% | — |
| 资本支出强度资本支出/营收 | 4.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $43.1M | — |
8季度趋势，按日历期对齐
经营现金流ATROFFBC
| Q1 26 | — | — | ||
| Q4 25 | $27.6M | $337.9M | ||
| Q3 25 | $34.2M | $89.8M | ||
| Q2 25 | $-7.6M | $69.8M | ||
| Q1 25 | $20.6M | $56.1M | ||
| Q4 24 | $26.4M | $262.2M | ||
| Q3 24 | $8.4M | $88.1M | ||
| Q2 24 | $-6.3M | $68.1M |
自由现金流ATROFFBC
| Q1 26 | — | — | ||
| Q4 25 | $15.8M | $317.1M | ||
| Q3 25 | $21.0M | $85.8M | ||
| Q2 25 | $-12.2M | $64.8M | ||
| Q1 25 | $18.5M | $52.4M | ||
| Q4 24 | $23.2M | $241.1M | ||
| Q3 24 | $6.5M | $84.4M | ||
| Q2 24 | $-8.1M | $64.8M |
自由现金流率ATROFFBC
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | 132.8% | ||
| Q3 25 | 9.9% | 36.7% | ||
| Q2 25 | -6.0% | 28.6% | ||
| Q1 25 | 9.0% | 26.1% | ||
| Q4 24 | 11.1% | 107.5% | ||
| Q3 24 | 3.2% | 42.0% | ||
| Q2 24 | -4.1% | 30.2% |
资本支出强度ATROFFBC
| Q1 26 | — | — | ||
| Q4 25 | 4.9% | 8.7% | ||
| Q3 25 | 6.2% | 1.7% | ||
| Q2 25 | 2.2% | 2.2% | ||
| Q1 25 | 1.0% | 1.9% | ||
| Q4 24 | 1.5% | 9.4% | ||
| Q3 24 | 0.9% | 1.8% | ||
| Q2 24 | 0.9% | 1.5% |
现金转化率ATROFFBC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 1.25× | ||
| Q2 25 | -5.81× | 1.00× | ||
| Q1 25 | 2.17× | 1.09× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.68× | ||
| Q2 24 | -4.08× | 1.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
FFBC
| Net Interest Income | $189.6M | 70% |
| Noninterest Income | $81.9M | 30% |
