vs
ASTRONICS CORP（ATRO）与VIRTUS INVESTMENT PARTNERS, INC.（VRTS）财务数据对比。点击上方公司名可切换其他公司
ASTRONICS CORP的季度营收约是VIRTUS INVESTMENT PARTNERS, INC.的1.2倍（$240.1M vs $208.0M），ASTRONICS CORP同比增速更快（15.1% vs -10.9%），ASTRONICS CORP自由现金流更多（$15.8M vs $-74.1M），过去两年ASTRONICS CORP的营收复合增速更高（13.9% vs -3.2%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
Virtus Investment Partners是一家美国多管理人资产管理企业，旗下汇集多家具备独立投资流程与自有品牌的关联投资管理人，同时也提供非关联子投资顾问服务，为客户提供多元化的资产管理解决方案。
ATRO vs VRTS — 直观对比
营收规模更大
ATRO
是对方的1.2倍
$208.0M
营收增速更快
ATRO
高出26.0%
-10.9%
自由现金流更多
ATRO
多$89.9M
$-74.1M
两年增速更快
ATRO
近两年复合增速
-3.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $208.0M |
| 净利润 | — | $33.9M |
| 毛利率 | 33.3% | — |
| 营业利润率 | 14.8% | 19.1% |
| 净利率 | — | 16.3% |
| 营收同比 | 15.1% | -10.9% |
| 净利润同比 | — | -14.2% |
| 每股收益（稀释后） | $0.82 | $5.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATROVRTS
| Q4 25 | $240.1M | $208.0M | ||
| Q3 25 | $211.4M | $216.4M | ||
| Q2 25 | $204.7M | $210.5M | ||
| Q1 25 | $205.9M | $217.9M | ||
| Q4 24 | $208.5M | $233.5M | ||
| Q3 24 | $203.7M | $227.0M | ||
| Q2 24 | $198.1M | $224.4M | ||
| Q1 24 | $185.1M | $222.0M |
净利润ATROVRTS
| Q4 25 | — | $33.9M | ||
| Q3 25 | $-11.1M | $31.3M | ||
| Q2 25 | $1.3M | $42.7M | ||
| Q1 25 | $9.5M | $28.1M | ||
| Q4 24 | — | $39.5M | ||
| Q3 24 | $-11.7M | $49.1M | ||
| Q2 24 | $1.5M | $26.0M | ||
| Q1 24 | $-3.2M | $37.9M |
毛利率ATROVRTS
| Q4 25 | 33.3% | — | ||
| Q3 25 | 30.5% | — | ||
| Q2 25 | 25.8% | — | ||
| Q1 25 | 29.5% | — | ||
| Q4 24 | 29.8% | — | ||
| Q3 24 | 27.1% | — | ||
| Q2 24 | 28.0% | — | ||
| Q1 24 | 25.7% | — |
营业利润率ATROVRTS
| Q4 25 | 14.8% | 19.1% | ||
| Q3 25 | 10.9% | 21.7% | ||
| Q2 25 | 2.3% | 21.5% | ||
| Q1 25 | 6.4% | 16.8% | ||
| Q4 24 | 4.3% | 21.7% | ||
| Q3 24 | 4.1% | 24.3% | ||
| Q2 24 | 3.8% | 19.7% | ||
| Q1 24 | 0.9% | 14.5% |
净利率ATROVRTS
| Q4 25 | — | 16.3% | ||
| Q3 25 | -5.2% | 14.5% | ||
| Q2 25 | 0.6% | 20.3% | ||
| Q1 25 | 4.6% | 12.9% | ||
| Q4 24 | — | 16.9% | ||
| Q3 24 | -5.8% | 21.6% | ||
| Q2 24 | 0.8% | 11.6% | ||
| Q1 24 | -1.7% | 17.1% |
每股收益（稀释后）ATROVRTS
| Q4 25 | $0.82 | $5.15 | ||
| Q3 25 | $-0.31 | $4.65 | ||
| Q2 25 | $0.04 | $6.12 | ||
| Q1 25 | $0.26 | $4.05 | ||
| Q4 24 | $-0.07 | $4.65 | ||
| Q3 24 | $-0.34 | $5.71 | ||
| Q2 24 | $0.04 | $2.43 | ||
| Q1 24 | $-0.09 | $4.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | — |
| 总债务越低越好 | — | $390.0M |
| 股东权益账面价值 | $140.1M | $934.0M |
| 总资产 | $706.7M | $4.3B |
| 负债/权益比越低杠杆越低 | — | 0.42× |
8季度趋势，按日历期对齐
现金及短期投资ATROVRTS
| Q4 25 | $18.2M | — | ||
| Q3 25 | $13.5M | — | ||
| Q2 25 | $13.5M | — | ||
| Q1 25 | $24.8M | — | ||
| Q4 24 | $9.3M | — | ||
| Q3 24 | $5.2M | — | ||
| Q2 24 | $2.9M | — | ||
| Q1 24 | $5.3M | — |
总债务ATROVRTS
| Q4 25 | — | $390.0M | ||
| Q3 25 | — | $390.6M | ||
| Q2 25 | — | $231.3M | ||
| Q1 25 | — | $231.7M | ||
| Q4 24 | — | $232.1M | ||
| Q3 24 | — | $237.5M | ||
| Q2 24 | — | $247.6M | ||
| Q1 24 | — | $253.0M |
股东权益ATROVRTS
| Q4 25 | $140.1M | $934.0M | ||
| Q3 25 | $108.9M | $918.7M | ||
| Q2 25 | $271.6M | $896.4M | ||
| Q1 25 | $266.8M | $893.7M | ||
| Q4 24 | $256.1M | $897.5M | ||
| Q3 24 | $249.2M | $889.0M | ||
| Q2 24 | $257.9M | $868.7M | ||
| Q1 24 | $251.7M | $871.7M |
总资产ATROVRTS
| Q4 25 | $706.7M | $4.3B | ||
| Q3 25 | $682.2M | $3.9B | ||
| Q2 25 | $646.7M | $3.7B | ||
| Q1 25 | $662.2M | $3.7B | ||
| Q4 24 | $648.8M | $4.0B | ||
| Q3 24 | $651.6M | $3.6B | ||
| Q2 24 | $644.9M | $3.6B | ||
| Q1 24 | $630.0M | $3.5B |
负债/权益比ATROVRTS
| Q4 25 | — | 0.42× | ||
| Q3 25 | — | 0.43× | ||
| Q2 25 | — | 0.26× | ||
| Q1 25 | — | 0.26× | ||
| Q4 24 | — | 0.26× | ||
| Q3 24 | — | 0.27× | ||
| Q2 24 | — | 0.29× | ||
| Q1 24 | — | 0.29× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | $-67.2M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $-74.1M |
| 自由现金流率自由现金流/营收 | 6.6% | -35.6% |
| 资本支出强度资本支出/营收 | 4.9% | 3.3% |
| 现金转化率经营现金流/净利润 | — | -1.99× |
| 过去12个月自由现金流最近4个季度 | $43.1M | $100.2M |
8季度趋势，按日历期对齐
经营现金流ATROVRTS
| Q4 25 | $27.6M | $-67.2M | ||
| Q3 25 | $34.2M | $108.3M | ||
| Q2 25 | $-7.6M | $75.8M | ||
| Q1 25 | $20.6M | $-3.8M | ||
| Q4 24 | $26.4M | $1.8M | ||
| Q3 24 | $8.4M | $69.1M | ||
| Q2 24 | $-6.3M | $70.0M | ||
| Q1 24 | $2.0M | $-34.5M |
自由现金流ATROVRTS
| Q4 25 | $15.8M | $-74.1M | ||
| Q3 25 | $21.0M | $106.9M | ||
| Q2 25 | $-12.2M | $74.2M | ||
| Q1 25 | $18.5M | $-6.8M | ||
| Q4 24 | $23.2M | $-3.8M | ||
| Q3 24 | $6.5M | $68.7M | ||
| Q2 24 | $-8.1M | $68.6M | ||
| Q1 24 | $439.0K | $-36.5M |
自由现金流率ATROVRTS
| Q4 25 | 6.6% | -35.6% | ||
| Q3 25 | 9.9% | 49.4% | ||
| Q2 25 | -6.0% | 35.2% | ||
| Q1 25 | 9.0% | -3.1% | ||
| Q4 24 | 11.1% | -1.6% | ||
| Q3 24 | 3.2% | 30.3% | ||
| Q2 24 | -4.1% | 30.6% | ||
| Q1 24 | 0.2% | -16.4% |
资本支出强度ATROVRTS
| Q4 25 | 4.9% | 3.3% | ||
| Q3 25 | 6.2% | 0.7% | ||
| Q2 25 | 2.2% | 0.7% | ||
| Q1 25 | 1.0% | 1.4% | ||
| Q4 24 | 1.5% | 2.4% | ||
| Q3 24 | 0.9% | 0.2% | ||
| Q2 24 | 0.9% | 0.6% | ||
| Q1 24 | 0.9% | 0.9% |
现金转化率ATROVRTS
| Q4 25 | — | -1.99× | ||
| Q3 25 | — | 3.45× | ||
| Q2 25 | -5.81× | 1.77× | ||
| Q1 25 | 2.17× | -0.13× | ||
| Q4 24 | — | 0.04× | ||
| Q3 24 | — | 1.41× | ||
| Q2 24 | -4.08× | 2.69× | ||
| Q1 24 | — | -0.91× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
VRTS
| Open End Funds | $68.9M | 33% |
| Retail Separate Accounts | $51.3M | 25% |
| Institutional Accounts | $39.6M | 19% |
| Administration And Shareholder Service Fees | $18.4M | 9% |
| Closed End Funds | $15.9M | 8% |
| Distribution And Service Fees | $12.3M | 6% |
