vs
ASTRONICS CORP（ATRO）与WD 40 CO（WDFC）财务数据对比。点击上方公司名可切换其他公司
ASTRONICS CORP的季度营收约是WD 40 CO的1.6倍（$240.1M vs $154.4M），ASTRONICS CORP同比增速更快（15.1% vs 0.6%），ASTRONICS CORP自由现金流更多（$15.8M vs $9.1M），过去两年ASTRONICS CORP的营收复合增速更高（13.9% vs 5.4%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
WD-40公司是全球知名的消费及工业维护用品生产商，核心产品为同名多功能防锈润滑剂，同时布局清洁剂、除油剂、特殊润滑产品等品类，业务覆盖全球170余个国家和地区，服务零售、工业、汽车后市场等多个领域。
ATRO vs WDFC — 直观对比
营收规模更大
ATRO
是对方的1.6倍
$154.4M
营收增速更快
ATRO
高出14.5%
0.6%
自由现金流更多
ATRO
多$6.8M
$9.1M
两年增速更快
ATRO
近两年复合增速
5.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $154.4M |
| 净利润 | — | $17.5M |
| 毛利率 | 33.3% | 56.2% |
| 营业利润率 | 14.8% | 15.1% |
| 净利率 | — | 11.3% |
| 营收同比 | 15.1% | 0.6% |
| 净利润同比 | — | -7.8% |
| 每股收益（稀释后） | $0.82 | $1.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATROWDFC
| Q4 25 | $240.1M | $154.4M | ||
| Q3 25 | $211.4M | $163.5M | ||
| Q2 25 | $204.7M | $156.9M | ||
| Q1 25 | $205.9M | $146.1M | ||
| Q4 24 | $208.5M | $153.5M | ||
| Q3 24 | $203.7M | $156.0M | ||
| Q2 24 | $198.1M | $155.0M | ||
| Q1 24 | $185.1M | $139.1M |
净利润ATROWDFC
| Q4 25 | — | $17.5M | ||
| Q3 25 | $-11.1M | $21.2M | ||
| Q2 25 | $1.3M | $21.0M | ||
| Q1 25 | $9.5M | $29.9M | ||
| Q4 24 | — | $18.9M | ||
| Q3 24 | $-11.7M | $16.8M | ||
| Q2 24 | $1.5M | $19.8M | ||
| Q1 24 | $-3.2M | $15.5M |
毛利率ATROWDFC
| Q4 25 | 33.3% | 56.2% | ||
| Q3 25 | 30.5% | 54.7% | ||
| Q2 25 | 25.8% | 56.2% | ||
| Q1 25 | 29.5% | 54.6% | ||
| Q4 24 | 29.8% | 54.8% | ||
| Q3 24 | 27.1% | 54.1% | ||
| Q2 24 | 28.0% | 53.1% | ||
| Q1 24 | 25.7% | 52.4% |
营业利润率ATROWDFC
| Q4 25 | 14.8% | 15.1% | ||
| Q3 25 | 10.9% | 17.1% | ||
| Q2 25 | 2.3% | 17.4% | ||
| Q1 25 | 6.4% | 15.9% | ||
| Q4 24 | 4.3% | 16.4% | ||
| Q3 24 | 4.1% | 15.4% | ||
| Q2 24 | 3.8% | 17.5% | ||
| Q1 24 | 0.9% | 15.1% |
净利率ATROWDFC
| Q4 25 | — | 11.3% | ||
| Q3 25 | -5.2% | 13.0% | ||
| Q2 25 | 0.6% | 13.4% | ||
| Q1 25 | 4.6% | 20.4% | ||
| Q4 24 | — | 12.3% | ||
| Q3 24 | -5.8% | 10.8% | ||
| Q2 24 | 0.8% | 12.8% | ||
| Q1 24 | -1.7% | 11.2% |
每股收益（稀释后）ATROWDFC
| Q4 25 | $0.82 | $1.28 | ||
| Q3 25 | $-0.31 | $1.57 | ||
| Q2 25 | $0.04 | $1.54 | ||
| Q1 25 | $0.26 | $2.19 | ||
| Q4 24 | $-0.07 | $1.39 | ||
| Q3 24 | $-0.34 | $1.23 | ||
| Q2 24 | $0.04 | $1.46 | ||
| Q1 24 | $-0.09 | $1.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $48.6M |
| 总债务越低越好 | — | $85.7M |
| 股东权益账面价值 | $140.1M | $264.1M |
| 总资产 | $706.7M | $459.7M |
| 负债/权益比越低杠杆越低 | — | 0.32× |
8季度趋势，按日历期对齐
现金及短期投资ATROWDFC
| Q4 25 | $18.2M | $48.6M | ||
| Q3 25 | $13.5M | $58.1M | ||
| Q2 25 | $13.5M | $51.7M | ||
| Q1 25 | $24.8M | $53.0M | ||
| Q4 24 | $9.3M | $54.9M | ||
| Q3 24 | $5.2M | $46.7M | ||
| Q2 24 | $2.9M | $45.3M | ||
| Q1 24 | $5.3M | $55.4M |
总债务ATROWDFC
| Q4 25 | — | $85.7M | ||
| Q3 25 | — | $86.2M | ||
| Q2 25 | — | $85.6M | ||
| Q1 25 | — | $84.4M | ||
| Q4 24 | — | $84.6M | ||
| Q3 24 | — | $86.0M | ||
| Q2 24 | — | $85.5M | ||
| Q1 24 | — | $85.9M |
股东权益ATROWDFC
| Q4 25 | $140.1M | $264.1M | ||
| Q3 25 | $108.9M | $268.2M | ||
| Q2 25 | $271.6M | $257.1M | ||
| Q1 25 | $266.8M | $242.1M | ||
| Q4 24 | $256.1M | $226.3M | ||
| Q3 24 | $249.2M | $230.5M | ||
| Q2 24 | $257.9M | $222.2M | ||
| Q1 24 | $251.7M | $216.3M |
总资产ATROWDFC
| Q4 25 | $706.7M | $459.7M | ||
| Q3 25 | $682.2M | $475.8M | ||
| Q2 25 | $646.7M | $456.0M | ||
| Q1 25 | $662.2M | $458.3M | ||
| Q4 24 | $648.8M | $447.3M | ||
| Q3 24 | $651.6M | $449.0M | ||
| Q2 24 | $644.9M | $443.6M | ||
| Q1 24 | $630.0M | $442.0M |
负债/权益比ATROWDFC
| Q4 25 | — | 0.32× | ||
| Q3 25 | — | 0.32× | ||
| Q2 25 | — | 0.33× | ||
| Q1 25 | — | 0.35× | ||
| Q4 24 | — | 0.37× | ||
| Q3 24 | — | 0.37× | ||
| Q2 24 | — | 0.38× | ||
| Q1 24 | — | 0.40× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | $10.0M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $9.1M |
| 自由现金流率自由现金流/营收 | 6.6% | 5.9% |
| 资本支出强度资本支出/营收 | 4.9% | 0.6% |
| 现金转化率经营现金流/净利润 | — | 0.57× |
| 过去12个月自由现金流最近4个季度 | $43.1M | $78.2M |
8季度趋势，按日历期对齐
经营现金流ATROWDFC
| Q4 25 | $27.6M | $10.0M | ||
| Q3 25 | $34.2M | $29.9M | ||
| Q2 25 | $-7.6M | $35.1M | ||
| Q1 25 | $20.6M | $8.0M | ||
| Q4 24 | $26.4M | $14.9M | ||
| Q3 24 | $8.4M | $27.2M | ||
| Q2 24 | $-6.3M | $19.9M | ||
| Q1 24 | $2.0M | $18.0M |
自由现金流ATROWDFC
| Q4 25 | $15.8M | $9.1M | ||
| Q3 25 | $21.0M | $28.6M | ||
| Q2 25 | $-12.2M | $34.0M | ||
| Q1 25 | $18.5M | $6.6M | ||
| Q4 24 | $23.2M | $14.2M | ||
| Q3 24 | $6.5M | $26.4M | ||
| Q2 24 | $-8.1M | $18.7M | ||
| Q1 24 | $439.0K | $16.7M |
自由现金流率ATROWDFC
| Q4 25 | 6.6% | 5.9% | ||
| Q3 25 | 9.9% | 17.5% | ||
| Q2 25 | -6.0% | 21.6% | ||
| Q1 25 | 9.0% | 4.5% | ||
| Q4 24 | 11.1% | 9.3% | ||
| Q3 24 | 3.2% | 16.9% | ||
| Q2 24 | -4.1% | 12.0% | ||
| Q1 24 | 0.2% | 12.0% |
资本支出强度ATROWDFC
| Q4 25 | 4.9% | 0.6% | ||
| Q3 25 | 6.2% | 0.8% | ||
| Q2 25 | 2.2% | 0.7% | ||
| Q1 25 | 1.0% | 0.9% | ||
| Q4 24 | 1.5% | 0.5% | ||
| Q3 24 | 0.9% | 0.5% | ||
| Q2 24 | 0.9% | 0.8% | ||
| Q1 24 | 0.9% | 0.9% |
现金转化率ATROWDFC
| Q4 25 | — | 0.57× | ||
| Q3 25 | — | 1.41× | ||
| Q2 25 | -5.81× | 1.67× | ||
| Q1 25 | 2.17× | 0.27× | ||
| Q4 24 | — | 0.79× | ||
| Q3 24 | — | 1.62× | ||
| Q2 24 | -4.08× | 1.00× | ||
| Q1 24 | — | 1.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
WDFC
| Other | $82.6M | 53% |
| WD40Multi Use Product | $56.0M | 36% |
| WD40Specialist | $9.0M | 6% |
| Other Maintenance Products | $4.0M | 3% |
| Homecare And Cleaning Products | $2.7M | 2% |
