vs
ASTRONICS CORP（ATRO）与EXPRO GROUP HOLDINGS N.V.（XPRO）财务数据对比。点击上方公司名可切换其他公司
EXPRO GROUP HOLDINGS N.V.的季度营收约是ASTRONICS CORP的1.5倍（$367.6M vs $240.1M），ASTRONICS CORP同比增速更快（15.1% vs -6.0%），EXPRO GROUP HOLDINGS N.V.自由现金流更多（$23.2M vs $15.8M），过去两年ASTRONICS CORP的营收复合增速更高（13.9% vs -11.5%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
Expro是一家能源服务提供商，总部位于美国得克萨斯州休斯敦，主要为油气等能源领域的客户提供相关技术服务与解决方案，业务覆盖全球多个主要能源产区，助力行业实现高效、安全的开发运营。
ATRO vs XPRO — 直观对比
营收规模更大
XPRO
是对方的1.5倍
$240.1M
营收增速更快
ATRO
高出21.1%
-6.0%
自由现金流更多
XPRO
多$7.4M
$15.8M
两年增速更快
ATRO
近两年复合增速
-11.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $367.6M |
| 净利润 | — | — |
| 毛利率 | 33.3% | 6.7% |
| 营业利润率 | 14.8% | 0.0% |
| 净利率 | — | — |
| 营收同比 | 15.1% | -6.0% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $0.82 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATROXPRO
| Q1 26 | — | $367.6M | ||
| Q4 25 | $240.1M | $382.1M | ||
| Q3 25 | $211.4M | $411.4M | ||
| Q2 25 | $204.7M | $422.7M | ||
| Q1 25 | $205.9M | $390.9M | ||
| Q4 24 | $208.5M | $436.8M | ||
| Q3 24 | $203.7M | $422.8M | ||
| Q2 24 | $198.1M | $469.6M |
净利润ATROXPRO
| Q1 26 | — | — | ||
| Q4 25 | — | $5.8M | ||
| Q3 25 | $-11.1M | $14.0M | ||
| Q2 25 | $1.3M | $18.0M | ||
| Q1 25 | $9.5M | $13.9M | ||
| Q4 24 | — | $23.0M | ||
| Q3 24 | $-11.7M | $16.3M | ||
| Q2 24 | $1.5M | $15.3M |
毛利率ATROXPRO
| Q1 26 | — | 6.7% | ||
| Q4 25 | 33.3% | — | ||
| Q3 25 | 30.5% | — | ||
| Q2 25 | 25.8% | — | ||
| Q1 25 | 29.5% | — | ||
| Q4 24 | 29.8% | — | ||
| Q3 24 | 27.1% | — | ||
| Q2 24 | 28.0% | — |
营业利润率ATROXPRO
| Q1 26 | — | 0.0% | ||
| Q4 25 | 14.8% | 3.1% | ||
| Q3 25 | 10.9% | 6.4% | ||
| Q2 25 | 2.3% | 7.7% | ||
| Q1 25 | 6.4% | 2.6% | ||
| Q4 24 | 4.3% | 7.3% | ||
| Q3 24 | 4.1% | 6.2% | ||
| Q2 24 | 3.8% | 5.9% |
净利率ATROXPRO
| Q1 26 | — | — | ||
| Q4 25 | — | 1.5% | ||
| Q3 25 | -5.2% | 3.4% | ||
| Q2 25 | 0.6% | 4.3% | ||
| Q1 25 | 4.6% | 3.6% | ||
| Q4 24 | — | 5.3% | ||
| Q3 24 | -5.8% | 3.8% | ||
| Q2 24 | 0.8% | 3.3% |
每股收益（稀释后）ATROXPRO
| Q1 26 | — | $0.05 | ||
| Q4 25 | $0.82 | $0.05 | ||
| Q3 25 | $-0.31 | $0.12 | ||
| Q2 25 | $0.04 | $0.16 | ||
| Q1 25 | $0.26 | $0.12 | ||
| Q4 24 | $-0.07 | $0.20 | ||
| Q3 24 | $-0.34 | $0.14 | ||
| Q2 24 | $0.04 | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $170.7M |
| 总债务越低越好 | — | $79.1M |
| 股东权益账面价值 | $140.1M | $1.5B |
| 总资产 | $706.7M | $2.2B |
| 负债/权益比越低杠杆越低 | — | 0.05× |
8季度趋势，按日历期对齐
现金及短期投资ATROXPRO
| Q1 26 | — | $170.7M | ||
| Q4 25 | $18.2M | $196.1M | ||
| Q3 25 | $13.5M | $197.9M | ||
| Q2 25 | $13.5M | $206.8M | ||
| Q1 25 | $24.8M | $179.3M | ||
| Q4 24 | $9.3M | $183.0M | ||
| Q3 24 | $5.2M | $165.7M | ||
| Q2 24 | $2.9M | $133.5M |
总债务ATROXPRO
| Q1 26 | — | $79.1M | ||
| Q4 25 | — | $79.1M | ||
| Q3 25 | — | $99.1M | ||
| Q2 25 | — | $121.1M | ||
| Q1 25 | — | $121.1M | ||
| Q4 24 | — | $121.1M | ||
| Q3 24 | — | $121.1M | ||
| Q2 24 | — | $121.1M |
股东权益ATROXPRO
| Q1 26 | — | $1.5B | ||
| Q4 25 | $140.1M | $1.5B | ||
| Q3 25 | $108.9M | $1.5B | ||
| Q2 25 | $271.6M | $1.5B | ||
| Q1 25 | $266.8M | $1.5B | ||
| Q4 24 | $256.1M | $1.5B | ||
| Q3 24 | $249.2M | $1.5B | ||
| Q2 24 | $257.9M | $1.5B |
总资产ATROXPRO
| Q1 26 | — | $2.2B | ||
| Q4 25 | $706.7M | $2.3B | ||
| Q3 25 | $682.2M | $2.3B | ||
| Q2 25 | $646.7M | $2.3B | ||
| Q1 25 | $662.2M | $2.3B | ||
| Q4 24 | $648.8M | $2.3B | ||
| Q3 24 | $651.6M | $2.3B | ||
| Q2 24 | $644.9M | $2.3B |
负债/权益比ATROXPRO
| Q1 26 | — | 0.05× | ||
| Q4 25 | — | 0.05× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | — | 0.08× | ||
| Q1 25 | — | 0.08× | ||
| Q4 24 | — | 0.08× | ||
| Q3 24 | — | 0.08× | ||
| Q2 24 | — | 0.08× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | $25.3M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $23.2M |
| 自由现金流率自由现金流/营收 | 6.6% | 6.3% |
| 资本支出强度资本支出/营收 | 4.9% | 1.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $43.1M | $112.6M |
8季度趋势，按日历期对齐
经营现金流ATROXPRO
| Q1 26 | — | $25.3M | ||
| Q4 25 | $27.6M | $57.1M | ||
| Q3 25 | $34.2M | $63.2M | ||
| Q2 25 | $-7.6M | $48.4M | ||
| Q1 25 | $20.6M | $41.5M | ||
| Q4 24 | $26.4M | $97.4M | ||
| Q3 24 | $8.4M | $55.3M | ||
| Q2 24 | $-6.3M | $-13.2M |
自由现金流ATROXPRO
| Q1 26 | — | $23.2M | ||
| Q4 25 | $15.8M | $23.2M | ||
| Q3 25 | $21.0M | $39.0M | ||
| Q2 25 | $-12.2M | $27.2M | ||
| Q1 25 | $18.5M | $8.4M | ||
| Q4 24 | $23.2M | $53.0M | ||
| Q3 24 | $6.5M | $23.3M | ||
| Q2 24 | $-8.1M | $-49.5M |
自由现金流率ATROXPRO
| Q1 26 | — | 6.3% | ||
| Q4 25 | 6.6% | 6.1% | ||
| Q3 25 | 9.9% | 9.5% | ||
| Q2 25 | -6.0% | 6.4% | ||
| Q1 25 | 9.0% | 2.1% | ||
| Q4 24 | 11.1% | 12.1% | ||
| Q3 24 | 3.2% | 5.5% | ||
| Q2 24 | -4.1% | -10.5% |
资本支出强度ATROXPRO
| Q1 26 | — | 1.2% | ||
| Q4 25 | 4.9% | 8.9% | ||
| Q3 25 | 6.2% | 5.9% | ||
| Q2 25 | 2.2% | 5.0% | ||
| Q1 25 | 1.0% | 8.5% | ||
| Q4 24 | 1.5% | 10.2% | ||
| Q3 24 | 0.9% | 7.6% | ||
| Q2 24 | 0.9% | 7.7% |
现金转化率ATROXPRO
| Q1 26 | — | — | ||
| Q4 25 | — | 9.89× | ||
| Q3 25 | — | 4.52× | ||
| Q2 25 | -5.81× | 2.69× | ||
| Q1 25 | 2.17× | 2.98× | ||
| Q4 24 | — | 4.23× | ||
| Q3 24 | — | 3.40× | ||
| Q2 24 | -4.08× | -0.86× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
XPRO
暂无分部数据
