vs
Aurinia Pharmaceuticals Inc.（AUPH）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是Aurinia Pharmaceuticals Inc.的1.8倍（$142.2M vs $77.1M），Aurinia Pharmaceuticals Inc.净利率更高（273.4% vs 2.3%，领先271.1%），Aurinia Pharmaceuticals Inc.同比增速更快（28.8% vs -0.6%），过去两年Aurinia Pharmaceuticals Inc.的营收复合增速更高（23.8% vs 1.9%）
Aurinia Pharmaceuticals是一家生物制药企业，专注于自身免疫疾病及肾脏疾病靶向疗法的研发与商业化，核心获批产品为用于治疗成人活动性狼疮性肾炎的Lupkynis，主要市场覆盖北美及欧洲地区。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
AUPH vs RNGR — 直观对比
营收规模更大
RNGR
是对方的1.8倍
$77.1M
营收增速更快
AUPH
高出29.4%
-0.6%
净利率更高
AUPH
高出271.1%
2.3%
两年增速更快
AUPH
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $77.1M | $142.2M |
| 净利润 | $210.8M | $3.2M |
| 毛利率 | 88.6% | — |
| 营业利润率 | 43.1% | 2.3% |
| 净利率 | 273.4% | 2.3% |
| 营收同比 | 28.8% | -0.6% |
| 净利润同比 | 14651.2% | -44.8% |
| 每股收益（稀释后） | $1.52 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AUPHRNGR
| Q4 25 | $77.1M | $142.2M | ||
| Q3 25 | $73.5M | $128.9M | ||
| Q2 25 | $70.0M | $140.6M | ||
| Q1 25 | $62.5M | $135.2M | ||
| Q4 24 | $59.9M | $143.1M | ||
| Q3 24 | $67.8M | $153.0M | ||
| Q2 24 | $57.2M | $138.1M | ||
| Q1 24 | $50.3M | $136.9M |
净利润AUPHRNGR
| Q4 25 | $210.8M | $3.2M | ||
| Q3 25 | $31.6M | $1.2M | ||
| Q2 25 | $21.5M | $7.3M | ||
| Q1 25 | $23.3M | $600.0K | ||
| Q4 24 | $1.4M | $5.8M | ||
| Q3 24 | $14.3M | $8.7M | ||
| Q2 24 | $722.0K | $4.7M | ||
| Q1 24 | $-10.7M | $-800.0K |
毛利率AUPHRNGR
| Q4 25 | 88.6% | — | ||
| Q3 25 | 88.9% | — | ||
| Q2 25 | 89.8% | — | ||
| Q1 25 | 86.3% | — | ||
| Q4 24 | 90.7% | — | ||
| Q3 24 | 91.1% | — | ||
| Q2 24 | 84.4% | — | ||
| Q1 24 | 84.6% | — |
营业利润率AUPHRNGR
| Q4 25 | 43.1% | 2.3% | ||
| Q3 25 | 40.5% | 2.0% | ||
| Q2 25 | 28.7% | 6.1% | ||
| Q1 25 | 35.0% | 0.7% | ||
| Q4 24 | -2.8% | 6.2% | ||
| Q3 24 | 17.3% | 8.4% | ||
| Q2 24 | -2.6% | 5.3% | ||
| Q1 24 | -26.3% | -0.4% |
净利率AUPHRNGR
| Q4 25 | 273.4% | 2.3% | ||
| Q3 25 | 42.9% | 0.9% | ||
| Q2 25 | 30.7% | 5.2% | ||
| Q1 25 | 37.4% | 0.4% | ||
| Q4 24 | 2.4% | 4.1% | ||
| Q3 24 | 21.2% | 5.7% | ||
| Q2 24 | 1.3% | 3.4% | ||
| Q1 24 | -21.4% | -0.6% |
每股收益（稀释后）AUPHRNGR
| Q4 25 | $1.52 | $0.14 | ||
| Q3 25 | $0.23 | $0.05 | ||
| Q2 25 | $0.16 | $0.32 | ||
| Q1 25 | $0.16 | $0.03 | ||
| Q4 24 | $0.00 | $0.24 | ||
| Q3 24 | $0.10 | $0.39 | ||
| Q2 24 | $0.01 | $0.21 | ||
| Q1 24 | $-0.07 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.2M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $581.3M | $300.1M |
| 总资产 | $751.6M | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AUPHRNGR
| Q4 25 | $80.2M | $10.3M | ||
| Q3 25 | $72.9M | $45.2M | ||
| Q2 25 | $52.9M | $48.9M | ||
| Q1 25 | $66.1M | $40.3M | ||
| Q4 24 | $83.4M | $40.9M | ||
| Q3 24 | $36.6M | $14.8M | ||
| Q2 24 | $33.3M | $8.7M | ||
| Q1 24 | $63.9M | $11.1M |
总债务AUPHRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益AUPHRNGR
| Q4 25 | $581.3M | $300.1M | ||
| Q3 25 | $365.8M | $270.0M | ||
| Q2 25 | $335.3M | $276.9M | ||
| Q1 25 | $350.2M | $272.6M | ||
| Q4 24 | $377.5M | $273.8M | ||
| Q3 24 | $388.0M | $267.6M | ||
| Q2 24 | $364.6M | $260.5M | ||
| Q1 24 | $359.5M | $261.7M |
总资产AUPHRNGR
| Q4 25 | $751.6M | $419.3M | ||
| Q3 25 | $527.5M | $372.8M | ||
| Q2 25 | $502.6M | $381.7M | ||
| Q1 25 | $504.9M | $376.5M | ||
| Q4 24 | $550.6M | $381.6M | ||
| Q3 24 | $549.4M | $373.9M | ||
| Q2 24 | $523.5M | $359.6M | ||
| Q1 24 | $516.6M | $355.5M |
负债/权益比AUPHRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $45.7M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 4.9% |
| 现金转化率经营现金流/净利润 | 0.22× | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势，按日历期对齐
经营现金流AUPHRNGR
| Q4 25 | $45.7M | $24.1M | ||
| Q3 25 | $44.4M | $13.6M | ||
| Q2 25 | $44.2M | $20.7M | ||
| Q1 25 | $1.3M | $10.6M | ||
| Q4 24 | $30.1M | $32.7M | ||
| Q3 24 | $17.0M | $17.7M | ||
| Q2 24 | $15.8M | $22.1M | ||
| Q1 24 | $-18.6M | $12.0M |
自由现金流AUPHRNGR
| Q4 25 | — | $17.1M | ||
| Q3 25 | — | $8.0M | ||
| Q2 25 | — | $14.4M | ||
| Q1 25 | — | $3.4M | ||
| Q4 24 | — | $27.3M | ||
| Q3 24 | — | $10.8M | ||
| Q2 24 | — | $6.8M | ||
| Q1 24 | — | $5.5M |
自由现金流率AUPHRNGR
| Q4 25 | — | 12.0% | ||
| Q3 25 | — | 6.2% | ||
| Q2 25 | — | 10.2% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 19.1% | ||
| Q3 24 | — | 7.1% | ||
| Q2 24 | — | 4.9% | ||
| Q1 24 | — | 4.0% |
资本支出强度AUPHRNGR
| Q4 25 | — | 4.9% | ||
| Q3 25 | — | 4.3% | ||
| Q2 25 | — | 4.5% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 3.8% | ||
| Q3 24 | — | 4.5% | ||
| Q2 24 | — | 11.1% | ||
| Q1 24 | — | 4.7% |
现金转化率AUPHRNGR
| Q4 25 | 0.22× | 7.53× | ||
| Q3 25 | 1.41× | 11.33× | ||
| Q2 25 | 2.06× | 2.84× | ||
| Q1 25 | 0.06× | 17.67× | ||
| Q4 24 | 21.07× | 5.64× | ||
| Q3 24 | 1.19× | 2.03× | ||
| Q2 24 | 21.94× | 4.70× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AUPH
| Products | $74.2M | 96% |
| License Collaboration And Royalty Revenue | $2.9M | 4% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
