vs

AeroVironment Inc(AVAV)与OUTFRONT Media Inc.(OUT)财务数据对比。点击上方公司名可切换其他公司

OUTFRONT Media Inc.的季度营收约是AeroVironment Inc的1.1倍($513.3M vs $472.5M),OUTFRONT Media Inc.净利率更高(18.9% vs -3.6%,领先22.5%),AeroVironment Inc同比增速更快(181.9% vs 4.1%),OUTFRONT Media Inc.自由现金流更多($93.3M vs $-55.9M),过去两年AeroVironment Inc的营收复合增速更高(59.1% vs 12.1%)

AeroVironment是1971年由人力飞机设计师保罗·麦克里迪创立的美国国防科技企业,总部位于弗吉尼亚州阿灵顿,专注于自主系统、反无人机系统及航天系统的研发制造,为美国国防部及多国军方供应渡鸦、弹簧刀、黄蜂、美洲狮等系列中小型无人机产品。

OUTFRONT Media Inc.是一家美国广告企业,业务覆盖美国本土,由首席执行官Nick Brien领导美洲区业务,核心经营广告牌及公共交通展示广告两大业务板块,是户外广告领域的重要参与者。

AVAV vs OUT — 直观对比

营收规模更大
OUT
OUT
是对方的1.1倍
OUT
$513.3M
$472.5M
AVAV
营收增速更快
AVAV
AVAV
高出177.8%
AVAV
181.9%
4.1%
OUT
净利率更高
OUT
OUT
高出22.5%
OUT
18.9%
-3.6%
AVAV
自由现金流更多
OUT
OUT
多$149.2M
OUT
$93.3M
$-55.9M
AVAV
两年增速更快
AVAV
AVAV
近两年复合增速
AVAV
59.1%
12.1%
OUT

损益表 — Q2 FY2026 vs Q4 FY2025

指标
AVAV
AVAV
OUT
OUT
营收
$472.5M
$513.3M
净利润
$-17.1M
$96.8M
毛利率
22.0%
营业利润率
-6.4%
26.0%
净利率
-3.6%
18.9%
营收同比
181.9%
4.1%
净利润同比
-875.1%
30.8%
每股收益(稀释后)
$-0.34
$0.57

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
AVAV
AVAV
OUT
OUT
Q4 25
$472.5M
$513.3M
Q3 25
$454.7M
$467.5M
Q2 25
$275.1M
$460.2M
Q1 25
$167.6M
$390.7M
Q4 24
$188.5M
$493.2M
Q3 24
$189.5M
$451.9M
Q2 24
$197.0M
$477.3M
Q1 24
$186.6M
$408.5M
净利润
AVAV
AVAV
OUT
OUT
Q4 25
$-17.1M
$96.8M
Q3 25
$-67.4M
$51.3M
Q2 25
$16.7M
$19.5M
Q1 25
$-1.8M
$-20.6M
Q4 24
$7.5M
$74.0M
Q3 24
$21.2M
$34.6M
Q2 24
$6.0M
$176.8M
Q1 24
$13.9M
$-27.2M
毛利率
AVAV
AVAV
OUT
OUT
Q4 25
22.0%
Q3 25
20.9%
Q2 25
36.5%
Q1 25
37.7%
Q4 24
39.1%
Q3 24
43.0%
Q2 24
38.4%
Q1 24
36.1%
营业利润率
AVAV
AVAV
OUT
OUT
Q4 25
-6.4%
26.0%
Q3 25
-15.2%
19.2%
Q2 25
5.0%
12.2%
Q1 25
-1.8%
3.6%
Q4 24
3.7%
22.5%
Q3 24
12.2%
15.8%
Q2 24
3.0%
48.0%
Q1 24
7.7%
3.4%
净利率
AVAV
AVAV
OUT
OUT
Q4 25
-3.6%
18.9%
Q3 25
-14.8%
11.0%
Q2 25
6.1%
4.2%
Q1 25
-1.0%
-5.3%
Q4 24
4.0%
15.0%
Q3 24
11.2%
7.7%
Q2 24
3.1%
37.0%
Q1 24
7.4%
-6.7%
每股收益(稀释后)
AVAV
AVAV
OUT
OUT
Q4 25
$-0.34
$0.57
Q3 25
$-1.44
$0.29
Q2 25
$0.59
$0.10
Q1 25
$-0.06
$-0.14
Q4 24
$0.27
$0.49
Q3 24
$0.75
$0.19
Q2 24
$0.18
$1.01
Q1 24
$0.50
$-0.18

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
AVAV
AVAV
OUT
OUT
现金及短期投资手头流动性
$588.5M
$99.9M
总债务越低越好
$747.5M
股东权益账面价值
$4.4B
$710.4M
总资产
$5.6B
$5.3B
负债/权益比越低杠杆越低
0.17×

8季度趋势,按日历期对齐

现金及短期投资
AVAV
AVAV
OUT
OUT
Q4 25
$588.5M
$99.9M
Q3 25
$685.8M
$63.0M
Q2 25
$40.9M
$28.5M
Q1 25
$47.0M
$30.5M
Q4 24
$69.0M
$46.9M
Q3 24
$81.2M
$28.0M
Q2 24
$73.3M
$49.6M
Q1 24
$107.7M
$42.4M
总债务
AVAV
AVAV
OUT
OUT
Q4 25
$747.5M
Q3 25
$747.5M
Q2 25
$30.0M
Q1 25
$25.0M
Q4 24
$15.0M
Q3 24
$17.5M
Q2 24
$28.0M
Q1 24
$40.0M
股东权益
AVAV
AVAV
OUT
OUT
Q4 25
$4.4B
$710.4M
Q3 25
$4.4B
$542.6M
Q2 25
$886.5M
$539.1M
Q1 25
$861.1M
$566.9M
Q4 24
$858.4M
$649.0M
Q3 24
$845.5M
$618.2M
Q2 24
$822.7M
$664.9M
Q1 24
$813.0M
$524.2M
总资产
AVAV
AVAV
OUT
OUT
Q4 25
$5.6B
$5.3B
Q3 25
$5.6B
$5.2B
Q2 25
$1.1B
$5.1B
Q1 25
$1.0B
$5.1B
Q4 24
$1.0B
$5.2B
Q3 24
$999.2M
$5.2B
Q2 24
$1.0B
$5.3B
Q1 24
$980.3M
$5.5B
负债/权益比
AVAV
AVAV
OUT
OUT
Q4 25
0.17×
Q3 25
0.17×
Q2 25
0.03×
Q1 25
0.03×
Q4 24
0.02×
Q3 24
0.02×
Q2 24
0.03×
Q1 24
0.05×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
AVAV
AVAV
OUT
OUT
经营现金流最新季度
$-45.1M
$118.1M
自由现金流经营现金流 - 资本支出
$-55.9M
$93.3M
自由现金流率自由现金流/营收
-11.8%
18.2%
资本支出强度资本支出/营收
2.3%
4.8%
现金转化率经营现金流/净利润
1.22×
过去12个月自由现金流最近4个季度
$-240.7M
$218.8M

8季度趋势,按日历期对齐

经营现金流
AVAV
AVAV
OUT
OUT
Q4 25
$-45.1M
$118.1M
Q3 25
$-123.7M
$88.8M
Q2 25
$-264.0K
$67.1M
Q1 25
$-25.8M
$33.6M
Q4 24
$-3.6M
$124.5M
Q3 24
$28.4M
$73.1M
Q2 24
$-11.7M
$71.0M
Q1 24
$52.6M
$30.6M
自由现金流
AVAV
AVAV
OUT
OUT
Q4 25
$-55.9M
$93.3M
Q3 25
$-146.5M
$67.7M
Q2 25
$-8.8M
$41.4M
Q1 25
$-29.6M
$16.4M
Q4 24
$-8.7M
$106.3M
Q3 24
$22.9M
$55.5M
Q2 24
$-20.8M
$47.1M
Q1 24
$48.8M
$12.2M
自由现金流率
AVAV
AVAV
OUT
OUT
Q4 25
-11.8%
18.2%
Q3 25
-32.2%
14.5%
Q2 25
-3.2%
9.0%
Q1 25
-17.7%
4.2%
Q4 24
-4.6%
21.6%
Q3 24
12.1%
12.3%
Q2 24
-10.5%
9.9%
Q1 24
26.1%
3.0%
资本支出强度
AVAV
AVAV
OUT
OUT
Q4 25
2.3%
4.8%
Q3 25
5.0%
4.5%
Q2 25
3.1%
5.6%
Q1 25
2.3%
4.4%
Q4 24
2.7%
3.7%
Q3 24
2.9%
3.9%
Q2 24
4.6%
5.0%
Q1 24
2.0%
4.5%
现金转化率
AVAV
AVAV
OUT
OUT
Q4 25
1.22×
Q3 25
1.73×
Q2 25
-0.02×
3.44×
Q1 25
Q4 24
-0.48×
1.68×
Q3 24
1.34×
2.11×
Q2 24
-1.93×
0.40×
Q1 24
3.79×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

AVAV
AVAV

Services$130.2M28%
Cost Plus$95.8M20%
Uncrewed Aircraft Systems$89.8M19%
Space And Directed Energy$53.2M11%
Non U.s.Government$42.2M9%
TM$31.9M7%
Other$30.7M7%

OUT
OUT

Static Displays$236.3M46%
Other$134.8M26%
Digital Displays$125.3M24%
Other Revenues$1.9M0%

相关对比