vs
AeroVironment Inc(AVAV)与EPLUS INC(PLUS)财务数据对比。点击上方公司名可切换其他公司
EPLUS INC的季度营收约是AeroVironment Inc的1.3倍($614.8M vs $472.5M),EPLUS INC净利率更高(5.7% vs -3.6%,领先9.3%),AeroVironment Inc同比增速更快(181.9% vs 20.3%),过去两年AeroVironment Inc的营收复合增速更高(59.1% vs 2.3%)
AeroVironment是1971年由人力飞机设计师保罗·麦克里迪创立的美国国防科技企业,总部位于弗吉尼亚州阿灵顿,专注于自主系统、反无人机系统及航天系统的研发制造,为美国国防部及多国军方供应渡鸦、弹簧刀、黄蜂、美洲狮等系列中小型无人机产品。
ePlus Inc.是美国的科技咨询解决方案提供商,业务覆盖网络安全、云计算、网络架构、协作办公、人工智能及前沿技术领域,为超5000家客户提供定制化解决方案、专业咨询与托管服务,助力企业实现数字化转型与技术升级。
AVAV vs PLUS — 直观对比
营收规模更大
PLUS
是对方的1.3倍
$472.5M
营收增速更快
AVAV
高出161.5%
20.3%
净利率更高
PLUS
高出9.3%
-3.6%
两年增速更快
AVAV
近两年复合增速
2.3%
损益表 — Q2 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $472.5M | $614.8M |
| 净利润 | $-17.1M | $35.1M |
| 毛利率 | 22.0% | 25.8% |
| 营业利润率 | -6.4% | 7.1% |
| 净利率 | -3.6% | 5.7% |
| 营收同比 | 181.9% | 20.3% |
| 净利润同比 | -875.1% | 45.2% |
| 每股收益(稀释后) | $-0.34 | $1.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AVAV
PLUS
| Q4 25 | $472.5M | $614.8M | ||
| Q3 25 | $454.7M | $608.8M | ||
| Q2 25 | $275.1M | $637.3M | ||
| Q1 25 | $167.6M | — | ||
| Q4 24 | $188.5M | $493.2M | ||
| Q3 24 | $189.5M | $493.4M | ||
| Q2 24 | $197.0M | $535.7M | ||
| Q1 24 | $186.6M | — |
净利润
AVAV
PLUS
| Q4 25 | $-17.1M | $35.1M | ||
| Q3 25 | $-67.4M | $34.9M | ||
| Q2 25 | $16.7M | $37.7M | ||
| Q1 25 | $-1.8M | — | ||
| Q4 24 | $7.5M | $24.1M | ||
| Q3 24 | $21.2M | $31.3M | ||
| Q2 24 | $6.0M | $27.3M | ||
| Q1 24 | $13.9M | — |
毛利率
AVAV
PLUS
| Q4 25 | 22.0% | 25.8% | ||
| Q3 25 | 20.9% | 26.6% | ||
| Q2 25 | 36.5% | 23.3% | ||
| Q1 25 | 37.7% | — | ||
| Q4 24 | 39.1% | 25.4% | ||
| Q3 24 | 43.0% | 25.8% | ||
| Q2 24 | 38.4% | 23.7% | ||
| Q1 24 | 36.1% | — |
营业利润率
AVAV
PLUS
| Q4 25 | -6.4% | 7.1% | ||
| Q3 25 | -15.2% | 8.0% | ||
| Q2 25 | 5.0% | 5.7% | ||
| Q1 25 | -1.8% | — | ||
| Q4 24 | 3.7% | 3.3% | ||
| Q3 24 | 12.2% | 5.5% | ||
| Q2 24 | 3.0% | 5.9% | ||
| Q1 24 | 7.7% | — |
净利率
AVAV
PLUS
| Q4 25 | -3.6% | 5.7% | ||
| Q3 25 | -14.8% | 5.7% | ||
| Q2 25 | 6.1% | 5.9% | ||
| Q1 25 | -1.0% | — | ||
| Q4 24 | 4.0% | 4.9% | ||
| Q3 24 | 11.2% | 6.3% | ||
| Q2 24 | 3.1% | 5.1% | ||
| Q1 24 | 7.4% | — |
每股收益(稀释后)
AVAV
PLUS
| Q4 25 | $-0.34 | $1.33 | ||
| Q3 25 | $-1.44 | $1.32 | ||
| Q2 25 | $0.59 | $1.43 | ||
| Q1 25 | $-0.06 | — | ||
| Q4 24 | $0.27 | $0.91 | ||
| Q3 24 | $0.75 | $1.17 | ||
| Q2 24 | $0.18 | $1.02 | ||
| Q1 24 | $0.50 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $588.5M | $326.3M |
| 总债务越低越好 | $747.5M | — |
| 股东权益账面价值 | $4.4B | $1.1B |
| 总资产 | $5.6B | $1.8B |
| 负债/权益比越低杠杆越低 | 0.17× | — |
8季度趋势,按日历期对齐
现金及短期投资
AVAV
PLUS
| Q4 25 | $588.5M | $326.3M | ||
| Q3 25 | $685.8M | $402.2M | ||
| Q2 25 | $40.9M | $480.2M | ||
| Q1 25 | $47.0M | — | ||
| Q4 24 | $69.0M | $253.1M | ||
| Q3 24 | $81.2M | $187.5M | ||
| Q2 24 | $73.3M | $349.9M | ||
| Q1 24 | $107.7M | — |
总债务
AVAV
PLUS
| Q4 25 | $747.5M | — | ||
| Q3 25 | $747.5M | — | ||
| Q2 25 | $30.0M | — | ||
| Q1 25 | $25.0M | — | ||
| Q4 24 | $15.0M | — | ||
| Q3 24 | $17.5M | — | ||
| Q2 24 | $28.0M | — | ||
| Q1 24 | $40.0M | — |
股东权益
AVAV
PLUS
| Q4 25 | $4.4B | $1.1B | ||
| Q3 25 | $4.4B | $1.0B | ||
| Q2 25 | $886.5M | $1.0B | ||
| Q1 25 | $861.1M | — | ||
| Q4 24 | $858.4M | $962.3M | ||
| Q3 24 | $845.5M | $947.0M | ||
| Q2 24 | $822.7M | $921.9M | ||
| Q1 24 | $813.0M | — |
总资产
AVAV
PLUS
| Q4 25 | $5.6B | $1.8B | ||
| Q3 25 | $5.6B | $1.8B | ||
| Q2 25 | $1.1B | $1.8B | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $1.0B | $1.8B | ||
| Q3 24 | $999.2M | $1.7B | ||
| Q2 24 | $1.0B | $1.7B | ||
| Q1 24 | $980.3M | — |
负债/权益比
AVAV
PLUS
| Q4 25 | 0.17× | — | ||
| Q3 25 | 0.17× | — | ||
| Q2 25 | 0.03× | — | ||
| Q1 25 | 0.03× | — | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.03× | — | ||
| Q1 24 | 0.05× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-45.1M | $-87.4M |
| 自由现金流经营现金流 - 资本支出 | $-55.9M | — |
| 自由现金流率自由现金流/营收 | -11.8% | — |
| 资本支出强度资本支出/营收 | 2.3% | — |
| 现金转化率经营现金流/净利润 | — | -2.49× |
| 过去12个月自由现金流最近4个季度 | $-240.7M | — |
8季度趋势,按日历期对齐
经营现金流
AVAV
PLUS
| Q4 25 | $-45.1M | $-87.4M | ||
| Q3 25 | $-123.7M | $-34.8M | ||
| Q2 25 | $-264.0K | $-99.0M | ||
| Q1 25 | $-25.8M | — | ||
| Q4 24 | $-3.6M | $65.7M | ||
| Q3 24 | $28.4M | $-21.6M | ||
| Q2 24 | $-11.7M | $97.1M | ||
| Q1 24 | $52.6M | — |
自由现金流
AVAV
PLUS
| Q4 25 | $-55.9M | — | ||
| Q3 25 | $-146.5M | — | ||
| Q2 25 | $-8.8M | — | ||
| Q1 25 | $-29.6M | — | ||
| Q4 24 | $-8.7M | — | ||
| Q3 24 | $22.9M | — | ||
| Q2 24 | $-20.8M | — | ||
| Q1 24 | $48.8M | — |
自由现金流率
AVAV
PLUS
| Q4 25 | -11.8% | — | ||
| Q3 25 | -32.2% | — | ||
| Q2 25 | -3.2% | — | ||
| Q1 25 | -17.7% | — | ||
| Q4 24 | -4.6% | — | ||
| Q3 24 | 12.1% | — | ||
| Q2 24 | -10.5% | — | ||
| Q1 24 | 26.1% | — |
资本支出强度
AVAV
PLUS
| Q4 25 | 2.3% | — | ||
| Q3 25 | 5.0% | — | ||
| Q2 25 | 3.1% | — | ||
| Q1 25 | 2.3% | — | ||
| Q4 24 | 2.7% | — | ||
| Q3 24 | 2.9% | — | ||
| Q2 24 | 4.6% | — | ||
| Q1 24 | 2.0% | — |
现金转化率
AVAV
PLUS
| Q4 25 | — | -2.49× | ||
| Q3 25 | — | -1.00× | ||
| Q2 25 | -0.02× | -2.63× | ||
| Q1 25 | — | — | ||
| Q4 24 | -0.48× | 2.72× | ||
| Q3 24 | 1.34× | -0.69× | ||
| Q2 24 | -1.93× | 3.55× | ||
| Q1 24 | 3.79× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AVAV
| Services | $130.2M | 28% |
| Cost Plus | $95.8M | 20% |
| Uncrewed Aircraft Systems | $89.8M | 19% |
| Space And Directed Energy | $53.2M | 11% |
| Non U.s.Government | $42.2M | 9% |
| TM | $31.9M | 7% |
| Other | $30.7M | 7% |
PLUS
| All Others Customer End Market | $107.0M | 17% |
| Technology Customer End Market | $89.4M | 15% |
| Health Care Customer End Market | $81.5M | 13% |
| Financial Services Customer End Market | $66.1M | 11% |
| Professional Services Reporting Unit | $64.1M | 10% |
| Security | $61.1M | 10% |
| State And Local Government And Educational Institutions | $59.9M | 10% |
| Managed Services Reporting Unit | $48.8M | 8% |
| Other Product | $21.1M | 3% |
| Collaboration | $13.4M | 2% |