vs

AvalonBay Communities(AVB)与丽思卡尔顿酒店集团(INN)财务数据对比。点击上方公司名可切换其他公司

丽思卡尔顿酒店集团的季度营收约是AvalonBay Communities的95.3倍($175.0M vs $1.8M)。AvalonBay Communities净利率更高(9040.6% vs -1.5%,领先9042.1%)。AvalonBay Communities同比增速更快(5.5% vs 1.2%)。AvalonBay Communities自由现金流更多($322.5M vs $9.5M)。过去两年AvalonBay Communities的营收复合增速更高(1.1% vs -3.6%)

AvalonBay Communities是一家公开上市的房地产投资信托(REIT),核心业务聚焦公寓类不动产的投资与运营,旗下持有并管理大量区位优质的公寓项目,为租户提供高品质居住服务,在北美住宅地产投资领域拥有较高知名度。

丽思卡尔顿酒店集团是源自美国的跨国豪华连锁酒店品牌,主打高端奢华住宿体验,目前在全球30个国家和地区运营着108家豪华酒店及度假村,共计拥有超过2.9万间客房,另有46家合计近9千间客房的项目正在筹备规划中。

AVB vs INN — 直观对比

营收规模更大
INN
INN
是对方的95.3倍
INN
$175.0M
$1.8M
AVB
营收增速更快
AVB
AVB
高出4.3%
AVB
5.5%
1.2%
INN
净利率更高
AVB
AVB
高出9042.1%
AVB
9040.6%
-1.5%
INN
自由现金流更多
AVB
AVB
多$313.0M
AVB
$322.5M
$9.5M
INN
两年增速更快
AVB
AVB
近两年复合增速
AVB
1.1%
-3.6%
INN

损益表 — Q4 2025 vs Q4 2025

指标
AVB
AVB
INN
INN
营收
$1.8M
$175.0M
净利润
$166.0M
$-2.6M
毛利率
营业利润率
8.3%
净利率
9040.6%
-1.5%
营收同比
5.5%
1.2%
净利润同比
-41.2%
-381.3%
每股收益(稀释后)
$1.18
$-0.05

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
AVB
AVB
INN
INN
Q4 25
$1.8M
$175.0M
Q3 25
$1.9M
$177.1M
Q2 25
$1.6M
$192.9M
Q1 25
$1.7M
$184.5M
Q4 24
$1.7M
$172.9M
Q3 24
$1.7M
$176.8M
Q2 24
$1.8M
$193.9M
Q1 24
$1.8M
$188.1M
净利润
AVB
AVB
INN
INN
Q4 25
$166.0M
$-2.6M
Q3 25
$381.3M
$-11.8M
Q2 25
$268.7M
$2.0M
Q1 25
$236.6M
$623.0K
Q4 24
$282.1M
$916.0K
Q3 24
$372.5M
$-3.6M
Q2 24
$253.9M
$38.7M
Q1 24
$173.4M
$2.8M
营业利润率
AVB
AVB
INN
INN
Q4 25
8.3%
Q3 25
4.8%
Q2 25
11.8%
Q1 25
10.7%
Q4 24
4.6%
Q3 24
8.9%
Q2 24
29.0%
Q1 24
12.5%
净利率
AVB
AVB
INN
INN
Q4 25
9040.6%
-1.5%
Q3 25
20390.7%
-6.6%
Q2 25
16854.8%
1.1%
Q1 25
13581.9%
0.3%
Q4 24
16212.2%
0.5%
Q3 24
21708.6%
-2.0%
Q2 24
13876.2%
20.0%
Q1 24
9662.9%
1.5%
每股收益(稀释后)
AVB
AVB
INN
INN
Q4 25
$1.18
$-0.05
Q3 25
$2.68
$-0.11
Q2 25
$1.88
$-0.02
Q1 25
$1.66
$-0.04
Q4 24
$1.99
$0.05
Q3 24
$2.61
$-0.04
Q2 24
$1.78
$0.23
Q1 24
$1.22
$-0.02

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
AVB
AVB
INN
INN
现金及短期投资手头流动性
$187.2M
$36.1M
总债务越低越好
$9.3B
$1.4B
股东权益账面价值
$11.6B
$862.2M
总资产
$22.2B
$2.8B
负债/权益比越低杠杆越低
0.80×
1.62×

8季度趋势,按日历期对齐

现金及短期投资
AVB
AVB
INN
INN
Q4 25
$187.2M
$36.1M
Q3 25
$123.3M
$41.1M
Q2 25
$102.8M
$39.5M
Q1 25
$53.3M
$48.2M
Q4 24
$108.6M
$40.6M
Q3 24
$552.4M
$51.7M
Q2 24
$545.8M
$45.9M
Q1 24
$287.9M
$63.4M
总债务
AVB
AVB
INN
INN
Q4 25
$9.3B
$1.4B
Q3 25
$8.7B
$1.4B
Q2 25
$8.7B
$1.4B
Q1 25
$8.3B
$1.4B
Q4 24
$8.1B
$1.4B
Q3 24
$8.4B
$1.3B
Q2 24
$8.4B
$1.3B
Q1 24
$8.0B
$1.5B
股东权益
AVB
AVB
INN
INN
Q4 25
$11.6B
$862.2M
Q3 25
$11.9B
$875.8M
Q2 25
$11.9B
$895.1M
Q1 25
$11.9B
$920.4M
Q4 24
$11.9B
$909.5M
Q3 24
$11.9B
$911.4M
Q2 24
$11.7B
$931.9M
Q1 24
$11.7B
$907.8M
总资产
AVB
AVB
INN
INN
Q4 25
$22.2B
$2.8B
Q3 25
$21.9B
$2.8B
Q2 25
$21.8B
$2.9B
Q1 25
$21.2B
$2.9B
Q4 24
$21.0B
$2.9B
Q3 24
$21.3B
$2.8B
Q2 24
$21.0B
$2.9B
Q1 24
$20.6B
$3.0B
负债/权益比
AVB
AVB
INN
INN
Q4 25
0.80×
1.62×
Q3 25
0.73×
1.62×
Q2 25
0.72×
1.59×
Q1 25
0.70×
1.54×
Q4 24
0.68×
1.54×
Q3 24
0.70×
1.47×
Q2 24
0.71×
1.44×
Q1 24
0.68×
1.60×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
AVB
AVB
INN
INN
经营现金流最新季度
$400.4M
$28.5M
自由现金流经营现金流 - 资本支出
$322.5M
$9.5M
自由现金流率自由现金流/营收
17563.8%
5.4%
资本支出强度资本支出/营收
4246.2%
10.9%
现金转化率经营现金流/净利润
2.41×
过去12个月自由现金流最近4个季度
$1.4B
$73.6M

8季度趋势,按日历期对齐

经营现金流
AVB
AVB
INN
INN
Q4 25
$400.4M
$28.5M
Q3 25
$477.0M
$45.8M
Q2 25
$377.8M
$48.8M
Q1 25
$415.9M
$25.9M
Q4 24
$328.8M
$32.2M
Q3 24
$486.2M
$55.7M
Q2 24
$380.0M
$50.3M
Q1 24
$412.9M
$28.1M
自由现金流
AVB
AVB
INN
INN
Q4 25
$322.5M
$9.5M
Q3 25
$402.2M
$24.0M
Q2 25
$317.1M
$30.0M
Q1 25
$367.5M
$10.1M
Q4 24
$271.9M
$4.4M
Q3 24
$434.2M
$33.1M
Q2 24
$333.0M
$29.4M
Q1 24
$375.4M
$10.0M
自由现金流率
AVB
AVB
INN
INN
Q4 25
17563.8%
5.4%
Q3 25
21507.4%
13.5%
Q2 25
19896.0%
15.5%
Q1 25
21098.3%
5.5%
Q4 24
15626.2%
2.5%
Q3 24
25305.2%
18.7%
Q2 24
18195.7%
15.2%
Q1 24
20914.5%
5.3%
资本支出强度
AVB
AVB
INN
INN
Q4 25
4246.2%
10.9%
Q3 25
3998.4%
12.3%
Q2 25
3806.1%
9.8%
Q1 25
2776.7%
8.5%
Q4 24
3271.1%
16.1%
Q3 24
3026.3%
12.7%
Q2 24
2568.9%
10.8%
Q1 24
2088.6%
9.6%
现金转化率
AVB
AVB
INN
INN
Q4 25
2.41×
Q3 25
1.25×
Q2 25
1.41×
23.97×
Q1 25
1.76×
41.49×
Q4 24
1.17×
35.14×
Q3 24
1.31×
Q2 24
1.50×
1.30×
Q1 24
2.38×
9.94×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

AVB
AVB

暂无分部数据

INN
INN

Occupancy$153.1M88%
Food And Beverage$11.0M6%
Other$10.8M6%

相关对比