vs
普立万（AVNT）与Fabrinet（FN）财务数据对比。点击上方公司名可切换其他公司
Fabrinet的季度营收约是普立万的1.5倍（$1.1B vs $760.6M），Fabrinet净利率更高（9.9% vs 2.2%，领先7.7%），Fabrinet同比增速更快（35.9% vs 1.9%），普立万自由现金流更多（$125.4M vs $-5.3M），过去两年Fabrinet的营收复合增速更高（24.4% vs -4.2%）
普立万公司是一家全球性材料解决方案供应商，总部位于美国俄亥俄州埃文湖，全球员工约9000人。主营产品涵盖色母粒、先进复合材料、功能添加剂以及工程材料，为多行业客户提供定制化的材料相关技术支持与解决方案。
Fabrinet（股票代码FN）为标普中型股400指数成分股。该指数由标普道琼斯指数公司维护，覆盖400家以美企为主的中等市值企业，若成分企业存在多类流通股，指数的成分股总量有时会超过400只。
AVNT vs FN — 直观对比
营收规模更大
FN
是对方的1.5倍
$760.6M
营收增速更快
FN
高出34.0%
1.9%
净利率更高
FN
高出7.7%
2.2%
自由现金流更多
AVNT
多$130.7M
$-5.3M
两年增速更快
FN
近两年复合增速
-4.2%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $760.6M | $1.1B |
| 净利润 | $16.9M | $112.6M |
| 毛利率 | 30.2% | 12.2% |
| 营业利润率 | 5.2% | 10.1% |
| 净利率 | 2.2% | 9.9% |
| 营收同比 | 1.9% | 35.9% |
| 净利润同比 | -65.0% | 30.0% |
| 每股收益（稀释后） | $0.18 | $3.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AVNTFN
| Q4 25 | $760.6M | $1.1B | ||
| Q3 25 | $806.5M | $978.1M | ||
| Q2 25 | $866.5M | $909.7M | ||
| Q1 25 | $826.6M | $871.8M | ||
| Q4 24 | $746.5M | $833.6M | ||
| Q3 24 | $815.2M | $804.2M | ||
| Q2 24 | $849.7M | $753.3M | ||
| Q1 24 | $829.0M | $731.5M |
净利润AVNTFN
| Q4 25 | $16.9M | $112.6M | ||
| Q3 25 | $32.6M | $95.9M | ||
| Q2 25 | $52.6M | $87.2M | ||
| Q1 25 | $-20.2M | $81.3M | ||
| Q4 24 | $48.3M | $86.6M | ||
| Q3 24 | $38.2M | $77.4M | ||
| Q2 24 | $33.6M | $81.1M | ||
| Q1 24 | $49.4M | $80.9M |
毛利率AVNTFN
| Q4 25 | 30.2% | 12.2% | ||
| Q3 25 | 30.4% | 11.9% | ||
| Q2 25 | 32.1% | 12.2% | ||
| Q1 25 | 31.8% | 11.7% | ||
| Q4 24 | 34.8% | 12.1% | ||
| Q3 24 | 32.1% | 12.3% | ||
| Q2 24 | 30.3% | 12.3% | ||
| Q1 24 | 33.6% | 12.4% |
营业利润率AVNTFN
| Q4 25 | 5.2% | 10.1% | ||
| Q3 25 | 8.3% | 9.6% | ||
| Q2 25 | 11.1% | 9.8% | ||
| Q1 25 | 0.1% | 9.0% | ||
| Q4 24 | 11.5% | 9.5% | ||
| Q3 24 | 9.5% | 9.6% | ||
| Q2 24 | 8.5% | 9.7% | ||
| Q1 24 | 11.3% | 9.7% |
净利率AVNTFN
| Q4 25 | 2.2% | 9.9% | ||
| Q3 25 | 4.0% | 9.8% | ||
| Q2 25 | 6.1% | 9.6% | ||
| Q1 25 | -2.4% | 9.3% | ||
| Q4 24 | 6.5% | 10.4% | ||
| Q3 24 | 4.7% | 9.6% | ||
| Q2 24 | 4.0% | 10.8% | ||
| Q1 24 | 6.0% | 11.1% |
每股收益（稀释后）AVNTFN
| Q4 25 | $0.18 | $3.11 | ||
| Q3 25 | $0.36 | $2.66 | ||
| Q2 25 | $0.57 | $2.41 | ||
| Q1 25 | $-0.22 | $2.25 | ||
| Q4 24 | $0.53 | $2.38 | ||
| Q3 24 | $0.41 | $2.13 | ||
| Q2 24 | $0.36 | $2.22 | ||
| Q1 24 | $0.54 | $2.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $960.8M |
| 总债务越低越好 | $1.9B | — |
| 股东权益账面价值 | $2.4B | $2.2B |
| 总资产 | $6.0B | $3.3B |
| 负债/权益比越低杠杆越低 | 0.81× | — |
8季度趋势，按日历期对齐
现金及短期投资AVNTFN
| Q4 25 | — | $960.8M | ||
| Q3 25 | — | $968.8M | ||
| Q2 25 | — | $934.2M | ||
| Q1 25 | — | $950.7M | ||
| Q4 24 | — | $934.6M | ||
| Q3 24 | — | $908.9M | ||
| Q2 24 | — | $858.6M | ||
| Q1 24 | — | $794.0M |
总债务AVNTFN
| Q4 25 | $1.9B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $2.1B | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $2.1B | — | ||
| Q1 24 | $2.1B | — |
股东权益AVNTFN
| Q4 25 | $2.4B | $2.2B | ||
| Q3 25 | $2.4B | $2.1B | ||
| Q2 25 | $2.4B | $2.0B | ||
| Q1 25 | $2.3B | $1.9B | ||
| Q4 24 | $2.3B | $1.8B | ||
| Q3 24 | $2.4B | $1.8B | ||
| Q2 24 | $2.3B | $1.7B | ||
| Q1 24 | $2.3B | $1.7B |
总资产AVNTFN
| Q4 25 | $6.0B | $3.3B | ||
| Q3 25 | $6.1B | $3.0B | ||
| Q2 25 | $6.1B | $2.8B | ||
| Q1 25 | $5.8B | $2.6B | ||
| Q4 24 | $5.8B | $2.5B | ||
| Q3 24 | $6.0B | $2.4B | ||
| Q2 24 | $5.9B | $2.3B | ||
| Q1 24 | $5.9B | $2.2B |
负债/权益比AVNTFN
| Q4 25 | 0.81× | — | ||
| Q3 25 | 0.83× | — | ||
| Q2 25 | 0.86× | — | ||
| Q1 25 | 0.90× | — | ||
| Q4 24 | 0.89× | — | ||
| Q3 24 | 0.88× | — | ||
| Q2 24 | 0.90× | — | ||
| Q1 24 | 0.90× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $167.8M | $46.3M |
| 自由现金流经营现金流 - 资本支出 | $125.4M | $-5.3M |
| 自由现金流率自由现金流/营收 | 16.5% | -0.5% |
| 资本支出强度资本支出/营收 | 5.6% | 4.6% |
| 现金转化率经营现金流/净利润 | 9.93× | 0.41× |
| 过去12个月自由现金流最近4个季度 | $195.0M | $102.3M |
8季度趋势，按日历期对齐
经营现金流AVNTFN
| Q4 25 | $167.8M | $46.3M | ||
| Q3 25 | $72.1M | $102.6M | ||
| Q2 25 | $112.8M | $55.1M | ||
| Q1 25 | $-51.1M | $74.2M | ||
| Q4 24 | $122.6M | $115.9M | ||
| Q3 24 | $71.1M | $83.2M | ||
| Q2 24 | $105.9M | $83.1M | ||
| Q1 24 | $-42.8M | $100.9M |
自由现金流AVNTFN
| Q4 25 | $125.4M | $-5.3M | ||
| Q3 25 | $47.4M | $57.3M | ||
| Q2 25 | $85.8M | $4.7M | ||
| Q1 25 | $-63.6M | $45.7M | ||
| Q4 24 | $81.5M | $94.0M | ||
| Q3 24 | $46.1M | $62.9M | ||
| Q2 24 | $74.5M | $70.4M | ||
| Q1 24 | $-67.2M | $87.3M |
自由现金流率AVNTFN
| Q4 25 | 16.5% | -0.5% | ||
| Q3 25 | 5.9% | 5.9% | ||
| Q2 25 | 9.9% | 0.5% | ||
| Q1 25 | -7.7% | 5.2% | ||
| Q4 24 | 10.9% | 11.3% | ||
| Q3 24 | 5.7% | 7.8% | ||
| Q2 24 | 8.8% | 9.3% | ||
| Q1 24 | -8.1% | 11.9% |
资本支出强度AVNTFN
| Q4 25 | 5.6% | 4.6% | ||
| Q3 25 | 3.1% | 4.6% | ||
| Q2 25 | 3.1% | 5.5% | ||
| Q1 25 | 1.5% | 3.3% | ||
| Q4 24 | 5.5% | 2.6% | ||
| Q3 24 | 3.1% | 2.5% | ||
| Q2 24 | 3.7% | 1.7% | ||
| Q1 24 | 2.9% | 1.9% |
现金转化率AVNTFN
| Q4 25 | 9.93× | 0.41× | ||
| Q3 25 | 2.21× | 1.07× | ||
| Q2 25 | 2.14× | 0.63× | ||
| Q1 25 | — | 0.91× | ||
| Q4 24 | 2.54× | 1.34× | ||
| Q3 24 | 1.86× | 1.07× | ||
| Q2 24 | 3.15× | 1.02× | ||
| Q1 24 | -0.87× | 1.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AVNT
| Color Additives And Inks | $466.0M | 61% |
| Specialty Engineered Materials | $295.5M | 39% |
FN
| Optical Communications | $832.6M | 73% |
| Non Optical Communications | $300.3M | 27% |
