vs
普立万（AVNT）与GoDaddy（GDDY）财务数据对比。点击上方公司名可切换其他公司
GoDaddy的季度营收约是普立万的1.7倍（$1.3B vs $760.6M），GoDaddy净利率更高（19.2% vs 2.2%，领先17.0%），GoDaddy同比增速更快（6.8% vs 1.9%），GoDaddy自由现金流更多（$363.7M vs $125.4M），过去两年GoDaddy的营收复合增速更高（7.2% vs -4.2%）
普立万公司是一家全球性材料解决方案供应商，总部位于美国俄亥俄州埃文湖，全球员工约9000人。主营产品涵盖色母粒、先进复合材料、功能添加剂以及工程材料，为多行业客户提供定制化的材料相关技术支持与解决方案。
GoDaddy是美国上市的互联网域名注册管理、域名服务及网络托管服务商，总部位于亚利桑那州坦佩。2023年按市场份额计为全球第五大网络主机服务商，管理超6200万个注册域名，旗下2000万用户中绝大多数为中小微企业，是全球领先的互联网基础服务供应商。
AVNT vs GDDY — 直观对比
营收规模更大
GDDY
是对方的1.7倍
$760.6M
营收增速更快
GDDY
高出4.9%
1.9%
净利率更高
GDDY
高出17.0%
2.2%
自由现金流更多
GDDY
多$238.3M
$125.4M
两年增速更快
GDDY
近两年复合增速
-4.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $760.6M | $1.3B |
| 净利润 | $16.9M | $245.1M |
| 毛利率 | 30.2% | — |
| 营业利润率 | 5.2% | 24.9% |
| 净利率 | 2.2% | 19.2% |
| 营收同比 | 1.9% | 6.8% |
| 净利润同比 | -65.0% | 23.4% |
| 每股收益（稀释后） | $0.18 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AVNTGDDY
| Q4 25 | $760.6M | $1.3B | ||
| Q3 25 | $806.5M | $1.3B | ||
| Q2 25 | $866.5M | $1.2B | ||
| Q1 25 | $826.6M | $1.2B | ||
| Q4 24 | $746.5M | $1.2B | ||
| Q3 24 | $815.2M | $1.1B | ||
| Q2 24 | $849.7M | $1.1B | ||
| Q1 24 | $829.0M | $1.1B |
净利润AVNTGDDY
| Q4 25 | $16.9M | $245.1M | ||
| Q3 25 | $32.6M | $210.5M | ||
| Q2 25 | $52.6M | $199.9M | ||
| Q1 25 | $-20.2M | $219.5M | ||
| Q4 24 | $48.3M | $198.6M | ||
| Q3 24 | $38.2M | $190.5M | ||
| Q2 24 | $33.6M | $146.3M | ||
| Q1 24 | $49.4M | $401.5M |
毛利率AVNTGDDY
| Q4 25 | 30.2% | — | ||
| Q3 25 | 30.4% | — | ||
| Q2 25 | 32.1% | — | ||
| Q1 25 | 31.8% | — | ||
| Q4 24 | 34.8% | — | ||
| Q3 24 | 32.1% | — | ||
| Q2 24 | 30.3% | — | ||
| Q1 24 | 33.6% | — |
营业利润率AVNTGDDY
| Q4 25 | 5.2% | 24.9% | ||
| Q3 25 | 8.3% | 23.4% | ||
| Q2 25 | 11.1% | 21.9% | ||
| Q1 25 | 0.1% | 20.7% | ||
| Q4 24 | 11.5% | 21.4% | ||
| Q3 24 | 9.5% | 22.1% | ||
| Q2 24 | 8.5% | 18.5% | ||
| Q1 24 | 11.3% | 15.9% |
净利率AVNTGDDY
| Q4 25 | 2.2% | 19.2% | ||
| Q3 25 | 4.0% | 16.6% | ||
| Q2 25 | 6.1% | 16.4% | ||
| Q1 25 | -2.4% | 18.4% | ||
| Q4 24 | 6.5% | 16.7% | ||
| Q3 24 | 4.7% | 16.6% | ||
| Q2 24 | 4.0% | 13.0% | ||
| Q1 24 | 6.0% | 36.2% |
每股收益（稀释后）AVNTGDDY
| Q4 25 | $0.18 | — | ||
| Q3 25 | $0.36 | $1.51 | ||
| Q2 25 | $0.57 | $1.41 | ||
| Q1 25 | $-0.22 | — | ||
| Q4 24 | $0.53 | — | ||
| Q3 24 | $0.41 | $1.32 | ||
| Q2 24 | $0.36 | $1.01 | ||
| Q1 24 | $0.54 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $1.9B | — |
| 股东权益账面价值 | $2.4B | $215.1M |
| 总资产 | $6.0B | $8.0B |
| 负债/权益比越低杠杆越低 | 0.81× | — |
8季度趋势，按日历期对齐
总债务AVNTGDDY
| Q4 25 | $1.9B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $2.1B | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $2.1B | — | ||
| Q1 24 | $2.1B | — |
股东权益AVNTGDDY
| Q4 25 | $2.4B | $215.1M | ||
| Q3 25 | $2.4B | $91.8M | ||
| Q2 25 | $2.4B | $404.4M | ||
| Q1 25 | $2.3B | $199.7M | ||
| Q4 24 | $2.3B | $692.1M | ||
| Q3 24 | $2.4B | $356.7M | ||
| Q2 24 | $2.3B | $157.0M | ||
| Q1 24 | $2.3B | $414.8M |
总资产AVNTGDDY
| Q4 25 | $6.0B | $8.0B | ||
| Q3 25 | $6.1B | $8.0B | ||
| Q2 25 | $6.1B | $8.3B | ||
| Q1 25 | $5.8B | $7.8B | ||
| Q4 24 | $5.8B | $8.2B | ||
| Q3 24 | $6.0B | $8.0B | ||
| Q2 24 | $5.9B | $7.7B | ||
| Q1 24 | $5.9B | $8.0B |
负债/权益比AVNTGDDY
| Q4 25 | 0.81× | — | ||
| Q3 25 | 0.83× | — | ||
| Q2 25 | 0.86× | — | ||
| Q1 25 | 0.90× | — | ||
| Q4 24 | 0.89× | — | ||
| Q3 24 | 0.88× | — | ||
| Q2 24 | 0.90× | — | ||
| Q1 24 | 0.90× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $167.8M | $370.6M |
| 自由现金流经营现金流 - 资本支出 | $125.4M | $363.7M |
| 自由现金流率自由现金流/营收 | 16.5% | 28.6% |
| 资本支出强度资本支出/营收 | 5.6% | 0.5% |
| 现金转化率经营现金流/净利润 | 9.93× | 1.51× |
| 过去12个月自由现金流最近4个季度 | $195.0M | $1.6B |
8季度趋势，按日历期对齐
经营现金流AVNTGDDY
| Q4 25 | $167.8M | $370.6M | ||
| Q3 25 | $72.1M | $444.2M | ||
| Q2 25 | $112.8M | $379.9M | ||
| Q1 25 | $-51.1M | $404.7M | ||
| Q4 24 | $122.6M | $340.5M | ||
| Q3 24 | $71.1M | $355.2M | ||
| Q2 24 | $105.9M | $294.8M | ||
| Q1 24 | $-42.8M | $297.2M |
自由现金流AVNTGDDY
| Q4 25 | $125.4M | $363.7M | ||
| Q3 25 | $47.4M | $434.9M | ||
| Q2 25 | $85.8M | $375.8M | ||
| Q1 25 | $-63.6M | $401.1M | ||
| Q4 24 | $81.5M | $326.1M | ||
| Q3 24 | $46.1M | $350.2M | ||
| Q2 24 | $74.5M | $292.0M | ||
| Q1 24 | $-67.2M | $292.8M |
自由现金流率AVNTGDDY
| Q4 25 | 16.5% | 28.6% | ||
| Q3 25 | 5.9% | 34.4% | ||
| Q2 25 | 9.9% | 30.9% | ||
| Q1 25 | -7.7% | 33.6% | ||
| Q4 24 | 10.9% | 27.3% | ||
| Q3 24 | 5.7% | 30.5% | ||
| Q2 24 | 8.8% | 26.0% | ||
| Q1 24 | -8.1% | 26.4% |
资本支出强度AVNTGDDY
| Q4 25 | 5.6% | 0.5% | ||
| Q3 25 | 3.1% | 0.7% | ||
| Q2 25 | 3.1% | 0.3% | ||
| Q1 25 | 1.5% | 0.3% | ||
| Q4 24 | 5.5% | 1.2% | ||
| Q3 24 | 3.1% | 0.4% | ||
| Q2 24 | 3.7% | 0.2% | ||
| Q1 24 | 2.9% | 0.4% |
现金转化率AVNTGDDY
| Q4 25 | 9.93× | 1.51× | ||
| Q3 25 | 2.21× | 2.11× | ||
| Q2 25 | 2.14× | 1.90× | ||
| Q1 25 | — | 1.84× | ||
| Q4 24 | 2.54× | 1.71× | ||
| Q3 24 | 1.86× | 1.86× | ||
| Q2 24 | 3.15× | 2.02× | ||
| Q1 24 | -0.87× | 0.74× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AVNT
| Color Additives And Inks | $466.0M | 61% |
| Specialty Engineered Materials | $295.5M | 39% |
GDDY
| Domains | $586.5M | 46% |
| Applications And Commerce | $497.7M | 39% |
| Other | $189.7M | 15% |
