vs
Mission Produce, Inc.（AVO）与LOUISIANA-PACIFIC CORP（LPX）财务数据对比。点击上方公司名可切换其他公司
LOUISIANA-PACIFIC CORP的季度营收约是Mission Produce, Inc.的1.8倍（$566.0M vs $319.0M），Mission Produce, Inc.净利率更高（5.0% vs -1.4%，领先6.4%），Mission Produce, Inc.同比增速更快（-10.0% vs -16.9%），Mission Produce, Inc.自由现金流更多（$55.6M vs $-8.0M），过去两年Mission Produce, Inc.的营收复合增速更高（11.0% vs -11.6%）
根据现有信息，该描述将Mission Produce, Inc.错误混淆为一家日本电子游戏企业。原描述提及这家企业由前IREM员工于1990年4月6日创立，曾为艾尼克斯、哈德森开发多款游戏，作品覆盖街机、超级任天堂、Nintendo 64、PlayStation等多个平台。
路易斯安那-太平洋公司（简称LP）是美国知名建材制造商，成立于1973年，是美国定向结构刨花板（OSB）生产的开创者，总部现位于田纳西州纳什维尔。作为全球最大的OSB生产商，公司还生产工程木建材产品，通过建材分销商、经销商及家居零售中心向建筑商和业主供货。
AVO vs LPX — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $319.0M | $566.0M |
| 净利润 | $16.0M | $-8.0M |
| 毛利率 | 17.5% | 15.0% |
| 营业利润率 | 8.8% | -1.6% |
| 净利率 | 5.0% | -1.4% |
| 营收同比 | -10.0% | -16.9% |
| 净利润同比 | -7.5% | -112.9% |
| 每股收益（稀释后） | $0.23 | $-0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $319.0M | $566.0M | ||
| Q3 25 | $357.7M | $663.0M | ||
| Q2 25 | $380.3M | $755.0M | ||
| Q1 25 | $334.2M | $724.0M | ||
| Q4 24 | $354.4M | $681.0M | ||
| Q3 24 | $324.0M | $722.0M | ||
| Q2 24 | $297.6M | $814.0M | ||
| Q1 24 | $258.7M | $724.0M |
| Q4 25 | $16.0M | $-8.0M | ||
| Q3 25 | $14.7M | $9.0M | ||
| Q2 25 | $3.1M | $54.0M | ||
| Q1 25 | $3.9M | $91.0M | ||
| Q4 24 | $17.3M | $62.0M | ||
| Q3 24 | $12.4M | $90.0M | ||
| Q2 24 | $7.0M | $160.0M | ||
| Q1 24 | $0 | $108.0M |
| Q4 25 | 17.5% | 15.0% | ||
| Q3 25 | 12.6% | 19.5% | ||
| Q2 25 | 7.5% | 23.6% | ||
| Q1 25 | 9.4% | 27.2% | ||
| Q4 24 | 15.7% | 23.8% | ||
| Q3 24 | 11.4% | 26.7% | ||
| Q2 24 | 10.4% | 32.3% | ||
| Q1 24 | 11.1% | 29.6% |
| Q4 25 | 8.8% | -1.6% | ||
| Q3 25 | 5.9% | 2.7% | ||
| Q2 25 | 1.8% | 10.6% | ||
| Q1 25 | 2.8% | 16.6% | ||
| Q4 24 | 8.1% | 11.0% | ||
| Q3 24 | 5.2% | 16.1% | ||
| Q2 24 | 4.1% | 23.8% | ||
| Q1 24 | 3.1% | 20.0% |
| Q4 25 | 5.0% | -1.4% | ||
| Q3 25 | 4.1% | 1.4% | ||
| Q2 25 | 0.8% | 7.2% | ||
| Q1 25 | 1.2% | 12.6% | ||
| Q4 24 | 4.9% | 9.1% | ||
| Q3 24 | 3.8% | 12.5% | ||
| Q2 24 | 2.4% | 19.7% | ||
| Q1 24 | — | 14.9% |
| Q4 25 | $0.23 | $-0.12 | ||
| Q3 25 | $0.21 | $0.13 | ||
| Q2 25 | $0.04 | $0.77 | ||
| Q1 25 | $0.05 | $1.30 | ||
| Q4 24 | $0.25 | $0.90 | ||
| Q3 24 | $0.17 | $1.28 | ||
| Q2 24 | $0.10 | $2.23 | ||
| Q1 24 | $0.00 | $1.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $292.0M |
| 总债务越低越好 | $95.8M | $348.0M |
| 股东权益账面价值 | $587.3M | $1.7B |
| 总资产 | $983.0M | $2.6B |
| 负债/权益比越低杠杆越低 | 0.16× | 0.20× |
8季度趋势，按日历期对齐
| Q4 25 | $64.8M | $292.0M | ||
| Q3 25 | $43.7M | $316.0M | ||
| Q2 25 | $36.7M | $333.0M | ||
| Q1 25 | $40.1M | $256.0M | ||
| Q4 24 | $58.0M | $340.0M | ||
| Q3 24 | $49.5M | $346.0M | ||
| Q2 24 | $46.2M | $317.0M | ||
| Q1 24 | $39.9M | $244.0M |
| Q4 25 | $95.8M | $348.0M | ||
| Q3 25 | $131.5M | $348.0M | ||
| Q2 25 | $147.2M | $348.0M | ||
| Q1 25 | $117.9M | $348.0M | ||
| Q4 24 | $113.7M | $348.0M | ||
| Q3 24 | $134.4M | $347.0M | ||
| Q2 24 | $170.2M | $347.0M | ||
| Q1 24 | $156.1M | $347.0M |
| Q4 25 | $587.3M | $1.7B | ||
| Q3 25 | $568.7M | $1.7B | ||
| Q2 25 | $552.3M | $1.7B | ||
| Q1 25 | $550.8M | $1.7B | ||
| Q4 24 | $547.3M | $1.7B | ||
| Q3 24 | $527.3M | $1.7B | ||
| Q2 24 | $513.3M | $1.7B | ||
| Q1 24 | $505.1M | $1.6B |
| Q4 25 | $983.0M | $2.6B | ||
| Q3 25 | $1.0B | $2.6B | ||
| Q2 25 | $1.0B | $2.7B | ||
| Q1 25 | $997.8M | $2.6B | ||
| Q4 24 | $971.5M | $2.6B | ||
| Q3 24 | $959.9M | $2.6B | ||
| Q2 24 | $966.9M | $2.5B | ||
| Q1 24 | $937.5M | $2.5B |
| Q4 25 | 0.16× | 0.20× | ||
| Q3 25 | 0.23× | 0.20× | ||
| Q2 25 | 0.27× | 0.20× | ||
| Q1 25 | 0.21× | 0.21× | ||
| Q4 24 | 0.21× | 0.21× | ||
| Q3 24 | 0.25× | 0.21× | ||
| Q2 24 | 0.33× | 0.21× | ||
| Q1 24 | 0.31× | 0.21× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $67.2M | $67.0M |
| 自由现金流经营现金流 - 资本支出 | $55.6M | $-8.0M |
| 自由现金流率自由现金流/营收 | 17.4% | -1.4% |
| 资本支出强度资本支出/营收 | 3.6% | 13.3% |
| 现金转化率经营现金流/净利润 | 4.20× | — |
| 过去12个月自由现金流最近4个季度 | $37.2M | $91.0M |
8季度趋势，按日历期对齐
| Q4 25 | $67.2M | $67.0M | ||
| Q3 25 | $34.4M | $89.0M | ||
| Q2 25 | $-11.8M | $162.0M | ||
| Q1 25 | $-1.2M | $64.0M | ||
| Q4 24 | $38.0M | $105.0M | ||
| Q3 24 | $42.5M | $183.0M | ||
| Q2 24 | $3.4M | $212.0M | ||
| Q1 24 | $9.5M | $105.0M |
| Q4 25 | $55.6M | $-8.0M | ||
| Q3 25 | $22.6M | $5.0M | ||
| Q2 25 | $-25.0M | $94.0M | ||
| Q1 25 | $-16.0M | $0 | ||
| Q4 24 | $31.1M | $43.0M | ||
| Q3 24 | $34.9M | $139.0M | ||
| Q2 24 | $-4.4M | $176.0M | ||
| Q1 24 | $-400.0K | $64.0M |
| Q4 25 | 17.4% | -1.4% | ||
| Q3 25 | 6.3% | 0.8% | ||
| Q2 25 | -6.6% | 12.5% | ||
| Q1 25 | -4.8% | 0.0% | ||
| Q4 24 | 8.8% | 6.3% | ||
| Q3 24 | 10.8% | 19.3% | ||
| Q2 24 | -1.5% | 21.6% | ||
| Q1 24 | -0.2% | 8.8% |
| Q4 25 | 3.6% | 13.3% | ||
| Q3 25 | 3.3% | 12.7% | ||
| Q2 25 | 3.5% | 9.0% | ||
| Q1 25 | 4.4% | 8.8% | ||
| Q4 24 | 1.9% | 9.1% | ||
| Q3 24 | 2.3% | 6.1% | ||
| Q2 24 | 2.6% | 4.4% | ||
| Q1 24 | 3.8% | 5.7% |
| Q4 25 | 4.20× | — | ||
| Q3 25 | 2.34× | 9.89× | ||
| Q2 25 | -3.81× | 3.00× | ||
| Q1 25 | -0.31× | 0.70× | ||
| Q4 24 | 2.20× | 1.69× | ||
| Q3 24 | 3.43× | 2.03× | ||
| Q2 24 | 0.49× | 1.32× | ||
| Q1 24 | — | 0.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AVO
| Avocado | $256.9M | 81% |
| Blueberry | $36.5M | 11% |
| Mango | $18.7M | 6% |
| Other | $6.9M | 2% |
LPX
| OS Bvalueadd | $472.0M | 83% |
| Other | $84.0M | 15% |
| Otherproducts | $10.0M | 2% |
