vs
Anteris Technologies Global Corp.（AVR）与捷迈邦美（ZBH）财务数据对比。点击上方公司名可切换其他公司
捷迈邦美的季度营收约是Anteris Technologies Global Corp.的7237.7倍（$2.2B vs $310.0K）。捷迈邦美净利率更高（6.2% vs -9420.0%，领先9426.2%）。捷迈邦美自由现金流更多（$442.6M vs $-18.9M）
Anteris Technologies Global Corp是一家专注于结构性心脏病诊疗解决方案的医疗科技企业，开发及商业化生物假体心脏瓣膜、经导管介入产品，服务北美、欧洲及亚太地区的医疗机构，核心业务覆盖心脏外科与介入心脏病学领域。
捷迈邦美是一家美国上市的医疗设备企业，1927年成立，最初以生产铝制夹板为核心业务，总部设于印第安纳州华沙市，是当地医疗设备产业集群的核心成员，在全球骨科医疗器械领域拥有较高知名度。
AVR vs ZBH — 直观对比
营收规模更大
ZBH
是对方的7237.7倍
$310.0K
净利率更高
ZBH
高出9426.2%
-9420.0%
自由现金流更多
ZBH
多$461.5M
$-18.9M
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $310.0K | $2.2B |
| 净利润 | $-29.2M | $139.4M |
| 毛利率 | 70.6% | 64.7% |
| 营业利润率 | -9343.5% | 6.9% |
| 净利率 | -9420.0% | 6.2% |
| 营收同比 | — | 10.9% |
| 净利润同比 | — | -41.8% |
| 每股收益（稀释后） | $-0.74 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AVRZBH
| Q4 25 | $310.0K | $2.2B | ||
| Q3 25 | $429.0K | $2.0B | ||
| Q2 25 | $618.0K | $2.1B | ||
| Q1 25 | $556.0K | $1.9B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $1.8B | ||
| Q2 24 | — | $1.9B | ||
| Q1 24 | — | $1.9B |
净利润AVRZBH
| Q4 25 | $-29.2M | $139.4M | ||
| Q3 25 | $-22.2M | $230.9M | ||
| Q2 25 | $-20.8M | $152.8M | ||
| Q1 25 | $-21.9M | $182.0M | ||
| Q4 24 | — | $239.5M | ||
| Q3 24 | — | $249.1M | ||
| Q2 24 | — | $242.8M | ||
| Q1 24 | — | $172.4M |
毛利率AVRZBH
| Q4 25 | 70.6% | 64.7% | ||
| Q3 25 | 71.3% | 72.1% | ||
| Q2 25 | 76.1% | 71.5% | ||
| Q1 25 | 62.8% | 71.2% | ||
| Q4 24 | — | 71.0% | ||
| Q3 24 | — | 70.5% | ||
| Q2 24 | — | 71.5% | ||
| Q1 24 | — | 72.9% |
营业利润率AVRZBH
| Q4 25 | -9343.5% | 6.9% | ||
| Q3 25 | -5190.0% | 17.6% | ||
| Q2 25 | -3379.3% | 14.4% | ||
| Q1 25 | -3917.3% | 15.3% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 15.3% | ||
| Q2 24 | — | 18.1% | ||
| Q1 24 | — | 14.1% |
净利率AVRZBH
| Q4 25 | -9420.0% | 6.2% | ||
| Q3 25 | -5185.1% | 11.5% | ||
| Q2 25 | -3371.2% | 7.4% | ||
| Q1 25 | -3932.4% | 9.5% | ||
| Q4 24 | — | 11.8% | ||
| Q3 24 | — | 13.7% | ||
| Q2 24 | — | 12.5% | ||
| Q1 24 | — | 9.1% |
每股收益（稀释后）AVRZBH
| Q4 25 | $-0.74 | $0.71 | ||
| Q3 25 | $-0.62 | $1.16 | ||
| Q2 25 | $-0.58 | $0.77 | ||
| Q1 25 | $-0.61 | $0.91 | ||
| Q4 24 | — | $1.18 | ||
| Q3 24 | — | $1.23 | ||
| Q2 24 | — | $1.18 | ||
| Q1 24 | — | $0.84 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $591.9M |
| 总债务越低越好 | $22.0K | — |
| 股东权益账面价值 | $-93.0K | $12.7B |
| 总资产 | $23.0M | $23.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AVRZBH
| Q4 25 | — | $591.9M | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $556.9M | ||
| Q1 25 | $49.0M | $1.4B | ||
| Q4 24 | — | $525.5M | ||
| Q3 24 | — | $569.0M | ||
| Q2 24 | — | $420.1M | ||
| Q1 24 | — | $393.0M |
总债务AVRZBH
| Q4 25 | $22.0K | — | ||
| Q3 25 | $26.0K | — | ||
| Q2 25 | $30.0K | — | ||
| Q1 25 | $30.0K | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AVRZBH
| Q4 25 | $-93.0K | $12.7B | ||
| Q3 25 | $3.7M | $12.8B | ||
| Q2 25 | $24.4M | $12.5B | ||
| Q1 25 | $43.3M | $12.4B | ||
| Q4 24 | — | $12.5B | ||
| Q3 24 | — | $12.4B | ||
| Q2 24 | — | $12.7B | ||
| Q1 24 | — | $12.6B |
总资产AVRZBH
| Q4 25 | $23.0M | $23.1B | ||
| Q3 25 | $19.1M | $23.5B | ||
| Q2 25 | $39.9M | $22.9B | ||
| Q1 25 | $58.8M | $22.2B | ||
| Q4 24 | — | $21.4B | ||
| Q3 24 | — | $21.7B | ||
| Q2 24 | — | $21.5B | ||
| Q1 24 | — | $21.5B |
负债/权益比AVRZBH
| Q4 25 | — | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-18.5M | $517.4M |
| 自由现金流经营现金流 - 资本支出 | $-18.9M | $442.6M |
| 自由现金流率自由现金流/营收 | -6104.5% | 19.7% |
| 资本支出强度资本支出/营收 | 128.1% | 3.3% |
| 现金转化率经营现金流/净利润 | — | 3.71× |
| 过去12个月自由现金流最近4个季度 | $-79.8M | $1.5B |
8季度趋势，按日历期对齐
经营现金流AVRZBH
| Q4 25 | $-18.5M | $517.4M | ||
| Q3 25 | $-18.3M | $418.7M | ||
| Q2 25 | $-19.5M | $378.2M | ||
| Q1 25 | $-21.5M | $382.8M | ||
| Q4 24 | — | $506.3M | ||
| Q3 24 | — | $395.7M | ||
| Q2 24 | — | $369.4M | ||
| Q1 24 | — | $228.0M |
自由现金流AVRZBH
| Q4 25 | $-18.9M | $442.6M | ||
| Q3 25 | $-19.0M | $363.7M | ||
| Q2 25 | $-20.1M | $328.1M | ||
| Q1 25 | $-21.7M | $338.2M | ||
| Q4 24 | — | $454.8M | ||
| Q3 24 | — | $351.2M | ||
| Q2 24 | — | $316.7M | ||
| Q1 24 | — | $172.9M |
自由现金流率AVRZBH
| Q4 25 | -6104.5% | 19.7% | ||
| Q3 25 | -4434.5% | 18.2% | ||
| Q2 25 | -3247.9% | 15.8% | ||
| Q1 25 | -3909.5% | 17.7% | ||
| Q4 24 | — | 22.5% | ||
| Q3 24 | — | 19.3% | ||
| Q2 24 | — | 16.3% | ||
| Q1 24 | — | 9.2% |
资本支出强度AVRZBH
| Q4 25 | 128.1% | 3.3% | ||
| Q3 25 | 180.0% | 2.7% | ||
| Q2 25 | 86.9% | 2.4% | ||
| Q1 25 | 44.6% | 2.3% | ||
| Q4 24 | — | 2.5% | ||
| Q3 24 | — | 2.4% | ||
| Q2 24 | — | 2.7% | ||
| Q1 24 | — | 2.9% |
现金转化率AVRZBH
| Q4 25 | — | 3.71× | ||
| Q3 25 | — | 1.81× | ||
| Q2 25 | — | 2.48× | ||
| Q1 25 | — | 2.10× | ||
| Q4 24 | — | 2.11× | ||
| Q3 24 | — | 1.59× | ||
| Q2 24 | — | 1.52× | ||
| Q1 24 | — | 1.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AVR
暂无分部数据
ZBH
| Knees | $911.0M | 41% |
| SET | $587.6M | 26% |
| Hips | $555.4M | 25% |
| Technology And Data Bone Cement And Surgical | $189.8M | 8% |
