vs
Axil Brands, Inc.（AXIL）与百富门（BF.B）财务数据对比。点击上方公司名可切换其他公司
百富门的季度营收约是Axil Brands, Inc.的127.4倍（$1.0B vs $8.1M）。百富门净利率更高（21.6% vs 8.7%，领先13.0%）。Axil Brands, Inc.同比增速更快（5.2% vs -5.4%）。百富门自由现金流更多（$107.0M vs $906.4K）。过去两年Axil Brands, Inc.的营收复合增速更高（12.1% vs -1.6%）
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
百富门（Brown-Forman）是美国家族控股上市企业，属全球规模最大的葡萄酒及烈酒经营集团之一，总部位于肯塔基州路易斯维尔。旗下拥有杰克丹尼、伍德福德珍藏、格兰多纳等多个国际知名酒类品牌，曾持有的南方安逸等品牌已于2016年出售。
AXIL vs BF.B — 直观对比
营收规模更大
BF.B
是对方的127.4倍
$8.1M
营收增速更快
AXIL
高出10.6%
-5.4%
净利率更高
BF.B
高出13.0%
8.7%
自由现金流更多
BF.B
多$106.1M
$906.4K
两年增速更快
AXIL
近两年复合增速
-1.6%
损益表 — Q2 2026 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $8.1M | $1.0B |
| 净利润 | $704.9K | $224.0M |
| 毛利率 | 68.1% | 59.4% |
| 营业利润率 | 11.1% | 29.4% |
| 净利率 | 8.7% | 21.6% |
| 营收同比 | 5.2% | -5.4% |
| 净利润同比 | 11.2% | -13.2% |
| 每股收益（稀释后） | $0.09 | $0.47 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXILBF.B
| Q4 25 | $8.1M | $1.0B | ||
| Q3 25 | $6.9M | $924.0M | ||
| Q2 25 | $5.8M | $894.0M | ||
| Q1 25 | $6.9M | $1.0B | ||
| Q4 24 | $7.7M | $1.1B | ||
| Q3 24 | $5.9M | $951.0M | ||
| Q2 24 | $6.5M | $964.0M | ||
| Q1 24 | $6.5M | $1.1B |
净利润AXILBF.B
| Q4 25 | $704.9K | $224.0M | ||
| Q3 25 | $334.3K | $170.0M | ||
| Q2 25 | $-245.6K | $146.0M | ||
| Q1 25 | $576.7K | $270.0M | ||
| Q4 24 | $633.7K | $258.0M | ||
| Q3 24 | $-109.8K | $195.0M | ||
| Q2 24 | $49.5K | $266.0M | ||
| Q1 24 | $781.1K | $285.0M |
毛利率AXILBF.B
| Q4 25 | 68.1% | 59.4% | ||
| Q3 25 | 67.6% | 59.7% | ||
| Q2 25 | 70.0% | 57.4% | ||
| Q1 25 | 71.7% | 59.8% | ||
| Q4 24 | 71.1% | 59.0% | ||
| Q3 24 | 71.0% | 59.4% | ||
| Q2 24 | 71.5% | 59.0% | ||
| Q1 24 | 71.5% | 59.4% |
营业利润率AXILBF.B
| Q4 25 | 11.1% | 29.4% | ||
| Q3 25 | 6.0% | 28.1% | ||
| Q2 25 | 0.8% | 22.9% | ||
| Q1 25 | 8.4% | 27.1% | ||
| Q4 24 | 8.7% | 31.1% | ||
| Q3 24 | -2.4% | 29.5% | ||
| Q2 24 | 2.6% | 38.9% | ||
| Q1 24 | -1.6% | 34.9% |
净利率AXILBF.B
| Q4 25 | 8.7% | 21.6% | ||
| Q3 25 | 4.9% | 18.4% | ||
| Q2 25 | -4.3% | 16.3% | ||
| Q1 25 | 8.3% | 26.1% | ||
| Q4 24 | 8.2% | 23.6% | ||
| Q3 24 | -1.9% | 20.5% | ||
| Q2 24 | 0.8% | 27.6% | ||
| Q1 24 | 12.1% | 26.7% |
每股收益（稀释后）AXILBF.B
| Q4 25 | $0.09 | $0.47 | ||
| Q3 25 | $0.04 | $0.36 | ||
| Q2 25 | $-0.03 | $0.31 | ||
| Q1 25 | $0.07 | $0.57 | ||
| Q4 24 | $0.08 | $0.55 | ||
| Q3 24 | $-0.02 | $0.41 | ||
| Q2 24 | $0.11 | $0.56 | ||
| Q1 24 | $0.04 | $0.60 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | $319.0M |
| 总债务越低越好 | $138.3K | $2.4B |
| 股东权益账面价值 | $11.1M | $4.1B |
| 总资产 | $16.2M | $8.2B |
| 负债/权益比越低杠杆越低 | 0.01× | 0.59× |
8季度趋势，按日历期对齐
现金及短期投资AXILBF.B
| Q4 25 | $5.0M | $319.0M | ||
| Q3 25 | $4.1M | $471.0M | ||
| Q2 25 | $4.8M | $444.0M | ||
| Q1 25 | $4.7M | $599.0M | ||
| Q4 24 | $5.2M | $416.0M | ||
| Q3 24 | $4.1M | $416.0M | ||
| Q2 24 | $3.3M | $446.0M | ||
| Q1 24 | $4.9M | $589.0M |
总债务AXILBF.B
| Q4 25 | $138.3K | $2.4B | ||
| Q3 25 | $139.2K | $2.4B | ||
| Q2 25 | $140.2K | $2.4B | ||
| Q1 25 | $141.0K | $2.7B | ||
| Q4 24 | $143.3K | $2.7B | ||
| Q3 24 | $144.3K | $2.7B | ||
| Q2 24 | $146.6K | $2.7B | ||
| Q1 24 | — | $2.7B |
股东权益AXILBF.B
| Q4 25 | $11.1M | $4.1B | ||
| Q3 25 | $10.2M | $4.0B | ||
| Q2 25 | $9.7M | $4.0B | ||
| Q1 25 | $9.7M | $3.8B | ||
| Q4 24 | $8.8M | $3.7B | ||
| Q3 24 | $7.9M | $3.5B | ||
| Q2 24 | $7.7M | $3.5B | ||
| Q1 24 | $8.8M | $3.2B |
总资产AXILBF.B
| Q4 25 | $16.2M | $8.2B | ||
| Q3 25 | $15.4M | $8.2B | ||
| Q2 25 | $12.9M | $8.1B | ||
| Q1 25 | $13.0M | $8.1B | ||
| Q4 24 | $13.7M | $8.3B | ||
| Q3 24 | $11.4M | $8.2B | ||
| Q2 24 | $11.0M | $8.2B | ||
| Q1 24 | $12.7M | $8.2B |
负债/权益比AXILBF.B
| Q4 25 | 0.01× | 0.59× | ||
| Q3 25 | 0.01× | 0.61× | ||
| Q2 25 | 0.01× | 0.61× | ||
| Q1 25 | 0.01× | 0.70× | ||
| Q4 24 | 0.02× | 0.73× | ||
| Q3 24 | 0.02× | 0.77× | ||
| Q2 24 | 0.02× | 0.76× | ||
| Q1 24 | — | 0.83× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $934.8K | $132.0M |
| 自由现金流经营现金流 - 资本支出 | $906.4K | $107.0M |
| 自由现金流率自由现金流/营收 | 11.1% | 10.3% |
| 资本支出强度资本支出/营收 | 0.3% | 2.4% |
| 现金转化率经营现金流/净利润 | 1.33× | 0.59× |
| 过去12个月自由现金流最近4个季度 | — | $610.0M |
8季度趋势，按日历期对齐
经营现金流AXILBF.B
| Q4 25 | $934.8K | $132.0M | ||
| Q3 25 | $-739.2K | $160.0M | ||
| Q2 25 | $194.4K | $152.0M | ||
| Q1 25 | $-169.9K | $317.0M | ||
| Q4 24 | $1.0M | $112.0M | ||
| Q3 24 | $897.3K | $17.0M | ||
| Q2 24 | $-336.6K | $285.0M | ||
| Q1 24 | $-912.8K | $265.0M |
自由现金流AXILBF.B
| Q4 25 | $906.4K | $107.0M | ||
| Q3 25 | $-747.6K | $129.0M | ||
| Q2 25 | — | $102.0M | ||
| Q1 25 | $-258.2K | $272.0M | ||
| Q4 24 | $941.1K | $81.0M | ||
| Q3 24 | — | $-24.0M | ||
| Q2 24 | $-394.9K | $205.0M | ||
| Q1 24 | $-922.1K | $196.0M |
自由现金流率AXILBF.B
| Q4 25 | 11.1% | 10.3% | ||
| Q3 25 | -10.9% | 14.0% | ||
| Q2 25 | — | 11.4% | ||
| Q1 25 | -3.7% | 26.3% | ||
| Q4 24 | 12.2% | 7.4% | ||
| Q3 24 | — | -2.5% | ||
| Q2 24 | -6.1% | 21.3% | ||
| Q1 24 | -14.3% | 18.3% |
资本支出强度AXILBF.B
| Q4 25 | 0.3% | 2.4% | ||
| Q3 25 | 0.1% | 3.4% | ||
| Q2 25 | — | 5.6% | ||
| Q1 25 | 1.3% | 4.3% | ||
| Q4 24 | 0.9% | 2.8% | ||
| Q3 24 | — | 4.3% | ||
| Q2 24 | 0.9% | 8.3% | ||
| Q1 24 | 0.1% | 6.5% |
现金转化率AXILBF.B
| Q4 25 | 1.33× | 0.59× | ||
| Q3 25 | -2.21× | 0.94× | ||
| Q2 25 | — | 1.04× | ||
| Q1 25 | -0.29× | 1.17× | ||
| Q4 24 | 1.59× | 0.43× | ||
| Q3 24 | — | 0.09× | ||
| Q2 24 | -6.80× | 1.07× | ||
| Q1 24 | -1.17× | 0.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXIL
暂无分部数据
BF.B
| Whiskey | $771.0M | 74% |
| Ready To Drink | $138.0M | 13% |
| Tequila | $67.0M | 6% |
| Restofportfolio | $52.0M | 5% |
| Nonbrandedandbulk | $8.0M | 1% |
