vs
Axil Brands, Inc.（AXIL）与BELLRING BRANDS, INC.（BRBR）财务数据对比。点击上方公司名可切换其他公司
BELLRING BRANDS, INC.的季度营收约是Axil Brands, Inc.的66.0倍（$537.3M vs $8.1M）。Axil Brands, Inc.净利率更高（8.7% vs 8.1%，领先0.5%）。Axil Brands, Inc.同比增速更快（5.2% vs 0.8%）。Axil Brands, Inc.自由现金流更多（$906.4K vs $-7.3M）。过去两年Axil Brands, Inc.的营收复合增速更高（12.1% vs 4.2%）
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
Bellring Brands是一家知名营养食品企业，研发、生产及销售蛋白饮料、蛋白棒、蛋白粉等功能性营养产品，旗下拥有Premier Protein、Dymatize等知名品牌，主要面向北美市场的健康及运动爱好者，通过零售、电商等多渠道发售。
AXIL vs BRBR — 直观对比
营收规模更大
BRBR
是对方的66.0倍
$8.1M
营收增速更快
AXIL
高出4.4%
0.8%
净利率更高
AXIL
高出0.5%
8.1%
自由现金流更多
AXIL
多$8.2M
$-7.3M
两年增速更快
AXIL
近两年复合增速
4.2%
损益表 — Q2 2026 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $8.1M | $537.3M |
| 净利润 | $704.9K | $43.7M |
| 毛利率 | 68.1% | 29.9% |
| 营业利润率 | 11.1% | 14.6% |
| 净利率 | 8.7% | 8.1% |
| 营收同比 | 5.2% | 0.8% |
| 净利润同比 | 11.2% | -43.2% |
| 每股收益（稀释后） | $0.09 | $0.36 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXILBRBR
| Q4 25 | $8.1M | $537.3M | ||
| Q3 25 | $6.9M | $648.2M | ||
| Q2 25 | $5.8M | $547.5M | ||
| Q1 25 | $6.9M | $588.0M | ||
| Q4 24 | $7.7M | $532.9M | ||
| Q3 24 | $5.9M | $555.8M | ||
| Q2 24 | $6.5M | $515.4M | ||
| Q1 24 | $6.5M | $494.6M |
净利润AXILBRBR
| Q4 25 | $704.9K | $43.7M | ||
| Q3 25 | $334.3K | $59.6M | ||
| Q2 25 | $-245.6K | $21.0M | ||
| Q1 25 | $576.7K | $58.7M | ||
| Q4 24 | $633.7K | $76.9M | ||
| Q3 24 | $-109.8K | $71.7M | ||
| Q2 24 | $49.5K | $73.7M | ||
| Q1 24 | $781.1K | $57.2M |
毛利率AXILBRBR
| Q4 25 | 68.1% | 29.9% | ||
| Q3 25 | 67.6% | 28.9% | ||
| Q2 25 | 70.0% | 35.4% | ||
| Q1 25 | 71.7% | 32.3% | ||
| Q4 24 | 71.1% | 37.5% | ||
| Q3 24 | 71.0% | 36.9% | ||
| Q2 24 | 71.5% | 36.8% | ||
| Q1 24 | 71.5% | 33.2% |
营业利润率AXILBRBR
| Q4 25 | 11.1% | 14.6% | ||
| Q3 25 | 6.0% | 15.8% | ||
| Q2 25 | 0.8% | 8.2% | ||
| Q1 25 | 8.4% | 16.2% | ||
| Q4 24 | 8.7% | 21.6% | ||
| Q3 24 | -2.4% | 20.2% | ||
| Q2 24 | 2.6% | 21.7% | ||
| Q1 24 | -1.6% | 18.4% |
净利率AXILBRBR
| Q4 25 | 8.7% | 8.1% | ||
| Q3 25 | 4.9% | 9.2% | ||
| Q2 25 | -4.3% | 3.8% | ||
| Q1 25 | 8.3% | 10.0% | ||
| Q4 24 | 8.2% | 14.4% | ||
| Q3 24 | -1.9% | 12.9% | ||
| Q2 24 | 0.8% | 14.3% | ||
| Q1 24 | 12.1% | 11.6% |
每股收益（稀释后）AXILBRBR
| Q4 25 | $0.09 | $0.36 | ||
| Q3 25 | $0.04 | $0.48 | ||
| Q2 25 | $-0.03 | $0.16 | ||
| Q1 25 | $0.07 | $0.45 | ||
| Q4 24 | $0.08 | $0.59 | ||
| Q3 24 | $-0.02 | $0.54 | ||
| Q2 24 | $0.11 | $0.56 | ||
| Q1 24 | $0.04 | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | $64.1M |
| 总债务越低越好 | $138.3K | $1.2B |
| 股东权益账面价值 | $11.1M | $-510.7M |
| 总资产 | $16.2M | $1.1B |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势，按日历期对齐
现金及短期投资AXILBRBR
| Q4 25 | $5.0M | $64.1M | ||
| Q3 25 | $4.1M | $71.8M | ||
| Q2 25 | $4.8M | $43.7M | ||
| Q1 25 | $4.7M | $28.1M | ||
| Q4 24 | $5.2M | $49.6M | ||
| Q3 24 | $4.1M | $70.8M | ||
| Q2 24 | $3.3M | $72.6M | ||
| Q1 24 | $4.9M | $79.3M |
总债务AXILBRBR
| Q4 25 | $138.3K | $1.2B | ||
| Q3 25 | $139.2K | $1.1B | ||
| Q2 25 | $140.2K | $1.0B | ||
| Q1 25 | $141.0K | $953.7M | ||
| Q4 24 | $143.3K | $833.4M | ||
| Q3 24 | $144.3K | $833.1M | ||
| Q2 24 | $146.6K | $832.7M | ||
| Q1 24 | — | $832.4M |
股东权益AXILBRBR
| Q4 25 | $11.1M | $-510.7M | ||
| Q3 25 | $10.2M | $-453.9M | ||
| Q2 25 | $9.7M | $-309.9M | ||
| Q1 25 | $9.7M | $-254.1M | ||
| Q4 24 | $8.8M | $-146.6M | ||
| Q3 24 | $7.9M | $-205.9M | ||
| Q2 24 | $7.7M | $-243.2M | ||
| Q1 24 | $8.8M | $-247.7M |
总资产AXILBRBR
| Q4 25 | $16.2M | $1.1B | ||
| Q3 25 | $15.4M | $941.0M | ||
| Q2 25 | $12.9M | $993.7M | ||
| Q1 25 | $13.0M | $947.5M | ||
| Q4 24 | $13.7M | $885.2M | ||
| Q3 24 | $11.4M | $837.0M | ||
| Q2 24 | $11.0M | $804.1M | ||
| Q1 24 | $12.7M | $765.0M |
负债/权益比AXILBRBR
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $934.8K | $-3.1M |
| 自由现金流经营现金流 - 资本支出 | $906.4K | $-7.3M |
| 自由现金流率自由现金流/营收 | 11.1% | -1.4% |
| 资本支出强度资本支出/营收 | 0.3% | 0.8% |
| 现金转化率经营现金流/净利润 | 1.33× | -0.07× |
| 过去12个月自由现金流最近4个季度 | — | $246.9M |
8季度趋势，按日历期对齐
经营现金流AXILBRBR
| Q4 25 | $934.8K | $-3.1M | ||
| Q3 25 | $-739.2K | $169.1M | ||
| Q2 25 | $194.4K | $40.3M | ||
| Q1 25 | $-169.9K | $48.2M | ||
| Q4 24 | $1.0M | $3.0M | ||
| Q3 24 | $897.3K | $40.1M | ||
| Q2 24 | $-336.6K | $69.0M | ||
| Q1 24 | $-912.8K | $16.3M |
自由现金流AXILBRBR
| Q4 25 | $906.4K | $-7.3M | ||
| Q3 25 | $-747.6K | $168.1M | ||
| Q2 25 | — | $38.5M | ||
| Q1 25 | $-258.2K | $47.6M | ||
| Q4 24 | $941.1K | $1.7M | ||
| Q3 24 | — | $38.9M | ||
| Q2 24 | $-394.9K | $68.9M | ||
| Q1 24 | $-922.1K | $16.0M |
自由现金流率AXILBRBR
| Q4 25 | 11.1% | -1.4% | ||
| Q3 25 | -10.9% | 25.9% | ||
| Q2 25 | — | 7.0% | ||
| Q1 25 | -3.7% | 8.1% | ||
| Q4 24 | 12.2% | 0.3% | ||
| Q3 24 | — | 7.0% | ||
| Q2 24 | -6.1% | 13.4% | ||
| Q1 24 | -14.3% | 3.2% |
资本支出强度AXILBRBR
| Q4 25 | 0.3% | 0.8% | ||
| Q3 25 | 0.1% | 0.2% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | 1.3% | 0.1% | ||
| Q4 24 | 0.9% | 0.2% | ||
| Q3 24 | — | 0.2% | ||
| Q2 24 | 0.9% | 0.0% | ||
| Q1 24 | 0.1% | 0.1% |
现金转化率AXILBRBR
| Q4 25 | 1.33× | -0.07× | ||
| Q3 25 | -2.21× | 2.84× | ||
| Q2 25 | — | 1.92× | ||
| Q1 25 | -0.29× | 0.82× | ||
| Q4 24 | 1.59× | 0.04× | ||
| Q3 24 | — | 0.56× | ||
| Q2 24 | -6.80× | 0.94× | ||
| Q1 24 | -1.17× | 0.28× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXIL
暂无分部数据
BRBR
| Shakesandotherbeverages | $432.4M | 80% |
| Powders | $92.1M | 17% |
| Other Products | $12.8M | 2% |
