vs
Axil Brands, Inc.（AXIL）与科蒂（COTY）财务数据对比。点击上方公司名可切换其他公司
科蒂的季度营收约是Axil Brands, Inc.的206.3倍（$1.7B vs $8.1M）。Axil Brands, Inc.净利率更高（8.7% vs -7.4%，领先16.0%）。Axil Brands, Inc.同比增速更快（5.2% vs 0.5%）。科蒂自由现金流更多（$513.1M vs $906.4K）。过去两年Axil Brands, Inc.的营收复合增速更高（12.1% vs 10.1%）
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
科蒂是1904年由弗朗索瓦·科蒂在巴黎创立的跨国美妆企业，现注册地为美国特拉华州，全球总部位于荷兰阿姆斯特丹。旗下业务覆盖香水、彩妆、护肤、美甲产品以及专业线和零售线护发产品的研发、生产、营销与分销，截至2024年共拥有约40个品牌。
AXIL vs COTY — 直观对比
营收规模更大
COTY
是对方的206.3倍
$8.1M
营收增速更快
AXIL
高出4.7%
0.5%
净利率更高
AXIL
高出16.0%
-7.4%
自由现金流更多
COTY
多$512.2M
$906.4K
两年增速更快
AXIL
近两年复合增速
10.1%
损益表 — Q2 2026 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $8.1M | $1.7B |
| 净利润 | $704.9K | $-123.6M |
| 毛利率 | 68.1% | 63.8% |
| 营业利润率 | 11.1% | 8.8% |
| 净利率 | 8.7% | -7.4% |
| 营收同比 | 5.2% | 0.5% |
| 净利润同比 | 11.2% | -621.5% |
| 每股收益（稀释后） | $0.09 | $-0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXILCOTY
| Q4 25 | $8.1M | $1.7B | ||
| Q3 25 | $6.9M | $1.6B | ||
| Q2 25 | $5.8M | $1.3B | ||
| Q1 25 | $6.9M | $1.3B | ||
| Q4 24 | $7.7M | $1.7B | ||
| Q3 24 | $5.9M | $1.7B | ||
| Q2 24 | $6.5M | $1.4B | ||
| Q1 24 | $6.5M | $1.4B |
净利润AXILCOTY
| Q4 25 | $704.9K | $-123.6M | ||
| Q3 25 | $334.3K | $67.9M | ||
| Q2 25 | $-245.6K | $-68.8M | ||
| Q1 25 | $576.7K | $-405.7M | ||
| Q4 24 | $633.7K | $23.7M | ||
| Q3 24 | $-109.8K | $82.9M | ||
| Q2 24 | $49.5K | $-96.9M | ||
| Q1 24 | $781.1K | $3.8M |
毛利率AXILCOTY
| Q4 25 | 68.1% | 63.8% | ||
| Q3 25 | 67.6% | 64.5% | ||
| Q2 25 | 70.0% | 62.3% | ||
| Q1 25 | 71.7% | 64.1% | ||
| Q4 24 | 71.1% | 66.7% | ||
| Q3 24 | 71.0% | 65.5% | ||
| Q2 24 | 71.5% | 64.2% | ||
| Q1 24 | 71.5% | 64.8% |
营业利润率AXILCOTY
| Q4 25 | 11.1% | 8.8% | ||
| Q3 25 | 6.0% | 11.7% | ||
| Q2 25 | 0.8% | 1.2% | ||
| Q1 25 | 8.4% | -21.6% | ||
| Q4 24 | 8.7% | 16.1% | ||
| Q3 24 | -2.4% | 14.2% | ||
| Q2 24 | 2.6% | 2.5% | ||
| Q1 24 | -1.6% | 5.6% |
净利率AXILCOTY
| Q4 25 | 8.7% | -7.4% | ||
| Q3 25 | 4.9% | 4.3% | ||
| Q2 25 | -4.3% | -5.5% | ||
| Q1 25 | 8.3% | -31.2% | ||
| Q4 24 | 8.2% | 1.4% | ||
| Q3 24 | -1.9% | 5.0% | ||
| Q2 24 | 0.8% | -7.1% | ||
| Q1 24 | 12.1% | 0.3% |
每股收益（稀释后）AXILCOTY
| Q4 25 | $0.09 | $-0.14 | ||
| Q3 25 | $0.04 | $0.07 | ||
| Q2 25 | $-0.03 | $-0.08 | ||
| Q1 25 | $0.07 | $-0.47 | ||
| Q4 24 | $0.08 | $0.02 | ||
| Q3 24 | $-0.02 | $0.09 | ||
| Q2 24 | $0.11 | $-0.11 | ||
| Q1 24 | $0.04 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | $436.7M |
| 总债务越低越好 | $138.3K | $3.0B |
| 股东权益账面价值 | $11.1M | $3.5B |
| 总资产 | $16.2M | $11.1B |
| 负债/权益比越低杠杆越低 | 0.01× | 0.85× |
8季度趋势，按日历期对齐
现金及短期投资AXILCOTY
| Q4 25 | $5.0M | $436.7M | ||
| Q3 25 | $4.1M | $264.6M | ||
| Q2 25 | $4.8M | $257.1M | ||
| Q1 25 | $4.7M | $243.5M | ||
| Q4 24 | $5.2M | $249.6M | ||
| Q3 24 | $4.1M | $283.6M | ||
| Q2 24 | $3.3M | $300.8M | ||
| Q1 24 | $4.9M | $260.2M |
总债务AXILCOTY
| Q4 25 | $138.3K | $3.0B | ||
| Q3 25 | $139.2K | $4.0B | ||
| Q2 25 | $140.2K | $4.0B | ||
| Q1 25 | $141.0K | $3.8B | ||
| Q4 24 | $143.3K | $3.4B | ||
| Q3 24 | $144.3K | $3.9B | ||
| Q2 24 | $146.6K | $3.8B | ||
| Q1 24 | — | $3.9B |
股东权益AXILCOTY
| Q4 25 | $11.1M | $3.5B | ||
| Q3 25 | $10.2M | $3.6B | ||
| Q2 25 | $9.7M | $3.5B | ||
| Q1 25 | $9.7M | $3.5B | ||
| Q4 24 | $8.8M | $3.8B | ||
| Q3 24 | $7.9M | $4.0B | ||
| Q2 24 | $7.7M | $3.8B | ||
| Q1 24 | $8.8M | $4.0B |
总资产AXILCOTY
| Q4 25 | $16.2M | $11.1B | ||
| Q3 25 | $15.4M | $12.1B | ||
| Q2 25 | $12.9M | $11.9B | ||
| Q1 25 | $13.0M | $11.5B | ||
| Q4 24 | $13.7M | $11.7B | ||
| Q3 24 | $11.4M | $12.5B | ||
| Q2 24 | $11.0M | $12.1B | ||
| Q1 24 | $12.7M | $12.3B |
负债/权益比AXILCOTY
| Q4 25 | 0.01× | 0.85× | ||
| Q3 25 | 0.01× | 1.10× | ||
| Q2 25 | 0.01× | 1.12× | ||
| Q1 25 | 0.01× | 1.09× | ||
| Q4 24 | 0.02× | 0.89× | ||
| Q3 24 | 0.02× | 0.97× | ||
| Q2 24 | 0.02× | 1.00× | ||
| Q1 24 | — | 0.98× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $934.8K | $559.7M |
| 自由现金流经营现金流 - 资本支出 | $906.4K | $513.1M |
| 自由现金流率自由现金流/营收 | 11.1% | 30.6% |
| 资本支出强度资本支出/营收 | 0.3% | 2.8% |
| 现金转化率经营现金流/净利润 | 1.33× | — |
| 过去12个月自由现金流最近4个季度 | — | $390.8M |
8季度趋势，按日历期对齐
经营现金流AXILCOTY
| Q4 25 | $934.8K | $559.7M | ||
| Q3 25 | $-739.2K | $65.2M | ||
| Q2 25 | $194.4K | $83.2M | ||
| Q1 25 | $-169.9K | $-122.5M | ||
| Q4 24 | $1.0M | $464.5M | ||
| Q3 24 | $897.3K | $67.4M | ||
| Q2 24 | $-336.6K | $176.5M | ||
| Q1 24 | $-912.8K | $-170.0M |
自由现金流AXILCOTY
| Q4 25 | $906.4K | $513.1M | ||
| Q3 25 | $-747.6K | $11.2M | ||
| Q2 25 | — | $34.9M | ||
| Q1 25 | $-258.2K | $-168.4M | ||
| Q4 24 | $941.1K | $419.0M | ||
| Q3 24 | — | $-7.9M | ||
| Q2 24 | $-394.9K | $116.7M | ||
| Q1 24 | $-922.1K | $-234.3M |
自由现金流率AXILCOTY
| Q4 25 | 11.1% | 30.6% | ||
| Q3 25 | -10.9% | 0.7% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | -3.7% | -13.0% | ||
| Q4 24 | 12.2% | 25.1% | ||
| Q3 24 | — | -0.5% | ||
| Q2 24 | -6.1% | 8.6% | ||
| Q1 24 | -14.3% | -16.9% |
资本支出强度AXILCOTY
| Q4 25 | 0.3% | 2.8% | ||
| Q3 25 | 0.1% | 3.4% | ||
| Q2 25 | — | 3.9% | ||
| Q1 25 | 1.3% | 3.5% | ||
| Q4 24 | 0.9% | 2.7% | ||
| Q3 24 | — | 4.5% | ||
| Q2 24 | 0.9% | 4.4% | ||
| Q1 24 | 0.1% | 4.6% |
现金转化率AXILCOTY
| Q4 25 | 1.33× | — | ||
| Q3 25 | -2.21× | 0.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.29× | — | ||
| Q4 24 | 1.59× | 19.60× | ||
| Q3 24 | — | 0.81× | ||
| Q2 24 | -6.80× | — | ||
| Q1 24 | -1.17× | -44.74× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXIL
暂无分部数据
COTY
| Prestige | $1.1B | 68% |
| Consumer Beauty | $545.0M | 32% |
