vs
Axil Brands, Inc.（AXIL）与EDGEWELL PERSONAL CARE Co（EPC）财务数据对比。点击上方公司名可切换其他公司
EDGEWELL PERSONAL CARE Co的季度营收约是Axil Brands, Inc.的52.0倍（$422.8M vs $8.1M）。Axil Brands, Inc.净利率更高（8.7% vs -15.5%，领先24.2%）。Axil Brands, Inc.同比增速更快（5.2% vs -11.6%）。Axil Brands, Inc.自由现金流更多（$906.4K vs $-137.5M）。过去两年Axil Brands, Inc.的营收复合增速更高（12.1% vs -16.0%）
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
Edgewell个人护理是一家总部位于美国康涅狄格州谢尔顿的跨国消费品企业，主营业务聚焦个人护理产品领域。公司在2015年从劲量控股分拆后正式成立，目前在全球多个市场开展个人护理相关业务。
AXIL vs EPC — 直观对比
营收规模更大
EPC
是对方的52.0倍
$8.1M
营收增速更快
AXIL
高出16.8%
-11.6%
净利率更高
AXIL
高出24.2%
-15.5%
自由现金流更多
AXIL
多$138.4M
$-137.5M
两年增速更快
AXIL
近两年复合增速
-16.0%
损益表 — Q2 2026 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $8.1M | $422.8M |
| 净利润 | $704.9K | $-65.7M |
| 毛利率 | 68.1% | 38.1% |
| 营业利润率 | 11.1% | -4.5% |
| 净利率 | 8.7% | -15.5% |
| 营收同比 | 5.2% | -11.6% |
| 净利润同比 | 11.2% | -3028.6% |
| 每股收益（稀释后） | $0.09 | $-1.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXILEPC
| Q4 25 | $8.1M | $422.8M | ||
| Q3 25 | $6.9M | $600.5M | ||
| Q2 25 | $5.8M | $627.2M | ||
| Q1 25 | $6.9M | $580.7M | ||
| Q4 24 | $7.7M | $415.1M | ||
| Q3 24 | $5.9M | $517.6M | ||
| Q2 24 | $6.5M | $647.8M | ||
| Q1 24 | $6.5M | $599.4M |
净利润AXILEPC
| Q4 25 | $704.9K | $-65.7M | ||
| Q3 25 | $334.3K | $-30.6M | ||
| Q2 25 | $-245.6K | $29.1M | ||
| Q1 25 | $576.7K | $29.0M | ||
| Q4 24 | $633.7K | $-2.1M | ||
| Q3 24 | $-109.8K | $8.8M | ||
| Q2 24 | $49.5K | $49.0M | ||
| Q1 24 | $781.1K | $36.0M |
毛利率AXILEPC
| Q4 25 | 68.1% | 38.1% | ||
| Q3 25 | 67.6% | 37.9% | ||
| Q2 25 | 70.0% | 42.8% | ||
| Q1 25 | 71.7% | 44.1% | ||
| Q4 24 | 71.1% | 41.6% | ||
| Q3 24 | 71.0% | 41.1% | ||
| Q2 24 | 71.5% | 44.3% | ||
| Q1 24 | 71.5% | 43.1% |
营业利润率AXILEPC
| Q4 25 | 11.1% | -4.5% | ||
| Q3 25 | 6.0% | -4.2% | ||
| Q2 25 | 0.8% | 8.6% | ||
| Q1 25 | 8.4% | 10.1% | ||
| Q4 24 | 8.7% | 2.2% | ||
| Q3 24 | -2.4% | 3.9% | ||
| Q2 24 | 2.6% | 12.8% | ||
| Q1 24 | -1.6% | 11.7% |
净利率AXILEPC
| Q4 25 | 8.7% | -15.5% | ||
| Q3 25 | 4.9% | -5.1% | ||
| Q2 25 | -4.3% | 4.6% | ||
| Q1 25 | 8.3% | 5.0% | ||
| Q4 24 | 8.2% | -0.5% | ||
| Q3 24 | -1.9% | 1.7% | ||
| Q2 24 | 0.8% | 7.6% | ||
| Q1 24 | 12.1% | 6.0% |
每股收益（稀释后）AXILEPC
| Q4 25 | $0.09 | $-1.41 | ||
| Q3 25 | $0.04 | $-0.65 | ||
| Q2 25 | $-0.03 | $0.62 | ||
| Q1 25 | $0.07 | $0.60 | ||
| Q4 24 | $0.08 | $-0.04 | ||
| Q3 24 | $-0.02 | $0.18 | ||
| Q2 24 | $0.11 | $0.98 | ||
| Q1 24 | $0.04 | $0.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | — |
| 总债务越低越好 | $138.3K | $1.5B |
| 股东权益账面价值 | $11.1M | $1.5B |
| 总资产 | $16.2M | $3.8B |
| 负债/权益比越低杠杆越低 | 0.01× | 1.03× |
8季度趋势，按日历期对齐
现金及短期投资AXILEPC
| Q4 25 | $5.0M | — | ||
| Q3 25 | $4.1M | — | ||
| Q2 25 | $4.8M | — | ||
| Q1 25 | $4.7M | — | ||
| Q4 24 | $5.2M | — | ||
| Q3 24 | $4.1M | $209.1M | ||
| Q2 24 | $3.3M | — | ||
| Q1 24 | $4.9M | — |
总债务AXILEPC
| Q4 25 | $138.3K | $1.5B | ||
| Q3 25 | $139.2K | $1.4B | ||
| Q2 25 | $140.2K | $1.4B | ||
| Q1 25 | $141.0K | $1.4B | ||
| Q4 24 | $143.3K | $1.4B | ||
| Q3 24 | $144.3K | $1.3B | ||
| Q2 24 | $146.6K | $1.3B | ||
| Q1 24 | — | $1.4B |
股东权益AXILEPC
| Q4 25 | $11.1M | $1.5B | ||
| Q3 25 | $10.2M | $1.6B | ||
| Q2 25 | $9.7M | $1.6B | ||
| Q1 25 | $9.7M | $1.5B | ||
| Q4 24 | $8.8M | $1.5B | ||
| Q3 24 | $7.9M | $1.6B | ||
| Q2 24 | $7.7M | $1.6B | ||
| Q1 24 | $8.8M | $1.6B |
总资产AXILEPC
| Q4 25 | $16.2M | $3.8B | ||
| Q3 25 | $15.4M | $3.8B | ||
| Q2 25 | $12.9M | $3.8B | ||
| Q1 25 | $13.0M | $3.8B | ||
| Q4 24 | $13.7M | $3.7B | ||
| Q3 24 | $11.4M | $3.7B | ||
| Q2 24 | $11.0M | $3.7B | ||
| Q1 24 | $12.7M | $3.8B |
负债/权益比AXILEPC
| Q4 25 | 0.01× | 1.03× | ||
| Q3 25 | 0.01× | 0.89× | ||
| Q2 25 | 0.01× | 0.88× | ||
| Q1 25 | 0.01× | 0.95× | ||
| Q4 24 | 0.02× | 0.97× | ||
| Q3 24 | 0.02× | 0.81× | ||
| Q2 24 | 0.02× | 0.82× | ||
| Q1 24 | — | 0.88× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $934.8K | $-125.9M |
| 自由现金流经营现金流 - 资本支出 | $906.4K | $-137.5M |
| 自由现金流率自由现金流/营收 | 11.1% | -32.5% |
| 资本支出强度资本支出/营收 | 0.3% | 2.7% |
| 现金转化率经营现金流/净利润 | 1.33× | — |
| 过去12个月自由现金流最近4个季度 | — | $36.3M |
8季度趋势，按日历期对齐
经营现金流AXILEPC
| Q4 25 | $934.8K | $-125.9M | ||
| Q3 25 | $-739.2K | $74.1M | ||
| Q2 25 | $194.4K | $114.8M | ||
| Q1 25 | $-169.9K | $45.1M | ||
| Q4 24 | $1.0M | $-115.6M | ||
| Q3 24 | $897.3K | $-388.3M | ||
| Q2 24 | $-336.6K | $101.2M | ||
| Q1 24 | $-912.8K | $129.0M |
自由现金流AXILEPC
| Q4 25 | $906.4K | $-137.5M | ||
| Q3 25 | $-747.6K | $46.5M | ||
| Q2 25 | — | $99.3M | ||
| Q1 25 | $-258.2K | $28.0M | ||
| Q4 24 | $941.1K | $-132.4M | ||
| Q3 24 | — | $-414.2M | ||
| Q2 24 | $-394.9K | $88.6M | ||
| Q1 24 | $-922.1K | $117.5M |
自由现金流率AXILEPC
| Q4 25 | 11.1% | -32.5% | ||
| Q3 25 | -10.9% | 7.7% | ||
| Q2 25 | — | 15.8% | ||
| Q1 25 | -3.7% | 4.8% | ||
| Q4 24 | 12.2% | -31.9% | ||
| Q3 24 | — | -80.0% | ||
| Q2 24 | -6.1% | 13.7% | ||
| Q1 24 | -14.3% | 19.6% |
资本支出强度AXILEPC
| Q4 25 | 0.3% | 2.7% | ||
| Q3 25 | 0.1% | 4.6% | ||
| Q2 25 | — | 2.5% | ||
| Q1 25 | 1.3% | 2.9% | ||
| Q4 24 | 0.9% | 4.0% | ||
| Q3 24 | — | 5.0% | ||
| Q2 24 | 0.9% | 1.9% | ||
| Q1 24 | 0.1% | 1.9% |
现金转化率AXILEPC
| Q4 25 | 1.33× | — | ||
| Q3 25 | -2.21× | — | ||
| Q2 25 | — | 3.95× | ||
| Q1 25 | -0.29× | 1.56× | ||
| Q4 24 | 1.59× | — | ||
| Q3 24 | — | -44.13× | ||
| Q2 24 | -6.80× | 2.07× | ||
| Q1 24 | -1.17× | 3.58× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXIL
暂无分部数据
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
