vs
Axil Brands, Inc.（AXIL）与长荣航空（GOAI）财务数据对比。点击上方公司名可切换其他公司
Axil Brands, Inc.的季度营收约是长荣航空的1.9倍（$8.1M vs $4.3M），长荣航空净利率更高（39.1% vs 8.7%，领先30.4%），长荣航空同比增速更快（47.2% vs 5.2%），过去两年长荣航空的营收复合增速更高（38.7% vs 12.1%）
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
长荣航空股份有限公司是总部位于台湾桃园的国际航空公司，与中华航空、星宇航空并称台湾三大航空公司。这家民营航空公司提供客运及专业货运服务，航点覆盖亚洲、澳洲、欧洲、北美洲四十余个国际目的地，全网络均为国际航线，无境内航线，是获Skytrax认证的五星级航空公司。
AXIL vs GOAI — 直观对比
营收规模更大
AXIL
是对方的1.9倍
$4.3M
营收增速更快
GOAI
高出42.0%
5.2%
净利率更高
GOAI
高出30.4%
8.7%
两年增速更快
GOAI
近两年复合增速
12.1%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.1M | $4.3M |
| 净利润 | $704.9K | $1.7M |
| 毛利率 | 68.1% | — |
| 营业利润率 | 11.1% | 40.1% |
| 净利率 | 8.7% | 39.1% |
| 营收同比 | 5.2% | 47.2% |
| 净利润同比 | 11.2% | 23.5% |
| 每股收益（稀释后） | $0.09 | $0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXILGOAI
| Q4 25 | $8.1M | $4.3M | ||
| Q3 25 | $6.9M | $4.9M | ||
| Q2 25 | $5.8M | $4.1M | ||
| Q1 25 | $6.9M | $3.7M | ||
| Q4 24 | $7.7M | $2.9M | ||
| Q3 24 | $5.9M | $2.0M | ||
| Q2 24 | $6.5M | $2.2M | ||
| Q1 24 | $6.5M | $2.2M |
净利润AXILGOAI
| Q4 25 | $704.9K | $1.7M | ||
| Q3 25 | $334.3K | $1.8M | ||
| Q2 25 | $-245.6K | $2.6M | ||
| Q1 25 | $576.7K | $2.0M | ||
| Q4 24 | $633.7K | $1.4M | ||
| Q3 24 | $-109.8K | $-5.0M | ||
| Q2 24 | $49.5K | $-360.4K | ||
| Q1 24 | $781.1K | $196.7K |
毛利率AXILGOAI
| Q4 25 | 68.1% | — | ||
| Q3 25 | 67.6% | — | ||
| Q2 25 | 70.0% | — | ||
| Q1 25 | 71.7% | — | ||
| Q4 24 | 71.1% | — | ||
| Q3 24 | 71.0% | — | ||
| Q2 24 | 71.5% | — | ||
| Q1 24 | 71.5% | — |
营业利润率AXILGOAI
| Q4 25 | 11.1% | 40.1% | ||
| Q3 25 | 6.0% | 37.9% | ||
| Q2 25 | 0.8% | 63.6% | ||
| Q1 25 | 8.4% | 54.4% | ||
| Q4 24 | 8.7% | 46.8% | ||
| Q3 24 | -2.4% | -249.0% | ||
| Q2 24 | 2.6% | -16.2% | ||
| Q1 24 | -1.6% | 8.8% |
净利率AXILGOAI
| Q4 25 | 8.7% | 39.1% | ||
| Q3 25 | 4.9% | 37.1% | ||
| Q2 25 | -4.3% | 63.4% | ||
| Q1 25 | 8.3% | 54.2% | ||
| Q4 24 | 8.2% | 46.6% | ||
| Q3 24 | -1.9% | -249.8% | ||
| Q2 24 | 0.8% | -16.5% | ||
| Q1 24 | 12.1% | 8.8% |
每股收益（稀释后）AXILGOAI
| Q4 25 | $0.09 | $0.06 | ||
| Q3 25 | $0.04 | $0.06 | ||
| Q2 25 | $-0.03 | $0.08 | ||
| Q1 25 | $0.07 | $0.06 | ||
| Q4 24 | $0.08 | $0.04 | ||
| Q3 24 | $-0.02 | $-0.16 | ||
| Q2 24 | $0.11 | $-0.01 | ||
| Q1 24 | $0.04 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | — |
| 总债务越低越好 | $138.3K | — |
| 股东权益账面价值 | $11.1M | $9.7M |
| 总资产 | $16.2M | $16.3M |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势，按日历期对齐
现金及短期投资AXILGOAI
| Q4 25 | $5.0M | — | ||
| Q3 25 | $4.1M | — | ||
| Q2 25 | $4.8M | — | ||
| Q1 25 | $4.7M | — | ||
| Q4 24 | $5.2M | — | ||
| Q3 24 | $4.1M | — | ||
| Q2 24 | $3.3M | — | ||
| Q1 24 | $4.9M | — |
总债务AXILGOAI
| Q4 25 | $138.3K | — | ||
| Q3 25 | $139.2K | — | ||
| Q2 25 | $140.2K | — | ||
| Q1 25 | $141.0K | — | ||
| Q4 24 | $143.3K | — | ||
| Q3 24 | $144.3K | — | ||
| Q2 24 | $146.6K | — | ||
| Q1 24 | — | — |
股东权益AXILGOAI
| Q4 25 | $11.1M | $9.7M | ||
| Q3 25 | $10.2M | $8.0M | ||
| Q2 25 | $9.7M | $6.2M | ||
| Q1 25 | $9.7M | $3.6M | ||
| Q4 24 | $8.8M | $1.6M | ||
| Q3 24 | $7.9M | $-205.8K | ||
| Q2 24 | $7.7M | $-816.1K | ||
| Q1 24 | $8.8M | $-455.7K |
总资产AXILGOAI
| Q4 25 | $16.2M | $16.3M | ||
| Q3 25 | $15.4M | $13.3M | ||
| Q2 25 | $12.9M | $9.1M | ||
| Q1 25 | $13.0M | $6.3M | ||
| Q4 24 | $13.7M | $4.1M | ||
| Q3 24 | $11.4M | $2.7M | ||
| Q2 24 | $11.0M | $4.6M | ||
| Q1 24 | $12.7M | $4.2M |
负债/权益比AXILGOAI
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $934.8K | $-183.5K |
| 自由现金流经营现金流 - 资本支出 | $906.4K | — |
| 自由现金流率自由现金流/营收 | 11.1% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | 1.33× | -0.11× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AXILGOAI
| Q4 25 | $934.8K | $-183.5K | ||
| Q3 25 | $-739.2K | $-267.8K | ||
| Q2 25 | $194.4K | $-107.2K | ||
| Q1 25 | $-169.9K | $109.5K | ||
| Q4 24 | $1.0M | $-781.5K | ||
| Q3 24 | $897.3K | $-449.0K | ||
| Q2 24 | $-336.6K | $-906.1K | ||
| Q1 24 | $-912.8K | $1.0M |
自由现金流AXILGOAI
| Q4 25 | $906.4K | — | ||
| Q3 25 | $-747.6K | $-270.5K | ||
| Q2 25 | — | $-111.6K | ||
| Q1 25 | $-258.2K | $106.3K | ||
| Q4 24 | $941.1K | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $-394.9K | — | ||
| Q1 24 | $-922.1K | — |
自由现金流率AXILGOAI
| Q4 25 | 11.1% | — | ||
| Q3 25 | -10.9% | -5.5% | ||
| Q2 25 | — | -2.7% | ||
| Q1 25 | -3.7% | 2.9% | ||
| Q4 24 | 12.2% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.1% | — | ||
| Q1 24 | -14.3% | — |
资本支出强度AXILGOAI
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.1% | 0.1% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | 1.3% | 0.1% | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | 0.1% | — |
现金转化率AXILGOAI
| Q4 25 | 1.33× | -0.11× | ||
| Q3 25 | -2.21× | -0.15× | ||
| Q2 25 | — | -0.04× | ||
| Q1 25 | -0.29× | 0.05× | ||
| Q4 24 | 1.59× | -0.57× | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.80× | — | ||
| Q1 24 | -1.17× | 5.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
GOAI
暂无分部数据
