vs
Axil Brands, Inc.(AXIL)与INTERPARFUMS INC(IPAR)财务数据对比。点击上方公司名可切换其他公司
INTERPARFUMS INC的季度营收约是Axil Brands, Inc.的47.5倍($386.2M vs $8.1M)。Axil Brands, Inc.净利率更高(8.7% vs 7.3%,领先1.4%)。INTERPARFUMS INC同比增速更快(6.8% vs 5.2%)。INTERPARFUMS INC自由现金流更多($145.0M vs $906.4K)。过去两年Axil Brands, Inc.的营收复合增速更高(12.1% vs 9.2%)
Axil Brands是一家总部位于美国的专业消费电子企业,主营高端听力防护设备、音频增强装置及个性化音频配件,旗下产品涵盖定制耳塞、运动蓝牙耳机等,面向全球普通消费者及专业作业群体销售。
Inter Parfums Inc是全球知名的高端香水企业,开发、生产并销售多款授权香水、身体护理及相关美妆产品,与多家顶级奢侈时尚生活方式品牌合作推出联名香氛系列,产品覆盖全球主要市场,通过百货、美妆专营店及官方电商渠道触达消费者。
AXIL vs IPAR — 直观对比
营收规模更大
IPAR
是对方的47.5倍
$8.1M
营收增速更快
IPAR
高出1.6%
5.2%
净利率更高
AXIL
高出1.4%
7.3%
自由现金流更多
IPAR
多$144.1M
$906.4K
两年增速更快
AXIL
近两年复合增速
9.2%
损益表 — Q2 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $8.1M | $386.2M |
| 净利润 | $704.9K | $28.1M |
| 毛利率 | 68.1% | 61.5% |
| 营业利润率 | 11.1% | 7.1% |
| 净利率 | 8.7% | 7.3% |
| 营收同比 | 5.2% | 6.8% |
| 净利润同比 | 11.2% | 16.0% |
| 每股收益(稀释后) | $0.09 | $0.88 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AXIL
IPAR
| Q4 25 | $8.1M | $386.2M | ||
| Q3 25 | $6.9M | $429.6M | ||
| Q2 25 | $5.8M | $333.9M | ||
| Q1 25 | $6.9M | $338.8M | ||
| Q4 24 | $7.7M | $361.5M | ||
| Q3 24 | $5.9M | $424.6M | ||
| Q2 24 | $6.5M | $342.2M | ||
| Q1 24 | $6.5M | $324.0M |
净利润
AXIL
IPAR
| Q4 25 | $704.9K | $28.1M | ||
| Q3 25 | $334.3K | $65.8M | ||
| Q2 25 | $-245.6K | $32.0M | ||
| Q1 25 | $576.7K | $42.5M | ||
| Q4 24 | $633.7K | $24.2M | ||
| Q3 24 | $-109.8K | $62.3M | ||
| Q2 24 | $49.5K | $36.8M | ||
| Q1 24 | $781.1K | $41.0M |
毛利率
AXIL
IPAR
| Q4 25 | 68.1% | 61.5% | ||
| Q3 25 | 67.6% | 63.5% | ||
| Q2 25 | 70.0% | 66.2% | ||
| Q1 25 | 71.7% | 63.7% | ||
| Q4 24 | 71.1% | 64.5% | ||
| Q3 24 | 71.0% | 63.9% | ||
| Q2 24 | 71.5% | 64.5% | ||
| Q1 24 | 71.5% | 62.5% |
营业利润率
AXIL
IPAR
| Q4 25 | 11.1% | 7.1% | ||
| Q3 25 | 6.0% | 25.3% | ||
| Q2 25 | 0.8% | 17.7% | ||
| Q1 25 | 8.4% | 22.2% | ||
| Q4 24 | 8.7% | 10.0% | ||
| Q3 24 | -2.4% | 25.0% | ||
| Q2 24 | 2.6% | 18.9% | ||
| Q1 24 | -1.6% | 21.0% |
净利率
AXIL
IPAR
| Q4 25 | 8.7% | 7.3% | ||
| Q3 25 | 4.9% | 15.3% | ||
| Q2 25 | -4.3% | 9.6% | ||
| Q1 25 | 8.3% | 12.5% | ||
| Q4 24 | 8.2% | 6.7% | ||
| Q3 24 | -1.9% | 14.7% | ||
| Q2 24 | 0.8% | 10.8% | ||
| Q1 24 | 12.1% | 12.7% |
每股收益(稀释后)
AXIL
IPAR
| Q4 25 | $0.09 | $0.88 | ||
| Q3 25 | $0.04 | $2.05 | ||
| Q2 25 | $-0.03 | $0.99 | ||
| Q1 25 | $0.07 | $1.32 | ||
| Q4 24 | $0.08 | $0.78 | ||
| Q3 24 | $-0.02 | $1.93 | ||
| Q2 24 | $0.11 | $1.14 | ||
| Q1 24 | $0.04 | $1.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | $137.1M |
| 总债务越低越好 | $138.3K | $176.0M |
| 股东权益账面价值 | $11.1M | $880.7M |
| 总资产 | $16.2M | $1.6B |
| 负债/权益比越低杠杆越低 | 0.01× | 0.20× |
8季度趋势,按日历期对齐
现金及短期投资
AXIL
IPAR
| Q4 25 | $5.0M | $137.1M | ||
| Q3 25 | $4.1M | $77.5M | ||
| Q2 25 | $4.8M | $53.9M | ||
| Q1 25 | $4.7M | $75.3M | ||
| Q4 24 | $5.2M | $109.3M | ||
| Q3 24 | $4.1M | $78.8M | ||
| Q2 24 | $3.3M | $37.7M | ||
| Q1 24 | $4.9M | $76.1M |
总债务
AXIL
IPAR
| Q4 25 | $138.3K | $176.0M | ||
| Q3 25 | $139.2K | — | ||
| Q2 25 | $140.2K | — | ||
| Q1 25 | $141.0K | — | ||
| Q4 24 | $143.3K | $157.3M | ||
| Q3 24 | $144.3K | — | ||
| Q2 24 | $146.6K | — | ||
| Q1 24 | — | — |
股东权益
AXIL
IPAR
| Q4 25 | $11.1M | $880.7M | ||
| Q3 25 | $10.2M | $870.9M | ||
| Q2 25 | $9.7M | $839.4M | ||
| Q1 25 | $9.7M | $788.6M | ||
| Q4 24 | $8.8M | $744.9M | ||
| Q3 24 | $7.9M | $778.5M | ||
| Q2 24 | $7.7M | $717.1M | ||
| Q1 24 | $8.8M | $708.1M |
总资产
AXIL
IPAR
| Q4 25 | $16.2M | $1.6B | ||
| Q3 25 | $15.4M | $1.6B | ||
| Q2 25 | $12.9M | $1.6B | ||
| Q1 25 | $13.0M | $1.4B | ||
| Q4 24 | $13.7M | $1.4B | ||
| Q3 24 | $11.4M | $1.5B | ||
| Q2 24 | $11.0M | $1.4B | ||
| Q1 24 | $12.7M | $1.3B |
负债/权益比
AXIL
IPAR
| Q4 25 | 0.01× | 0.20× | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.02× | 0.21× | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $934.8K | $146.5M |
| 自由现金流经营现金流 - 资本支出 | $906.4K | $145.0M |
| 自由现金流率自由现金流/营收 | 11.1% | 37.5% |
| 资本支出强度资本支出/营收 | 0.3% | 0.4% |
| 现金转化率经营现金流/净利润 | 1.33× | 5.21× |
| 过去12个月自由现金流最近4个季度 | — | $190.5M |
8季度趋势,按日历期对齐
经营现金流
AXIL
IPAR
| Q4 25 | $934.8K | $146.5M | ||
| Q3 25 | $-739.2K | $63.9M | ||
| Q2 25 | $194.4K | $11.9M | ||
| Q1 25 | $-169.9K | $-7.4M | ||
| Q4 24 | $1.0M | $138.0M | ||
| Q3 24 | $897.3K | $76.1M | ||
| Q2 24 | $-336.6K | $25.5M | ||
| Q1 24 | $-912.8K | $-52.0M |
自由现金流
AXIL
IPAR
| Q4 25 | $906.4K | $145.0M | ||
| Q3 25 | $-747.6K | $57.6M | ||
| Q2 25 | — | $-3.3M | ||
| Q1 25 | $-258.2K | $-8.8M | ||
| Q4 24 | $941.1K | $136.1M | ||
| Q3 24 | — | $75.4M | ||
| Q2 24 | $-394.9K | $24.4M | ||
| Q1 24 | $-922.1K | $-53.0M |
自由现金流率
AXIL
IPAR
| Q4 25 | 11.1% | 37.5% | ||
| Q3 25 | -10.9% | 13.4% | ||
| Q2 25 | — | -1.0% | ||
| Q1 25 | -3.7% | -2.6% | ||
| Q4 24 | 12.2% | 37.7% | ||
| Q3 24 | — | 17.8% | ||
| Q2 24 | -6.1% | 7.1% | ||
| Q1 24 | -14.3% | -16.4% |
资本支出强度
AXIL
IPAR
| Q4 25 | 0.3% | 0.4% | ||
| Q3 25 | 0.1% | 1.5% | ||
| Q2 25 | — | 4.5% | ||
| Q1 25 | 1.3% | 0.4% | ||
| Q4 24 | 0.9% | 0.5% | ||
| Q3 24 | — | 0.2% | ||
| Q2 24 | 0.9% | 0.3% | ||
| Q1 24 | 0.1% | 0.3% |
现金转化率
AXIL
IPAR
| Q4 25 | 1.33× | 5.21× | ||
| Q3 25 | -2.21× | 0.97× | ||
| Q2 25 | — | 0.37× | ||
| Q1 25 | -0.29× | -0.17× | ||
| Q4 24 | 1.59× | 5.69× | ||
| Q3 24 | — | 1.22× | ||
| Q2 24 | -6.80× | 0.69× | ||
| Q1 24 | -1.17× | -1.27× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXIL
暂无分部数据
IPAR
| European Based Operations | $232.7M | 60% |
| United States Based Operations | $155.2M | 40% |