vs
Axil Brands, Inc.（AXIL）与INTELLIGENT PROTECTION MANAGEMENT CORP.（IPM）财务数据对比。点击上方公司名可切换其他公司
Axil Brands, Inc.的季度营收约是INTELLIGENT PROTECTION MANAGEMENT CORP.的1.3倍（$8.1M vs $6.1M），INTELLIGENT PROTECTION MANAGEMENT CORP.同比增速更快（2091.6% vs 5.2%），过去两年INTELLIGENT PROTECTION MANAGEMENT CORP.的营收复合增速更高（54.7% vs 12.1%）
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
智能防护管理公司是一家总部位于英国格洛斯特郡的控股母公司，于2008年5月21日完成注册。公司为旗下四家子公司提供集团管理架构，其前身是专精于情报搜集、反间谍与反窃听检测业务的国际情报有限公司。
AXIL vs IPM — 直观对比
营收规模更大
AXIL
是对方的1.3倍
$6.1M
营收增速更快
IPM
高出2086.4%
5.2%
两年增速更快
IPM
近两年复合增速
12.1%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.1M | $6.1M |
| 净利润 | $704.9K | — |
| 毛利率 | 68.1% | 53.1% |
| 营业利润率 | 11.1% | -13.4% |
| 净利率 | 8.7% | — |
| 营收同比 | 5.2% | 2091.6% |
| 净利润同比 | 11.2% | — |
| 每股收益（稀释后） | $0.09 | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXILIPM
| Q4 25 | $8.1M | $6.1M | ||
| Q3 25 | $6.9M | $6.2M | ||
| Q2 25 | $5.8M | $5.7M | ||
| Q1 25 | $6.9M | $5.5M | ||
| Q4 24 | $7.7M | — | ||
| Q3 24 | $5.9M | — | ||
| Q2 24 | $6.5M | — | ||
| Q1 24 | $6.5M | — |
净利润AXILIPM
| Q4 25 | $704.9K | — | ||
| Q3 25 | $334.3K | $-1.1M | ||
| Q2 25 | $-245.6K | $-1.1M | ||
| Q1 25 | $576.7K | $808.5K | ||
| Q4 24 | $633.7K | — | ||
| Q3 24 | $-109.8K | — | ||
| Q2 24 | $49.5K | — | ||
| Q1 24 | $781.1K | — |
毛利率AXILIPM
| Q4 25 | 68.1% | 53.1% | ||
| Q3 25 | 67.6% | 50.7% | ||
| Q2 25 | 70.0% | 50.1% | ||
| Q1 25 | 71.7% | 55.3% | ||
| Q4 24 | 71.1% | — | ||
| Q3 24 | 71.0% | — | ||
| Q2 24 | 71.5% | — | ||
| Q1 24 | 71.5% | — |
营业利润率AXILIPM
| Q4 25 | 11.1% | -13.4% | ||
| Q3 25 | 6.0% | -23.0% | ||
| Q2 25 | 0.8% | -19.7% | ||
| Q1 25 | 8.4% | -24.2% | ||
| Q4 24 | 8.7% | — | ||
| Q3 24 | -2.4% | — | ||
| Q2 24 | 2.6% | — | ||
| Q1 24 | -1.6% | — |
净利率AXILIPM
| Q4 25 | 8.7% | — | ||
| Q3 25 | 4.9% | -17.4% | ||
| Q2 25 | -4.3% | -18.3% | ||
| Q1 25 | 8.3% | 14.7% | ||
| Q4 24 | 8.2% | — | ||
| Q3 24 | -1.9% | — | ||
| Q2 24 | 0.8% | — | ||
| Q1 24 | 12.1% | — |
每股收益（稀释后）AXILIPM
| Q4 25 | $0.09 | $-0.05 | ||
| Q3 25 | $0.04 | $-0.08 | ||
| Q2 25 | $-0.03 | $-0.08 | ||
| Q1 25 | $0.07 | $0.06 | ||
| Q4 24 | $0.08 | — | ||
| Q3 24 | $-0.02 | — | ||
| Q2 24 | $0.11 | — | ||
| Q1 24 | $0.04 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | $5.6M |
| 总债务越低越好 | $138.3K | — |
| 股东权益账面价值 | $11.1M | $18.2M |
| 总资产 | $16.2M | $26.0M |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势，按日历期对齐
现金及短期投资AXILIPM
| Q4 25 | $5.0M | $5.6M | ||
| Q3 25 | $4.1M | $7.3M | ||
| Q2 25 | $4.8M | $7.3M | ||
| Q1 25 | $4.7M | $9.7M | ||
| Q4 24 | $5.2M | — | ||
| Q3 24 | $4.1M | — | ||
| Q2 24 | $3.3M | — | ||
| Q1 24 | $4.9M | — |
总债务AXILIPM
| Q4 25 | $138.3K | — | ||
| Q3 25 | $139.2K | — | ||
| Q2 25 | $140.2K | — | ||
| Q1 25 | $141.0K | — | ||
| Q4 24 | $143.3K | — | ||
| Q3 24 | $144.3K | — | ||
| Q2 24 | $146.6K | — | ||
| Q1 24 | — | — |
股东权益AXILIPM
| Q4 25 | $11.1M | $18.2M | ||
| Q3 25 | $10.2M | $18.8M | ||
| Q2 25 | $9.7M | $19.9M | ||
| Q1 25 | $9.7M | $21.1M | ||
| Q4 24 | $8.8M | — | ||
| Q3 24 | $7.9M | — | ||
| Q2 24 | $7.7M | — | ||
| Q1 24 | $8.8M | — |
总资产AXILIPM
| Q4 25 | $16.2M | $26.0M | ||
| Q3 25 | $15.4M | $27.2M | ||
| Q2 25 | $12.9M | $29.8M | ||
| Q1 25 | $13.0M | $31.1M | ||
| Q4 24 | $13.7M | — | ||
| Q3 24 | $11.4M | — | ||
| Q2 24 | $11.0M | — | ||
| Q1 24 | $12.7M | — |
负债/权益比AXILIPM
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $934.8K | $87.6K |
| 自由现金流经营现金流 - 资本支出 | $906.4K | — |
| 自由现金流率自由现金流/营收 | 11.1% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | 1.33× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AXILIPM
| Q4 25 | $934.8K | $87.6K | ||
| Q3 25 | $-739.2K | $133.0K | ||
| Q2 25 | $194.4K | $-888.7K | ||
| Q1 25 | $-169.9K | $1.7M | ||
| Q4 24 | $1.0M | — | ||
| Q3 24 | $897.3K | — | ||
| Q2 24 | $-336.6K | — | ||
| Q1 24 | $-912.8K | — |
自由现金流AXILIPM
| Q4 25 | $906.4K | — | ||
| Q3 25 | $-747.6K | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $-258.2K | — | ||
| Q4 24 | $941.1K | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $-394.9K | — | ||
| Q1 24 | $-922.1K | — |
自由现金流率AXILIPM
| Q4 25 | 11.1% | — | ||
| Q3 25 | -10.9% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -3.7% | — | ||
| Q4 24 | 12.2% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.1% | — | ||
| Q1 24 | -14.3% | — |
资本支出强度AXILIPM
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.1% | 0.0% | ||
| Q2 25 | — | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | 0.1% | — |
现金转化率AXILIPM
| Q4 25 | 1.33× | — | ||
| Q3 25 | -2.21× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.29× | 2.16× | ||
| Q4 24 | 1.59× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.80× | — | ||
| Q1 24 | -1.17× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
IPM
| Procurement Revenue | $5.4M | 88% |
| Other | $743.9K | 12% |
