vs
ZW Data Action Technologies Inc.（CNET）与INTELLIGENT PROTECTION MANAGEMENT CORP.（IPM）财务数据对比。点击上方公司名可切换其他公司
INTELLIGENT PROTECTION MANAGEMENT CORP.的季度营收约是ZW Data Action Technologies Inc.的3.6倍（$6.1M vs $1.7M），INTELLIGENT PROTECTION MANAGEMENT CORP.同比增速更快（2091.6% vs -47.0%），过去两年INTELLIGENT PROTECTION MANAGEMENT CORP.的营收复合增速更高（54.7% vs -56.8%）
ZW Data Action Technologies Inc.（股票代码CNET）是一家中国本土科技企业，专注为电商、消费品、互联网服务等多个领域的企业客户提供整合数字营销解决方案、大数据分析服务及智能运营工具，助力客户优化获客效率，提升运营水平，推进数字化转型。
智能防护管理公司是一家总部位于英国格洛斯特郡的控股母公司，于2008年5月21日完成注册。公司为旗下四家子公司提供集团管理架构，其前身是专精于情报搜集、反间谍与反窃听检测业务的国际情报有限公司。
CNET vs IPM — 直观对比
营收规模更大
IPM
是对方的3.6倍
$1.7M
营收增速更快
IPM
高出2138.6%
-47.0%
两年增速更快
IPM
近两年复合增速
-56.8%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7M | $6.1M |
| 净利润 | $-108.0K | — |
| 毛利率 | 5.7% | 53.1% |
| 营业利润率 | -8.9% | -13.4% |
| 净利率 | -6.3% | — |
| 营收同比 | -47.0% | 2091.6% |
| 净利润同比 | 94.4% | — |
| 每股收益（稀释后） | — | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CNETIPM
| Q4 25 | — | $6.1M | ||
| Q3 25 | $1.7M | $6.2M | ||
| Q2 25 | — | $5.7M | ||
| Q1 25 | $1.7M | $5.5M | ||
| Q4 24 | $2.2M | — | ||
| Q3 24 | $3.2M | — | ||
| Q2 24 | $6.4M | — | ||
| Q1 24 | $3.5M | — |
净利润CNETIPM
| Q4 25 | — | — | ||
| Q3 25 | $-108.0K | $-1.1M | ||
| Q2 25 | — | $-1.1M | ||
| Q1 25 | $-531.0K | $808.5K | ||
| Q4 24 | $-781.0K | — | ||
| Q3 24 | $-1.9M | — | ||
| Q2 24 | $-216.0K | — | ||
| Q1 24 | $-850.0K | — |
毛利率CNETIPM
| Q4 25 | — | 53.1% | ||
| Q3 25 | 5.7% | 50.7% | ||
| Q2 25 | — | 50.1% | ||
| Q1 25 | 9.7% | 55.3% | ||
| Q4 24 | -0.4% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 5.1% | — | ||
| Q1 24 | 2.0% | — |
营业利润率CNETIPM
| Q4 25 | — | -13.4% | ||
| Q3 25 | -8.9% | -23.0% | ||
| Q2 25 | — | -19.7% | ||
| Q1 25 | -35.0% | -24.2% | ||
| Q4 24 | -24.1% | — | ||
| Q3 24 | -61.5% | — | ||
| Q2 24 | -4.7% | — | ||
| Q1 24 | -26.1% | — |
净利率CNETIPM
| Q4 25 | — | — | ||
| Q3 25 | -6.3% | -17.4% | ||
| Q2 25 | — | -18.3% | ||
| Q1 25 | -32.1% | 14.7% | ||
| Q4 24 | -34.7% | — | ||
| Q3 24 | -59.1% | — | ||
| Q2 24 | -3.4% | — | ||
| Q1 24 | -24.1% | — |
每股收益（稀释后）CNETIPM
| Q4 25 | — | $-0.05 | ||
| Q3 25 | — | $-0.08 | ||
| Q2 25 | — | $-0.08 | ||
| Q1 25 | — | $0.06 | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $5.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.3M | $18.2M |
| 总资产 | $9.7M | $26.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CNETIPM
| Q4 25 | — | $5.6M | ||
| Q3 25 | $1.8M | $7.3M | ||
| Q2 25 | — | $7.3M | ||
| Q1 25 | $807.0K | $9.7M | ||
| Q4 24 | $812.0K | — | ||
| Q3 24 | $1.1M | — | ||
| Q2 24 | $510.0K | — | ||
| Q1 24 | $467.0K | — |
股东权益CNETIPM
| Q4 25 | — | $18.2M | ||
| Q3 25 | $3.3M | $18.8M | ||
| Q2 25 | — | $19.9M | ||
| Q1 25 | $3.1M | $21.1M | ||
| Q4 24 | $3.7M | — | ||
| Q3 24 | $4.8M | — | ||
| Q2 24 | $5.2M | — | ||
| Q1 24 | $5.4M | — |
总资产CNETIPM
| Q4 25 | — | $26.0M | ||
| Q3 25 | $9.7M | $27.2M | ||
| Q2 25 | — | $29.8M | ||
| Q1 25 | $9.5M | $31.1M | ||
| Q4 24 | $9.7M | — | ||
| Q3 24 | $11.0M | — | ||
| Q2 24 | $10.8M | — | ||
| Q1 24 | $11.4M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-482.0K | $87.6K |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CNETIPM
| Q4 25 | — | $87.6K | ||
| Q3 25 | $-482.0K | $133.0K | ||
| Q2 25 | — | $-888.7K | ||
| Q1 25 | $-984.0K | $1.7M | ||
| Q4 24 | $-830.0K | — | ||
| Q3 24 | $-198.0K | — | ||
| Q2 24 | $-677.0K | — | ||
| Q1 24 | $-353.0K | — |
自由现金流CNETIPM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $-1.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率CNETIPM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -61.8% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度CNETIPM
| Q4 25 | — | — | ||
| Q3 25 | 0.0% | 0.0% | ||
| Q2 25 | — | — | ||
| Q1 25 | 2.2% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率CNETIPM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 2.16× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNET
| Online Advertising Placement | $1.6M | 95% |
| Other | $83.0K | 5% |
IPM
| Procurement Revenue | $5.4M | 88% |
| Other | $743.9K | 12% |
