vs
Axil Brands, Inc.（AXIL）与可口可乐公司（KO）财务数据对比。点击上方公司名可切换其他公司
可口可乐公司的季度营收约是Axil Brands, Inc.的1453.3倍（$11.8B vs $8.1M）。可口可乐公司净利率更高（19.2% vs 8.7%，领先10.5%）。Axil Brands, Inc.同比增速更快（5.2% vs 2.4%）。可口可乐公司自由现金流更多（$2.9B vs $906.4K）。过去两年Axil Brands, Inc.的营收复合增速更高（12.1% vs 2.3%）
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
可口可乐公司是1892年成立的美国跨国企业，总部位于佐治亚州亚特兰大。公司主营含可口可乐在内的软饮、各类非酒精饮料浓缩液、糖浆及酒精饮料的生产、销售与营销，股票在纽交所上市，是道琼斯工业平均指数、标普500及标普100指数成分股。
AXIL vs KO — 直观对比
营收规模更大
KO
是对方的1453.3倍
$8.1M
营收增速更快
AXIL
高出2.8%
2.4%
净利率更高
KO
高出10.5%
8.7%
自由现金流更多
KO
多$2.9B
$906.4K
两年增速更快
AXIL
近两年复合增速
2.3%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $8.1M | $11.8B |
| 净利润 | $704.9K | $2.3B |
| 毛利率 | 68.1% | 60.0% |
| 营业利润率 | 11.1% | 15.6% |
| 净利率 | 8.7% | 19.2% |
| 营收同比 | 5.2% | 2.4% |
| 净利润同比 | 11.2% | 3.5% |
| 每股收益（稀释后） | $0.09 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXILKO
| Q4 25 | $8.1M | $11.8B | ||
| Q3 25 | $6.9M | $12.5B | ||
| Q2 25 | $5.8M | $12.5B | ||
| Q1 25 | $6.9M | $11.1B | ||
| Q4 24 | $7.7M | $11.5B | ||
| Q3 24 | $5.9M | $11.9B | ||
| Q2 24 | $6.5M | $12.4B | ||
| Q1 24 | $6.5M | $11.3B |
净利润AXILKO
| Q4 25 | $704.9K | $2.3B | ||
| Q3 25 | $334.3K | $3.7B | ||
| Q2 25 | $-245.6K | $3.8B | ||
| Q1 25 | $576.7K | $3.3B | ||
| Q4 24 | $633.7K | $2.2B | ||
| Q3 24 | $-109.8K | $2.8B | ||
| Q2 24 | $49.5K | $2.4B | ||
| Q1 24 | $781.1K | $3.2B |
毛利率AXILKO
| Q4 25 | 68.1% | 60.0% | ||
| Q3 25 | 67.6% | 61.5% | ||
| Q2 25 | 70.0% | 62.4% | ||
| Q1 25 | 71.7% | 62.6% | ||
| Q4 24 | 71.1% | 60.0% | ||
| Q3 24 | 71.0% | 60.7% | ||
| Q2 24 | 71.5% | 61.1% | ||
| Q1 24 | 71.5% | 62.5% |
营业利润率AXILKO
| Q4 25 | 11.1% | 15.6% | ||
| Q3 25 | 6.0% | 32.0% | ||
| Q2 25 | 0.8% | 34.1% | ||
| Q1 25 | 8.4% | 32.9% | ||
| Q4 24 | 8.7% | 23.5% | ||
| Q3 24 | -2.4% | 21.2% | ||
| Q2 24 | 2.6% | 21.3% | ||
| Q1 24 | -1.6% | 18.9% |
净利率AXILKO
| Q4 25 | 8.7% | 19.2% | ||
| Q3 25 | 4.9% | 29.7% | ||
| Q2 25 | -4.3% | 30.4% | ||
| Q1 25 | 8.3% | 29.9% | ||
| Q4 24 | 8.2% | 19.0% | ||
| Q3 24 | -1.9% | 24.0% | ||
| Q2 24 | 0.8% | 19.5% | ||
| Q1 24 | 12.1% | 28.1% |
每股收益（稀释后）AXILKO
| Q4 25 | $0.09 | $0.53 | ||
| Q3 25 | $0.04 | $0.86 | ||
| Q2 25 | $-0.03 | $0.88 | ||
| Q1 25 | $0.07 | $0.77 | ||
| Q4 24 | $0.08 | $0.50 | ||
| Q3 24 | $-0.02 | $0.66 | ||
| Q2 24 | $0.11 | $0.56 | ||
| Q1 24 | $0.04 | $0.74 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | $10.3B |
| 总债务越低越好 | $138.3K | $42.1B |
| 股东权益账面价值 | $11.1M | $32.2B |
| 总资产 | $16.2M | $104.8B |
| 负债/权益比越低杠杆越低 | 0.01× | 1.31× |
8季度趋势，按日历期对齐
现金及短期投资AXILKO
| Q4 25 | $5.0M | $10.3B | ||
| Q3 25 | $4.1M | $12.7B | ||
| Q2 25 | $4.8M | $9.6B | ||
| Q1 25 | $4.7M | $8.4B | ||
| Q4 24 | $5.2M | $10.8B | ||
| Q3 24 | $4.1M | $13.9B | ||
| Q2 24 | $3.3M | $13.7B | ||
| Q1 24 | $4.9M | $10.4B |
总债务AXILKO
| Q4 25 | $138.3K | $42.1B | ||
| Q3 25 | $139.2K | $43.2B | ||
| Q2 25 | $140.2K | $45.0B | ||
| Q1 25 | $141.0K | $43.5B | ||
| Q4 24 | $143.3K | $42.4B | ||
| Q3 24 | $144.3K | $43.0B | ||
| Q2 24 | $146.6K | $38.1B | ||
| Q1 24 | — | $36.5B |
股东权益AXILKO
| Q4 25 | $11.1M | $32.2B | ||
| Q3 25 | $10.2M | $31.2B | ||
| Q2 25 | $9.7M | $28.6B | ||
| Q1 25 | $9.7M | $26.2B | ||
| Q4 24 | $8.8M | $24.9B | ||
| Q3 24 | $7.9M | $26.5B | ||
| Q2 24 | $7.7M | $25.9B | ||
| Q1 24 | $8.8M | $26.4B |
总资产AXILKO
| Q4 25 | $16.2M | $104.8B | ||
| Q3 25 | $15.4M | $106.0B | ||
| Q2 25 | $12.9M | $104.3B | ||
| Q1 25 | $13.0M | $101.7B | ||
| Q4 24 | $13.7M | $100.5B | ||
| Q3 24 | $11.4M | $106.3B | ||
| Q2 24 | $11.0M | $101.2B | ||
| Q1 24 | $12.7M | $99.4B |
负债/权益比AXILKO
| Q4 25 | 0.01× | 1.31× | ||
| Q3 25 | 0.01× | 1.38× | ||
| Q2 25 | 0.01× | 1.57× | ||
| Q1 25 | 0.01× | 1.66× | ||
| Q4 24 | 0.02× | 1.70× | ||
| Q3 24 | 0.02× | 1.62× | ||
| Q2 24 | 0.02× | 1.47× | ||
| Q1 24 | — | 1.38× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $934.8K | $3.8B |
| 自由现金流经营现金流 - 资本支出 | $906.4K | $2.9B |
| 自由现金流率自由现金流/营收 | 11.1% | 24.3% |
| 资本支出强度资本支出/营收 | 0.3% | 7.5% |
| 现金转化率经营现金流/净利润 | 1.33× | 1.65× |
| 过去12个月自由现金流最近4个季度 | — | $5.3B |
8季度趋势，按日历期对齐
经营现金流AXILKO
| Q4 25 | $934.8K | $3.8B | ||
| Q3 25 | $-739.2K | $5.0B | ||
| Q2 25 | $194.4K | $3.8B | ||
| Q1 25 | $-169.9K | $-5.2B | ||
| Q4 24 | $1.0M | $4.0B | ||
| Q3 24 | $897.3K | $-1.3B | ||
| Q2 24 | $-336.6K | $3.6B | ||
| Q1 24 | $-912.8K | $528.0M |
自由现金流AXILKO
| Q4 25 | $906.4K | $2.9B | ||
| Q3 25 | $-747.6K | $4.6B | ||
| Q2 25 | — | $3.4B | ||
| Q1 25 | $-258.2K | $-5.5B | ||
| Q4 24 | $941.1K | $3.1B | ||
| Q3 24 | — | $-1.7B | ||
| Q2 24 | $-394.9K | $3.2B | ||
| Q1 24 | $-922.1K | $158.0M |
自由现金流率AXILKO
| Q4 25 | 11.1% | 24.3% | ||
| Q3 25 | -10.9% | 36.6% | ||
| Q2 25 | — | 26.9% | ||
| Q1 25 | -3.7% | -49.5% | ||
| Q4 24 | 12.2% | 27.3% | ||
| Q3 24 | — | -14.6% | ||
| Q2 24 | -6.1% | 25.6% | ||
| Q1 24 | -14.3% | 1.4% |
资本支出强度AXILKO
| Q4 25 | 0.3% | 7.5% | ||
| Q3 25 | 0.1% | 3.8% | ||
| Q2 25 | — | 3.5% | ||
| Q1 25 | 1.3% | 2.8% | ||
| Q4 24 | 0.9% | 7.0% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | 0.9% | 3.4% | ||
| Q1 24 | 0.1% | 3.3% |
现金转化率AXILKO
| Q4 25 | 1.33× | 1.65× | ||
| Q3 25 | -2.21× | 1.36× | ||
| Q2 25 | — | 1.00× | ||
| Q1 25 | -0.29× | -1.56× | ||
| Q4 24 | 1.59× | 1.80× | ||
| Q3 24 | — | -0.44× | ||
| Q2 24 | -6.80× | 1.49× | ||
| Q1 24 | -1.17× | 0.17× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXIL
暂无分部数据
KO
| Other | $7.0B | 59% |
| Finished Product Operations | $2.4B | 21% |
| Concentrate Operations | $2.4B | 20% |
