vs
Axil Brands, Inc.（AXIL）与林德（LIN）财务数据对比。点击上方公司名可切换其他公司
林德的季度营收约是Axil Brands, Inc.的1.1倍（$8.8M vs $8.1M），林德同比增速更快（8.2% vs 5.2%），Axil Brands, Inc.自由现金流更多（$906.4K vs $898.0K），过去两年Axil Brands, Inc.的营收复合增速更高（12.1% vs -96.7%）
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
林德是全球知名跨国化工企业，按市场份额及营收计为全球最大工业气体供应商。公司1879年由德国科学家、工程师卡尔·冯·林德在德国威斯巴登创立，现总部位于英国沃金，在爱尔兰注册，2018年由原林德股份公司与1907年在美国成立的普莱克斯合并组建。
AXIL vs LIN — 直观对比
营收规模更大
LIN
是对方的1.1倍
$8.1M
营收增速更快
LIN
高出3.0%
5.2%
自由现金流更多
AXIL
多$8.4K
$898.0K
两年增速更快
AXIL
近两年复合增速
-96.7%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $8.1M | $8.8M |
| 净利润 | $704.9K | — |
| 毛利率 | 68.1% | 48.5% |
| 营业利润率 | 11.1% | 27.8% |
| 净利率 | 8.7% | — |
| 营收同比 | 5.2% | 8.2% |
| 净利润同比 | 11.2% | — |
| 每股收益（稀释后） | $0.09 | $3.98 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXILLIN
| Q1 26 | — | $8.8M | ||
| Q4 25 | $8.1M | $8.8B | ||
| Q3 25 | $6.9M | $8.6B | ||
| Q2 25 | $5.8M | $8.5B | ||
| Q1 25 | $6.9M | $8.1B | ||
| Q4 24 | $7.7M | $8.3B | ||
| Q3 24 | $5.9M | $8.4B | ||
| Q2 24 | $6.5M | $8.3B |
净利润AXILLIN
| Q1 26 | — | — | ||
| Q4 25 | $704.9K | $1.5B | ||
| Q3 25 | $334.3K | $1.9B | ||
| Q2 25 | $-245.6K | $1.8B | ||
| Q1 25 | $576.7K | $1.7B | ||
| Q4 24 | $633.7K | $1.7B | ||
| Q3 24 | $-109.8K | $1.6B | ||
| Q2 24 | $49.5K | $1.7B |
毛利率AXILLIN
| Q1 26 | — | 48.5% | ||
| Q4 25 | 68.1% | — | ||
| Q3 25 | 67.6% | — | ||
| Q2 25 | 70.0% | — | ||
| Q1 25 | 71.7% | — | ||
| Q4 24 | 71.1% | — | ||
| Q3 24 | 71.0% | — | ||
| Q2 24 | 71.5% | — |
营业利润率AXILLIN
| Q1 26 | — | 27.8% | ||
| Q4 25 | 11.1% | 23.0% | ||
| Q3 25 | 6.0% | 27.5% | ||
| Q2 25 | 0.8% | 27.7% | ||
| Q1 25 | 8.4% | 26.9% | ||
| Q4 24 | 8.7% | 27.4% | ||
| Q3 24 | -2.4% | 25.0% | ||
| Q2 24 | 2.6% | 26.4% |
净利率AXILLIN
| Q1 26 | — | — | ||
| Q4 25 | 8.7% | 17.5% | ||
| Q3 25 | 4.9% | 22.4% | ||
| Q2 25 | -4.3% | 20.8% | ||
| Q1 25 | 8.3% | 20.6% | ||
| Q4 24 | 8.2% | 20.8% | ||
| Q3 24 | -1.9% | 18.5% | ||
| Q2 24 | 0.8% | 20.1% |
每股收益（稀释后）AXILLIN
| Q1 26 | — | $3.98 | ||
| Q4 25 | $0.09 | $3.28 | ||
| Q3 25 | $0.04 | $4.09 | ||
| Q2 25 | $-0.03 | $3.73 | ||
| Q1 25 | $0.07 | $3.51 | ||
| Q4 24 | $0.08 | $3.61 | ||
| Q3 24 | $-0.02 | $3.22 | ||
| Q2 24 | $0.11 | $3.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | $4.0M |
| 总债务越低越好 | $138.3K | $24.7M |
| 股东权益账面价值 | $11.1M | $40.1M |
| 总资产 | $16.2M | $86.3M |
| 负债/权益比越低杠杆越低 | 0.01× | 0.62× |
8季度趋势，按日历期对齐
现金及短期投资AXILLIN
| Q1 26 | — | $4.0M | ||
| Q4 25 | $5.0M | $5.1B | ||
| Q3 25 | $4.1M | $4.5B | ||
| Q2 25 | $4.8M | $4.8B | ||
| Q1 25 | $4.7M | $5.3B | ||
| Q4 24 | $5.2M | $4.8B | ||
| Q3 24 | $4.1M | $5.2B | ||
| Q2 24 | $3.3M | $4.6B |
总债务AXILLIN
| Q1 26 | — | $24.7M | ||
| Q4 25 | $138.3K | $20.7B | ||
| Q3 25 | $139.2K | $18.6B | ||
| Q2 25 | $140.2K | $19.7B | ||
| Q1 25 | $141.0K | $17.6B | ||
| Q4 24 | $143.3K | $15.3B | ||
| Q3 24 | $144.3K | $17.5B | ||
| Q2 24 | $146.6K | $16.9B |
股东权益AXILLIN
| Q1 26 | — | $40.1M | ||
| Q4 25 | $11.1M | $38.2B | ||
| Q3 25 | $10.2M | $38.6B | ||
| Q2 25 | $9.7M | $38.5B | ||
| Q1 25 | $9.7M | $38.0B | ||
| Q4 24 | $8.8M | $38.1B | ||
| Q3 24 | $7.9M | $39.2B | ||
| Q2 24 | $7.7M | $38.2B |
总资产AXILLIN
| Q1 26 | — | $86.3M | ||
| Q4 25 | $16.2M | $86.8B | ||
| Q3 25 | $15.4M | $86.0B | ||
| Q2 25 | $12.9M | $86.1B | ||
| Q1 25 | $13.0M | $82.7B | ||
| Q4 24 | $13.7M | $80.1B | ||
| Q3 24 | $11.4M | $82.5B | ||
| Q2 24 | $11.0M | $80.2B |
负债/权益比AXILLIN
| Q1 26 | — | 0.62× | ||
| Q4 25 | 0.01× | 0.54× | ||
| Q3 25 | 0.01× | 0.48× | ||
| Q2 25 | 0.01× | 0.51× | ||
| Q1 25 | 0.01× | 0.46× | ||
| Q4 24 | 0.02× | 0.40× | ||
| Q3 24 | 0.02× | 0.45× | ||
| Q2 24 | 0.02× | 0.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $934.8K | — |
| 自由现金流经营现金流 - 资本支出 | $906.4K | $898.0K |
| 自由现金流率自由现金流/营收 | 11.1% | 10.2% |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | 1.33× | — |
| 过去12个月自由现金流最近4个季度 | — | $4.2B |
8季度趋势，按日历期对齐
经营现金流AXILLIN
| Q1 26 | — | — | ||
| Q4 25 | $934.8K | $3.0B | ||
| Q3 25 | $-739.2K | $2.9B | ||
| Q2 25 | $194.4K | $2.2B | ||
| Q1 25 | $-169.9K | $2.2B | ||
| Q4 24 | $1.0M | $2.8B | ||
| Q3 24 | $897.3K | $2.7B | ||
| Q2 24 | $-336.6K | $1.9B |
自由现金流AXILLIN
| Q1 26 | — | $898.0K | ||
| Q4 25 | $906.4K | $1.6B | ||
| Q3 25 | $-747.6K | $1.7B | ||
| Q2 25 | — | $954.0M | ||
| Q1 25 | $-258.2K | $891.0M | ||
| Q4 24 | $941.1K | $1.6B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | $-394.9K | $796.0M |
自由现金流率AXILLIN
| Q1 26 | — | 10.2% | ||
| Q4 25 | 11.1% | 17.9% | ||
| Q3 25 | -10.9% | 19.4% | ||
| Q2 25 | — | 11.2% | ||
| Q1 25 | -3.7% | 11.0% | ||
| Q4 24 | 12.2% | 18.8% | ||
| Q3 24 | — | 19.9% | ||
| Q2 24 | -6.1% | 9.6% |
资本支出强度AXILLIN
| Q1 26 | — | — | ||
| Q4 25 | 0.3% | 16.6% | ||
| Q3 25 | 0.1% | 14.8% | ||
| Q2 25 | — | 14.8% | ||
| Q1 25 | 1.3% | 15.7% | ||
| Q4 24 | 0.9% | 15.1% | ||
| Q3 24 | — | 12.8% | ||
| Q2 24 | 0.9% | 13.7% |
现金转化率AXILLIN
| Q1 26 | — | — | ||
| Q4 25 | 1.33× | 1.98× | ||
| Q3 25 | -2.21× | 1.53× | ||
| Q2 25 | — | 1.25× | ||
| Q1 25 | -0.29× | 1.29× | ||
| Q4 24 | 1.59× | 1.63× | ||
| Q3 24 | — | 1.76× | ||
| Q2 24 | -6.80× | 1.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
LIN
暂无分部数据
