vs
Axil Brands, Inc.（AXIL）与奥驰亚（MO）财务数据对比。点击上方公司名可切换其他公司
奥驰亚的季度营收约是Axil Brands, Inc.的718.6倍（$5.8B vs $8.1M）。奥驰亚净利率更高（19.1% vs 8.7%，领先10.4%）。Axil Brands, Inc.同比增速更快（5.2% vs -2.1%）。奥驰亚自由现金流更多（$3.2B vs $906.4K）。过去两年Axil Brands, Inc.的营收复合增速更高（12.1% vs 2.4%）
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
奥驰亚集团是美国头部烟草企业，通过旗下子公司生产销售可燃烟草与口服类烟草相关产品，核心品牌包括万宝路香烟、Black & Mild雪茄及烟斗烟、哥本哈根、斯库尔等湿无烟烟草，以及on!口服尼古丁袋，产品主要供应批发商、分销商及大型零售客户。
AXIL vs MO — 直观对比
营收规模更大
MO
是对方的718.6倍
$8.1M
营收增速更快
AXIL
高出7.3%
-2.1%
净利率更高
MO
高出10.4%
8.7%
自由现金流更多
MO
多$3.2B
$906.4K
两年增速更快
AXIL
近两年复合增速
2.4%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $8.1M | $5.8B |
| 净利润 | $704.9K | $1.1B |
| 毛利率 | 68.1% | 62.1% |
| 营业利润率 | 11.1% | 28.2% |
| 净利率 | 8.7% | 19.1% |
| 营收同比 | 5.2% | -2.1% |
| 净利润同比 | 11.2% | -63.2% |
| 每股收益（稀释后） | $0.09 | $0.67 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXILMO
| Q4 25 | $8.1M | $5.8B | ||
| Q3 25 | $6.9M | $6.1B | ||
| Q2 25 | $5.8M | $6.1B | ||
| Q1 25 | $6.9M | $5.3B | ||
| Q4 24 | $7.7M | $6.0B | ||
| Q3 24 | $5.9M | $6.3B | ||
| Q2 24 | $6.5M | $6.2B | ||
| Q1 24 | $6.5M | $5.6B |
净利润AXILMO
| Q4 25 | $704.9K | $1.1B | ||
| Q3 25 | $334.3K | $2.4B | ||
| Q2 25 | $-245.6K | $2.4B | ||
| Q1 25 | $576.7K | $1.1B | ||
| Q4 24 | $633.7K | $3.0B | ||
| Q3 24 | $-109.8K | $2.3B | ||
| Q2 24 | $49.5K | $3.8B | ||
| Q1 24 | $781.1K | $2.1B |
毛利率AXILMO
| Q4 25 | 68.1% | 62.1% | ||
| Q3 25 | 67.6% | 62.8% | ||
| Q2 25 | 70.0% | 63.1% | ||
| Q1 25 | 71.7% | 61.8% | ||
| Q4 24 | 71.1% | 60.3% | ||
| Q3 24 | 71.0% | 60.8% | ||
| Q2 24 | 71.5% | 59.2% | ||
| Q1 24 | 71.5% | 58.8% |
营业利润率AXILMO
| Q4 25 | 11.1% | 28.2% | ||
| Q3 25 | 6.0% | 53.2% | ||
| Q2 25 | 0.8% | 52.9% | ||
| Q1 25 | 8.4% | 34.0% | ||
| Q4 24 | 8.7% | 48.2% | ||
| Q3 24 | -2.4% | 50.4% | ||
| Q2 24 | 2.6% | 40.8% | ||
| Q1 24 | -1.6% | 48.0% |
净利率AXILMO
| Q4 25 | 8.7% | 19.1% | ||
| Q3 25 | 4.9% | 39.1% | ||
| Q2 25 | -4.3% | 39.0% | ||
| Q1 25 | 8.3% | 20.5% | ||
| Q4 24 | 8.2% | 50.9% | ||
| Q3 24 | -1.9% | 36.6% | ||
| Q2 24 | 0.8% | 61.2% | ||
| Q1 24 | 12.1% | 38.2% |
每股收益（稀释后）AXILMO
| Q4 25 | $0.09 | $0.67 | ||
| Q3 25 | $0.04 | $1.41 | ||
| Q2 25 | $-0.03 | $1.41 | ||
| Q1 25 | $0.07 | $0.63 | ||
| Q4 24 | $0.08 | $1.78 | ||
| Q3 24 | $-0.02 | $1.34 | ||
| Q2 24 | $0.11 | $2.21 | ||
| Q1 24 | $0.04 | $1.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | $4.5B |
| 总债务越低越好 | $138.3K | $25.7B |
| 股东权益账面价值 | $11.1M | $-3.5B |
| 总资产 | $16.2M | $35.0B |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势，按日历期对齐
现金及短期投资AXILMO
| Q4 25 | $5.0M | $4.5B | ||
| Q3 25 | $4.1M | $3.5B | ||
| Q2 25 | $4.8M | $1.3B | ||
| Q1 25 | $4.7M | $4.7B | ||
| Q4 24 | $5.2M | $3.1B | ||
| Q3 24 | $4.1M | $1.9B | ||
| Q2 24 | $3.3M | $1.8B | ||
| Q1 24 | $4.9M | $3.6B |
总债务AXILMO
| Q4 25 | $138.3K | $25.7B | ||
| Q3 25 | $139.2K | $25.7B | ||
| Q2 25 | $140.2K | $24.7B | ||
| Q1 25 | $141.0K | $26.1B | ||
| Q4 24 | $143.3K | $24.9B | ||
| Q3 24 | $144.3K | $25.2B | ||
| Q2 24 | $146.6K | $25.0B | ||
| Q1 24 | — | $25.0B |
股东权益AXILMO
| Q4 25 | $11.1M | $-3.5B | ||
| Q3 25 | $10.2M | $-2.6B | ||
| Q2 25 | $9.7M | $-3.3B | ||
| Q1 25 | $9.7M | $-3.5B | ||
| Q4 24 | $8.8M | $-2.2B | ||
| Q3 24 | $7.9M | $-3.5B | ||
| Q2 24 | $7.7M | $-3.0B | ||
| Q1 24 | $8.8M | $-5.1B |
总资产AXILMO
| Q4 25 | $16.2M | $35.0B | ||
| Q3 25 | $15.4M | $35.0B | ||
| Q2 25 | $12.9M | $32.3B | ||
| Q1 25 | $13.0M | $35.8B | ||
| Q4 24 | $13.7M | $35.2B | ||
| Q3 24 | $11.4M | $34.2B | ||
| Q2 24 | $11.0M | $34.4B | ||
| Q1 24 | $12.7M | $36.5B |
负债/权益比AXILMO
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $934.8K | $3.3B |
| 自由现金流经营现金流 - 资本支出 | $906.4K | $3.2B |
| 自由现金流率自由现金流/营收 | 11.1% | 54.4% |
| 资本支出强度资本支出/营收 | 0.3% | 1.6% |
| 现金转化率经营现金流/净利润 | 1.33× | 2.93× |
| 过去12个月自由现金流最近4个季度 | — | $9.1B |
8季度趋势，按日历期对齐
经营现金流AXILMO
| Q4 25 | $934.8K | $3.3B | ||
| Q3 25 | $-739.2K | $3.1B | ||
| Q2 25 | $194.4K | $205.0M | ||
| Q1 25 | $-169.9K | $2.7B | ||
| Q4 24 | $1.0M | $3.3B | ||
| Q3 24 | $897.3K | $2.6B | ||
| Q2 24 | $-336.6K | $-75.0M | ||
| Q1 24 | $-912.8K | $2.9B |
自由现金流AXILMO
| Q4 25 | $906.4K | $3.2B | ||
| Q3 25 | $-747.6K | $3.0B | ||
| Q2 25 | — | $173.0M | ||
| Q1 25 | $-258.2K | $2.7B | ||
| Q4 24 | $941.1K | $3.3B | ||
| Q3 24 | — | $2.6B | ||
| Q2 24 | $-394.9K | $-104.0M | ||
| Q1 24 | $-922.1K | $2.8B |
自由现金流率AXILMO
| Q4 25 | 11.1% | 54.4% | ||
| Q3 25 | -10.9% | 50.1% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | -3.7% | 51.0% | ||
| Q4 24 | 12.2% | 55.1% | ||
| Q3 24 | — | 41.2% | ||
| Q2 24 | -6.1% | -1.7% | ||
| Q1 24 | -14.3% | 51.0% |
资本支出强度AXILMO
| Q4 25 | 0.3% | 1.6% | ||
| Q3 25 | 0.1% | 0.9% | ||
| Q2 25 | — | 0.5% | ||
| Q1 25 | 1.3% | 0.7% | ||
| Q4 24 | 0.9% | 0.8% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | 0.9% | 0.5% | ||
| Q1 24 | 0.1% | 0.6% |
现金转化率AXILMO
| Q4 25 | 1.33× | 2.93× | ||
| Q3 25 | -2.21× | 1.30× | ||
| Q2 25 | — | 0.09× | ||
| Q1 25 | -0.29× | 2.53× | ||
| Q4 24 | 1.59× | 1.10× | ||
| Q3 24 | — | 1.14× | ||
| Q2 24 | -6.80× | -0.02× | ||
| Q1 24 | -1.17× | 1.35× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXIL
暂无分部数据
MO
| Smokeable Products Segment | $5.1B | 88% |
| Oral Tobacco Segment | $706.0M | 12% |
