vs
Axil Brands, Inc.（AXIL）与VALUE LINE INC（VALU）财务数据对比。点击上方公司名可切换其他公司
VALUE LINE INC的季度营收约是Axil Brands, Inc.的1.0倍（$8.3M vs $8.1M），VALUE LINE INC净利率更高（71.4% vs 8.7%，领先62.7%），Axil Brands, Inc.同比增速更快（5.2% vs -7.7%），过去两年Axil Brands, Inc.的营收复合增速更高（12.1% vs -4.1%）
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
价值线公司是一家总部位于纽约的上市投资研究与金融出版企业，由阿诺德·伯恩哈德于1931年创立。该公司最为人熟知的业务是出版《价值线投资调查》，这份股票分析刊物跟踪覆盖约1700只上市个股的行情与研究。
AXIL vs VALU — 直观对比
营收规模更大
VALU
是对方的1.0倍
$8.1M
营收增速更快
AXIL
高出12.9%
-7.7%
净利率更高
VALU
高出62.7%
8.7%
两年增速更快
AXIL
近两年复合增速
-4.1%
损益表 — Q2 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $8.1M | $8.3M |
| 净利润 | $704.9K | $5.9M |
| 毛利率 | 68.1% | — |
| 营业利润率 | 11.1% | 12.1% |
| 净利率 | 8.7% | 71.4% |
| 营收同比 | 5.2% | -7.7% |
| 净利润同比 | 11.2% | 14.5% |
| 每股收益（稀释后） | $0.09 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXILVALU
| Q1 26 | — | $8.3M | ||
| Q4 25 | $8.1M | $8.6M | ||
| Q3 25 | $6.9M | $8.6M | ||
| Q2 25 | $5.8M | $8.4M | ||
| Q1 25 | $6.9M | $9.0M | ||
| Q4 24 | $7.7M | $8.8M | ||
| Q3 24 | $5.9M | $8.9M | ||
| Q2 24 | $6.5M | $9.0M |
净利润AXILVALU
| Q1 26 | — | $5.9M | ||
| Q4 25 | $704.9K | $5.7M | ||
| Q3 25 | $334.3K | $6.5M | ||
| Q2 25 | $-245.6K | $4.0M | ||
| Q1 25 | $576.7K | $5.2M | ||
| Q4 24 | $633.7K | $5.7M | ||
| Q3 24 | $-109.8K | $5.9M | ||
| Q2 24 | $49.5K | $4.8M |
毛利率AXILVALU
| Q1 26 | — | — | ||
| Q4 25 | 68.1% | — | ||
| Q3 25 | 67.6% | — | ||
| Q2 25 | 70.0% | — | ||
| Q1 25 | 71.7% | — | ||
| Q4 24 | 71.1% | — | ||
| Q3 24 | 71.0% | — | ||
| Q2 24 | 71.5% | — |
营业利润率AXILVALU
| Q1 26 | — | 12.1% | ||
| Q4 25 | 11.1% | 17.7% | ||
| Q3 25 | 6.0% | 17.4% | ||
| Q2 25 | 0.8% | 9.9% | ||
| Q1 25 | 8.4% | 17.4% | ||
| Q4 24 | 8.7% | 19.7% | ||
| Q3 24 | -2.4% | 20.8% | ||
| Q2 24 | 2.6% | 16.5% |
净利率AXILVALU
| Q1 26 | — | 71.4% | ||
| Q4 25 | 8.7% | 66.4% | ||
| Q3 25 | 4.9% | 75.1% | ||
| Q2 25 | -4.3% | 47.1% | ||
| Q1 25 | 8.3% | 57.6% | ||
| Q4 24 | 8.2% | 64.3% | ||
| Q3 24 | -1.9% | 66.3% | ||
| Q2 24 | 0.8% | 53.1% |
每股收益（稀释后）AXILVALU
| Q1 26 | — | — | ||
| Q4 25 | $0.09 | — | ||
| Q3 25 | $0.04 | — | ||
| Q2 25 | $-0.03 | — | ||
| Q1 25 | $0.07 | — | ||
| Q4 24 | $0.08 | — | ||
| Q3 24 | $-0.02 | — | ||
| Q2 24 | $0.11 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | $92.5M |
| 总债务越低越好 | $138.3K | — |
| 股东权益账面价值 | $11.1M | $107.8M |
| 总资产 | $16.2M | $151.0M |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势，按日历期对齐
现金及短期投资AXILVALU
| Q1 26 | — | $92.5M | ||
| Q4 25 | $5.0M | $86.6M | ||
| Q3 25 | $4.1M | $33.7M | ||
| Q2 25 | $4.8M | $67.7M | ||
| Q1 25 | $4.7M | $52.8M | ||
| Q4 24 | $5.2M | $22.3M | ||
| Q3 24 | $4.1M | $30.9M | ||
| Q2 24 | $3.3M | $4.4M |
总债务AXILVALU
| Q1 26 | — | — | ||
| Q4 25 | $138.3K | — | ||
| Q3 25 | $139.2K | — | ||
| Q2 25 | $140.2K | — | ||
| Q1 25 | $141.0K | — | ||
| Q4 24 | $143.3K | — | ||
| Q3 24 | $144.3K | — | ||
| Q2 24 | $146.6K | — |
股东权益AXILVALU
| Q1 26 | — | $107.8M | ||
| Q4 25 | $11.1M | $105.5M | ||
| Q3 25 | $10.2M | $103.0M | ||
| Q2 25 | $9.7M | $99.7M | ||
| Q1 25 | $9.7M | $99.0M | ||
| Q4 24 | $8.8M | $96.7M | ||
| Q3 24 | $7.9M | $93.9M | ||
| Q2 24 | $7.7M | $90.8M |
总资产AXILVALU
| Q1 26 | — | $151.0M | ||
| Q4 25 | $16.2M | $147.9M | ||
| Q3 25 | $15.4M | $148.2M | ||
| Q2 25 | $12.9M | $144.5M | ||
| Q1 25 | $13.0M | $143.6M | ||
| Q4 24 | $13.7M | $140.0M | ||
| Q3 24 | $11.4M | $138.6M | ||
| Q2 24 | $11.0M | $136.0M |
负债/权益比AXILVALU
| Q1 26 | — | — | ||
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $934.8K | $5.3M |
| 自由现金流经营现金流 - 资本支出 | $906.4K | — |
| 自由现金流率自由现金流/营收 | 11.1% | — |
| 资本支出强度资本支出/营收 | 0.3% | 0.0% |
| 现金转化率经营现金流/净利润 | 1.33× | 0.89× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AXILVALU
| Q1 26 | — | $5.3M | ||
| Q4 25 | $934.8K | $3.0M | ||
| Q3 25 | $-739.2K | $5.6M | ||
| Q2 25 | $194.4K | $20.2M | ||
| Q1 25 | $-169.9K | $6.9M | ||
| Q4 24 | $1.0M | $3.1M | ||
| Q3 24 | $897.3K | $4.8M | ||
| Q2 24 | $-336.6K | $17.9M |
自由现金流AXILVALU
| Q1 26 | — | — | ||
| Q4 25 | $906.4K | — | ||
| Q3 25 | $-747.6K | — | ||
| Q2 25 | — | $20.1M | ||
| Q1 25 | $-258.2K | $6.8M | ||
| Q4 24 | $941.1K | $3.0M | ||
| Q3 24 | — | $4.8M | ||
| Q2 24 | $-394.9K | $17.9M |
自由现金流率AXILVALU
| Q1 26 | — | — | ||
| Q4 25 | 11.1% | — | ||
| Q3 25 | -10.9% | — | ||
| Q2 25 | — | 239.2% | ||
| Q1 25 | -3.7% | 75.3% | ||
| Q4 24 | 12.2% | 34.1% | ||
| Q3 24 | — | 53.7% | ||
| Q2 24 | -6.1% | 199.0% |
资本支出强度AXILVALU
| Q1 26 | — | 0.0% | ||
| Q4 25 | 0.3% | 0.0% | ||
| Q3 25 | 0.1% | 0.0% | ||
| Q2 25 | — | 2.1% | ||
| Q1 25 | 1.3% | 1.2% | ||
| Q4 24 | 0.9% | 0.7% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | 0.9% | 0.2% |
现金转化率AXILVALU
| Q1 26 | — | 0.89× | ||
| Q4 25 | 1.33× | 0.52× | ||
| Q3 25 | -2.21× | 0.86× | ||
| Q2 25 | — | 5.12× | ||
| Q1 25 | -0.29× | 1.33× | ||
| Q4 24 | 1.59× | 0.54× | ||
| Q3 24 | — | 0.81× | ||
| Q2 24 | -6.80× | 3.75× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
VALU
暂无分部数据
