vs
Axil Brands, Inc.（AXIL）与VerifyMe, Inc.（VRME）财务数据对比。点击上方公司名可切换其他公司
Axil Brands, Inc.的季度营收约是VerifyMe, Inc.的1.6倍（$8.1M vs $5.0M），Axil Brands, Inc.净利率更高（8.7% vs -66.7%，领先75.3%），Axil Brands, Inc.同比增速更快（5.2% vs -7.4%），过去两年Axil Brands, Inc.的营收复合增速更高（12.1% vs -5.2%）
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
VerifyMe, Inc.是一家专注于身份核验、防伪溯源及品牌保护服务的科技企业，为消费品、制药、零售等行业客户提供安全认证工具、全链路溯源系统与用户互动解决方案，业务覆盖北美及多个海外市场。
AXIL vs VRME — 直观对比
营收规模更大
AXIL
是对方的1.6倍
$5.0M
营收增速更快
AXIL
高出12.6%
-7.4%
净利率更高
AXIL
高出75.3%
-66.7%
两年增速更快
AXIL
近两年复合增速
-5.2%
损益表 — Q2 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.1M | $5.0M |
| 净利润 | $704.9K | $-3.4M |
| 毛利率 | 68.1% | 41.2% |
| 营业利润率 | 11.1% | -68.2% |
| 净利率 | 8.7% | -66.7% |
| 营收同比 | 5.2% | -7.4% |
| 净利润同比 | 11.2% | -38.4% |
| 每股收益（稀释后） | $0.09 | $-0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXILVRME
| Q4 25 | $8.1M | — | ||
| Q3 25 | $6.9M | $5.0M | ||
| Q2 25 | $5.8M | $4.5M | ||
| Q1 25 | $6.9M | $4.5M | ||
| Q4 24 | $7.7M | — | ||
| Q3 24 | $5.9M | $5.4M | ||
| Q2 24 | $6.5M | $5.4M | ||
| Q1 24 | $6.5M | $5.8M |
净利润AXILVRME
| Q4 25 | $704.9K | — | ||
| Q3 25 | $334.3K | $-3.4M | ||
| Q2 25 | $-245.6K | $-291.0K | ||
| Q1 25 | $576.7K | $-571.0K | ||
| Q4 24 | $633.7K | — | ||
| Q3 24 | $-109.8K | $-2.4M | ||
| Q2 24 | $49.5K | $-346.0K | ||
| Q1 24 | $781.1K | $-553.0K |
毛利率AXILVRME
| Q4 25 | 68.1% | — | ||
| Q3 25 | 67.6% | 41.2% | ||
| Q2 25 | 70.0% | 35.2% | ||
| Q1 25 | 71.7% | 33.4% | ||
| Q4 24 | 71.1% | — | ||
| Q3 24 | 71.0% | 34.9% | ||
| Q2 24 | 71.5% | 39.1% | ||
| Q1 24 | 71.5% | 39.2% |
营业利润率AXILVRME
| Q4 25 | 11.1% | — | ||
| Q3 25 | 6.0% | -68.2% | ||
| Q2 25 | 0.8% | -7.1% | ||
| Q1 25 | 8.4% | -13.3% | ||
| Q4 24 | 8.7% | — | ||
| Q3 24 | -2.4% | -52.8% | ||
| Q2 24 | 2.6% | -10.0% | ||
| Q1 24 | -1.6% | -11.2% |
净利率AXILVRME
| Q4 25 | 8.7% | — | ||
| Q3 25 | 4.9% | -66.7% | ||
| Q2 25 | -4.3% | -6.4% | ||
| Q1 25 | 8.3% | -12.8% | ||
| Q4 24 | 8.2% | — | ||
| Q3 24 | -1.9% | -44.6% | ||
| Q2 24 | 0.8% | -6.5% | ||
| Q1 24 | 12.1% | -9.6% |
每股收益（稀释后）AXILVRME
| Q4 25 | $0.09 | — | ||
| Q3 25 | $0.04 | $-0.26 | ||
| Q2 25 | $-0.03 | $-0.02 | ||
| Q1 25 | $0.07 | $-0.05 | ||
| Q4 24 | $0.08 | — | ||
| Q3 24 | $-0.02 | $-0.23 | ||
| Q2 24 | $0.11 | $-0.03 | ||
| Q1 24 | $0.04 | $-0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | — |
| 总债务越低越好 | $138.3K | — |
| 股东权益账面价值 | $11.1M | $11.1M |
| 总资产 | $16.2M | $13.3M |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势，按日历期对齐
现金及短期投资AXILVRME
| Q4 25 | $5.0M | — | ||
| Q3 25 | $4.1M | — | ||
| Q2 25 | $4.8M | — | ||
| Q1 25 | $4.7M | — | ||
| Q4 24 | $5.2M | — | ||
| Q3 24 | $4.1M | $2.6M | ||
| Q2 24 | $3.3M | $2.9M | ||
| Q1 24 | $4.9M | $2.8M |
总债务AXILVRME
| Q4 25 | $138.3K | — | ||
| Q3 25 | $139.2K | — | ||
| Q2 25 | $140.2K | — | ||
| Q1 25 | $141.0K | — | ||
| Q4 24 | $143.3K | — | ||
| Q3 24 | $144.3K | $500.0K | ||
| Q2 24 | $146.6K | $600.0K | ||
| Q1 24 | — | $800.0K |
股东权益AXILVRME
| Q4 25 | $11.1M | — | ||
| Q3 25 | $10.2M | $11.1M | ||
| Q2 25 | $9.7M | $14.4M | ||
| Q1 25 | $9.7M | $14.6M | ||
| Q4 24 | $8.8M | — | ||
| Q3 24 | $7.9M | $10.3M | ||
| Q2 24 | $7.7M | $12.3M | ||
| Q1 24 | $8.8M | $12.4M |
总资产AXILVRME
| Q4 25 | $16.2M | — | ||
| Q3 25 | $15.4M | $13.3M | ||
| Q2 25 | $12.9M | $17.2M | ||
| Q1 25 | $13.0M | $17.1M | ||
| Q4 24 | $13.7M | — | ||
| Q3 24 | $11.4M | $14.8M | ||
| Q2 24 | $11.0M | $17.5M | ||
| Q1 24 | $12.7M | $17.9M |
负债/权益比AXILVRME
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | 0.05× | ||
| Q2 24 | 0.02× | 0.05× | ||
| Q1 24 | — | 0.06× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $934.8K | $243.0K |
| 自由现金流经营现金流 - 资本支出 | $906.4K | — |
| 自由现金流率自由现金流/营收 | 11.1% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | 1.33× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AXILVRME
| Q4 25 | $934.8K | — | ||
| Q3 25 | $-739.2K | $243.0K | ||
| Q2 25 | $194.4K | $710.0K | ||
| Q1 25 | $-169.9K | $-404.0K | ||
| Q4 24 | $1.0M | — | ||
| Q3 24 | $897.3K | $-10.0K | ||
| Q2 24 | $-336.6K | $372.0K | ||
| Q1 24 | $-912.8K | $-60.0K |
自由现金流AXILVRME
| Q4 25 | $906.4K | — | ||
| Q3 25 | $-747.6K | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $-258.2K | — | ||
| Q4 24 | $941.1K | — | ||
| Q3 24 | — | $-12.0K | ||
| Q2 24 | $-394.9K | $369.0K | ||
| Q1 24 | $-922.1K | $-62.0K |
自由现金流率AXILVRME
| Q4 25 | 11.1% | — | ||
| Q3 25 | -10.9% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -3.7% | — | ||
| Q4 24 | 12.2% | — | ||
| Q3 24 | — | -0.2% | ||
| Q2 24 | -6.1% | 6.9% | ||
| Q1 24 | -14.3% | -1.1% |
资本支出强度AXILVRME
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | 0.9% | 0.1% | ||
| Q1 24 | 0.1% | 0.0% |
现金转化率AXILVRME
| Q4 25 | 1.33× | — | ||
| Q3 25 | -2.21× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.29× | — | ||
| Q4 24 | 1.59× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.80× | — | ||
| Q1 24 | -1.17× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
VRME
| Proactive Services | $4.2M | 83% |
| Other | $869.0K | 17% |
