vs
Axil Brands, Inc.（AXIL）与逸仙控股（YSG）财务数据对比。点击上方公司名可切换其他公司
逸仙控股的季度营收约是Axil Brands, Inc.的20.2倍（$164.2M vs $8.1M）。Axil Brands, Inc.净利率更高（8.7% vs -0.5%，领先9.1%）。过去两年逸仙控股的营收复合增速更高（24.5% vs 12.1%）
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
逸仙控股是中国领先的美妆个护集团，旗下拥有完美日记、小奥汀、完子心选等知名品牌，主营彩妆、护肤、香氛类产品，核心面向Z世代年轻消费群体，市场覆盖中国内地及东南亚等区域。
AXIL vs YSG — 直观对比
营收规模更大
YSG
是对方的20.2倍
$8.1M
净利率更高
AXIL
高出9.1%
-0.5%
两年增速更快
YSG
近两年复合增速
12.1%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $8.1M | $164.2M |
| 净利润 | $704.9K | $-776.5K |
| 毛利率 | 68.1% | 77.8% |
| 营业利润率 | 11.1% | -34.0% |
| 净利率 | 8.7% | -0.5% |
| 营收同比 | 5.2% | — |
| 净利润同比 | 11.2% | — |
| 每股收益（稀释后） | $0.09 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXILYSG
| Q4 25 | $8.1M | $164.2M | ||
| Q3 25 | $6.9M | $95.1M | ||
| Q2 25 | $5.8M | $110.9M | ||
| Q1 25 | $6.9M | $106.6M | ||
| Q4 24 | $7.7M | $147.0M | ||
| Q3 24 | $5.9M | $102.3M | ||
| Q2 24 | $6.5M | $118.1M | ||
| Q1 24 | $6.5M | $106.0M |
净利润AXILYSG
| Q4 25 | $704.9K | $-776.5K | ||
| Q3 25 | $334.3K | $-17.0M | ||
| Q2 25 | $-245.6K | $-11.9M | ||
| Q1 25 | $576.7K | $-17.2M | ||
| Q4 24 | $633.7K | $-67.7M | ||
| Q3 24 | $-109.8K | $-28.2M | ||
| Q2 24 | $49.5K | $-14.9M | ||
| Q1 24 | $781.1K | $7.0M |
毛利率AXILYSG
| Q4 25 | 68.1% | 77.8% | ||
| Q3 25 | 67.6% | 75.9% | ||
| Q2 25 | 70.0% | 76.7% | ||
| Q1 25 | 71.7% | 77.7% | ||
| Q4 24 | 71.1% | 73.7% | ||
| Q3 24 | 71.0% | 71.4% | ||
| Q2 24 | 71.5% | 74.7% | ||
| Q1 24 | 71.5% | 74.3% |
营业利润率AXILYSG
| Q4 25 | 11.1% | -34.0% | ||
| Q3 25 | 6.0% | -20.9% | ||
| Q2 25 | 0.8% | -17.0% | ||
| Q1 25 | 8.4% | -20.4% | ||
| Q4 24 | 8.7% | -50.3% | ||
| Q3 24 | -2.4% | -32.2% | ||
| Q2 24 | 2.6% | -15.7% | ||
| Q1 24 | -1.6% | -0.9% |
净利率AXILYSG
| Q4 25 | 8.7% | -0.5% | ||
| Q3 25 | 4.9% | -17.9% | ||
| Q2 25 | -4.3% | -10.8% | ||
| Q1 25 | 8.3% | -16.1% | ||
| Q4 24 | 8.2% | -46.1% | ||
| Q3 24 | -1.9% | -27.6% | ||
| Q2 24 | 0.8% | -12.6% | ||
| Q1 24 | 12.1% | 6.6% |
每股收益（稀释后）AXILYSG
| Q4 25 | $0.09 | — | ||
| Q3 25 | $0.04 | — | ||
| Q2 25 | $-0.03 | — | ||
| Q1 25 | $0.07 | — | ||
| Q4 24 | $0.08 | — | ||
| Q3 24 | $-0.02 | — | ||
| Q2 24 | $0.11 | — | ||
| Q1 24 | $0.04 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | $109.4M |
| 总债务越低越好 | $138.3K | — |
| 股东权益账面价值 | $11.1M | $428.9M |
| 总资产 | $16.2M | $550.1M |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势，按日历期对齐
现金及短期投资AXILYSG
| Q4 25 | $5.0M | $109.4M | ||
| Q3 25 | $4.1M | $97.0M | ||
| Q2 25 | $4.8M | $133.1M | ||
| Q1 25 | $4.7M | $92.3M | ||
| Q4 24 | $5.2M | $112.0M | ||
| Q3 24 | $4.1M | $71.7M | ||
| Q2 24 | $3.3M | $109.6M | ||
| Q1 24 | $4.9M | $179.9M |
总债务AXILYSG
| Q4 25 | $138.3K | — | ||
| Q3 25 | $139.2K | — | ||
| Q2 25 | $140.2K | — | ||
| Q1 25 | $141.0K | — | ||
| Q4 24 | $143.3K | — | ||
| Q3 24 | $144.3K | — | ||
| Q2 24 | $146.6K | — | ||
| Q1 24 | — | — |
股东权益AXILYSG
| Q4 25 | $11.1M | $428.9M | ||
| Q3 25 | $10.2M | $423.1M | ||
| Q2 25 | $9.7M | $431.5M | ||
| Q1 25 | $9.7M | $422.2M | ||
| Q4 24 | $8.8M | $418.1M | ||
| Q3 24 | $7.9M | $516.0M | ||
| Q2 24 | $7.7M | $519.4M | ||
| Q1 24 | $8.8M | $551.6M |
总资产AXILYSG
| Q4 25 | $16.2M | $550.1M | ||
| Q3 25 | $15.4M | $564.8M | ||
| Q2 25 | $12.9M | $564.4M | ||
| Q1 25 | $13.0M | $534.3M | ||
| Q4 24 | $13.7M | $544.0M | ||
| Q3 24 | $11.4M | $635.6M | ||
| Q2 24 | $11.0M | $635.8M | ||
| Q1 24 | $12.7M | $662.1M |
负债/权益比AXILYSG
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $934.8K | — |
| 自由现金流经营现金流 - 资本支出 | $906.4K | — |
| 自由现金流率自由现金流/营收 | 11.1% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | 1.33× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AXILYSG
| Q4 25 | $934.8K | — | ||
| Q3 25 | $-739.2K | — | ||
| Q2 25 | $194.4K | — | ||
| Q1 25 | $-169.9K | — | ||
| Q4 24 | $1.0M | — | ||
| Q3 24 | $897.3K | — | ||
| Q2 24 | $-336.6K | — | ||
| Q1 24 | $-912.8K | — |
自由现金流AXILYSG
| Q4 25 | $906.4K | — | ||
| Q3 25 | $-747.6K | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $-258.2K | — | ||
| Q4 24 | $941.1K | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $-394.9K | — | ||
| Q1 24 | $-922.1K | — |
自由现金流率AXILYSG
| Q4 25 | 11.1% | — | ||
| Q3 25 | -10.9% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -3.7% | — | ||
| Q4 24 | 12.2% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.1% | — | ||
| Q1 24 | -14.3% | — |
资本支出强度AXILYSG
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | 0.1% | — |
现金转化率AXILYSG
| Q4 25 | 1.33× | — | ||
| Q3 25 | -2.21× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.29× | — | ||
| Q4 24 | 1.59× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.80× | — | ||
| Q1 24 | -1.17× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
