vs
AMERICAN AXLE & MANUFACTURING HOLDINGS INC（AXL）与F&G Annuities & Life, Inc.（FG）财务数据对比。点击上方公司名可切换其他公司
F&G Annuities & Life, Inc.的季度营收约是AMERICAN AXLE & MANUFACTURING HOLDINGS INC的1.3倍（$1.8B vs $1.4B），F&G Annuities & Life, Inc.净利率更高（7.3% vs -5.4%，领先12.7%），F&G Annuities & Life, Inc.同比增速更快（13.2% vs 0.2%），过去两年F&G Annuities & Life, Inc.的营收复合增速更高（6.1% vs -7.2%）
美国车桥制造控股有限公司总部位于密歇根州底特律，是一家美国汽车传动轴与动力传动系统零部件及系统制造商，在汽车传动领域拥有成熟的技术与产能，为全球多家车企供应相关核心配件。
F&G年金人寿保险公司是一家总部位于美国爱荷华州得梅因的上市企业，成立于1959年，核心业务涵盖年金产品、人寿保险及养老金收购服务，长期为客户提供多元化的风险保障与养老财务解决方案。
AXL vs FG — 直观对比
营收规模更大
FG
是对方的1.3倍
$1.4B
营收增速更快
FG
高出13.0%
0.2%
净利率更高
FG
高出12.7%
-5.4%
两年增速更快
FG
近两年复合增速
-7.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $1.8B |
| 净利润 | $-75.3M | $128.0M |
| 毛利率 | 10.2% | — |
| 营业利润率 | -2.4% | — |
| 净利率 | -5.4% | 7.3% |
| 营收同比 | 0.2% | 13.2% |
| 净利润同比 | -449.6% | -60.9% |
| 每股收益（稀释后） | $-0.62 | $0.97 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXLFG
| Q4 25 | $1.4B | $1.8B | ||
| Q3 25 | $1.5B | $1.7B | ||
| Q2 25 | $1.5B | $1.4B | ||
| Q1 25 | $1.4B | $908.0M | ||
| Q4 24 | $1.4B | $1.6B | ||
| Q3 24 | $1.5B | $1.4B | ||
| Q2 24 | $1.6B | $1.2B | ||
| Q1 24 | $1.6B | $1.6B |
净利润AXLFG
| Q4 25 | $-75.3M | $128.0M | ||
| Q3 25 | $9.2M | $118.0M | ||
| Q2 25 | $39.3M | $40.0M | ||
| Q1 25 | $7.1M | $-21.0M | ||
| Q4 24 | $-13.7M | $327.0M | ||
| Q3 24 | $10.0M | $-6.0M | ||
| Q2 24 | $18.2M | $203.0M | ||
| Q1 24 | $20.5M | $115.0M |
毛利率AXLFG
| Q4 25 | 10.2% | — | ||
| Q3 25 | 12.6% | — | ||
| Q2 25 | 13.1% | — | ||
| Q1 25 | 12.3% | — | ||
| Q4 24 | 11.2% | — | ||
| Q3 24 | 11.4% | — | ||
| Q2 24 | 13.3% | — | ||
| Q1 24 | 12.4% | — |
营业利润率AXLFG
| Q4 25 | -2.4% | — | ||
| Q3 25 | 3.2% | — | ||
| Q2 25 | 3.6% | — | ||
| Q1 25 | 3.0% | — | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 2.8% | — | ||
| Q2 24 | 5.3% | — | ||
| Q1 24 | 4.8% | — |
净利率AXLFG
| Q4 25 | -5.4% | 7.3% | ||
| Q3 25 | 0.6% | 7.0% | ||
| Q2 25 | 2.6% | 2.9% | ||
| Q1 25 | 0.5% | -2.3% | ||
| Q4 24 | -1.0% | 21.0% | ||
| Q3 24 | 0.7% | -0.4% | ||
| Q2 24 | 1.1% | 17.3% | ||
| Q1 24 | 1.3% | 7.3% |
每股收益（稀释后）AXLFG
| Q4 25 | $-0.62 | $0.97 | ||
| Q3 25 | $0.07 | $0.85 | ||
| Q2 25 | $0.32 | $0.26 | ||
| Q1 25 | $0.06 | $-0.20 | ||
| Q4 24 | $-0.11 | $2.53 | ||
| Q3 24 | $0.08 | $-0.08 | ||
| Q2 24 | $0.15 | $1.55 | ||
| Q1 24 | $0.17 | $0.88 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $708.9M | $1.5B |
| 总债务越低越好 | $4.0B | $2.2B |
| 股东权益账面价值 | $640.0M | $4.8B |
| 总资产 | $6.7B | $98.4B |
| 负债/权益比越低杠杆越低 | 6.31× | 0.47× |
8季度趋势，按日历期对齐
现金及短期投资AXLFG
| Q4 25 | $708.9M | $1.5B | ||
| Q3 25 | $714.1M | $2.2B | ||
| Q2 25 | $586.5M | $1.9B | ||
| Q1 25 | $549.2M | $3.3B | ||
| Q4 24 | $552.9M | $2.3B | ||
| Q3 24 | $542.5M | $3.5B | ||
| Q2 24 | $519.9M | $3.5B | ||
| Q1 24 | $469.8M | $2.4B |
总债务AXLFG
| Q4 25 | $4.0B | $2.2B | ||
| Q3 25 | $2.6B | $2.2B | ||
| Q2 25 | $2.6B | $2.2B | ||
| Q1 25 | $2.6B | $2.2B | ||
| Q4 24 | $2.6B | $2.2B | ||
| Q3 24 | $2.6B | $2.0B | ||
| Q2 24 | $2.7B | $2.0B | ||
| Q1 24 | $2.7B | $1.7B |
股东权益AXLFG
| Q4 25 | $640.0M | $4.8B | ||
| Q3 25 | $718.4M | $4.8B | ||
| Q2 25 | $673.0M | $4.4B | ||
| Q1 25 | $596.3M | $4.4B | ||
| Q4 24 | $562.8M | $4.0B | ||
| Q3 24 | $616.3M | $4.3B | ||
| Q2 24 | $609.6M | $3.7B | ||
| Q1 24 | $621.4M | $3.5B |
总资产AXLFG
| Q4 25 | $6.7B | $98.4B | ||
| Q3 25 | $5.3B | $96.1B | ||
| Q2 25 | $5.3B | $91.8B | ||
| Q1 25 | $5.1B | $88.0B | ||
| Q4 24 | $5.1B | $85.0B | ||
| Q3 24 | $5.3B | $84.1B | ||
| Q2 24 | $5.3B | $78.5B | ||
| Q1 24 | $5.4B | $74.4B |
负债/权益比AXLFG
| Q4 25 | 6.31× | 0.47× | ||
| Q3 25 | 3.61× | 0.46× | ||
| Q2 25 | 3.86× | 0.50× | ||
| Q1 25 | 4.38× | 0.51× | ||
| Q4 24 | 4.58× | 0.55× | ||
| Q3 24 | 4.28× | 0.47× | ||
| Q2 24 | 4.42× | 0.56× | ||
| Q1 24 | 4.40× | 0.49× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $120.5M | $1.2B |
| 自由现金流经营现金流 - 资本支出 | $54.7M | — |
| 自由现金流率自由现金流/营收 | 4.0% | — |
| 资本支出强度资本支出/营收 | 4.8% | — |
| 现金转化率经营现金流/净利润 | — | 9.13× |
| 过去12个月自由现金流最近4个季度 | $155.1M | — |
8季度趋势，按日历期对齐
经营现金流AXLFG
| Q4 25 | $120.5M | $1.2B | ||
| Q3 25 | $143.3M | $937.0M | ||
| Q2 25 | $91.9M | $1.6B | ||
| Q1 25 | $55.9M | $956.0M | ||
| Q4 24 | $151.2M | $1.3B | ||
| Q3 24 | $143.6M | $2.1B | ||
| Q2 24 | $142.8M | $1.1B | ||
| Q1 24 | $17.8M | $1.5B |
自由现金流AXLFG
| Q4 25 | $54.7M | — | ||
| Q3 25 | $79.2M | — | ||
| Q2 25 | $34.6M | — | ||
| Q1 25 | $-13.4M | — | ||
| Q4 24 | $73.2M | — | ||
| Q3 24 | $70.4M | — | ||
| Q2 24 | $94.0M | — | ||
| Q1 24 | $-30.2M | — |
自由现金流率AXLFG
| Q4 25 | 4.0% | — | ||
| Q3 25 | 5.3% | — | ||
| Q2 25 | 2.3% | — | ||
| Q1 25 | -0.9% | — | ||
| Q4 24 | 5.3% | — | ||
| Q3 24 | 4.7% | — | ||
| Q2 24 | 5.8% | — | ||
| Q1 24 | -1.9% | — |
资本支出强度AXLFG
| Q4 25 | 4.8% | — | ||
| Q3 25 | 4.3% | — | ||
| Q2 25 | 3.7% | — | ||
| Q1 25 | 4.9% | — | ||
| Q4 24 | 5.6% | — | ||
| Q3 24 | 4.9% | — | ||
| Q2 24 | 3.0% | — | ||
| Q1 24 | 3.0% | — |
现金转化率AXLFG
| Q4 25 | — | 9.13× | ||
| Q3 25 | 15.58× | 7.94× | ||
| Q2 25 | 2.34× | 40.50× | ||
| Q1 25 | 7.87× | — | ||
| Q4 24 | — | 4.04× | ||
| Q3 24 | 14.36× | — | ||
| Q2 24 | 7.85× | 5.20× | ||
| Q1 24 | 0.87× | 13.34× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXL
| Driveline | $748.4M | 54% |
| Other | $345.7M | 25% |
| Metal Forming | $289.8M | 21% |
FG
暂无分部数据
