vs
AMERICAN AXLE & MANUFACTURING HOLDINGS INC(AXL)与RUSH ENTERPRISES INC \TX\(RUSHA)财务数据对比。点击上方公司名可切换其他公司
RUSH ENTERPRISES INC \TX\的季度营收约是AMERICAN AXLE & MANUFACTURING HOLDINGS INC的1.2倍($1.7B vs $1.4B),RUSH ENTERPRISES INC \TX\净利率更高(3.7% vs -5.4%,领先9.1%),AMERICAN AXLE & MANUFACTURING HOLDINGS INC同比增速更快(0.2% vs -9.0%),RUSH ENTERPRISES INC \TX\自由现金流更多($411.6M vs $54.7M),过去两年RUSH ENTERPRISES INC \TX\的营收复合增速更高(-6.8% vs -7.2%)
美国车桥制造控股有限公司总部位于密歇根州底特律,是一家美国汽车传动轴与动力传动系统零部件及系统制造商,在汽车传动领域拥有成熟的技术与产能,为全球多家车企供应相关核心配件。
Rush Enterprises是总部位于美国得克萨斯州新布朗费尔斯的商用车经销商,核心业务是通过旗下Rush Truck Centers销售全新及二手卡车。2019年该公司在全美20个州运营超200家卡车中心,在加拿大设有14个网点,2020年入选财富500强榜单。
AXL vs RUSHA — 直观对比
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.4B | $1.7B |
| 净利润 | $-75.3M | $61.7M |
| 毛利率 | 10.2% | 20.4% |
| 营业利润率 | -2.4% | 4.9% |
| 净利率 | -5.4% | 3.7% |
| 营收同比 | 0.2% | -9.0% |
| 净利润同比 | -449.6% | 1.8% |
| 每股收益(稀释后) | $-0.62 | $0.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q1 26 | — | $1.7B | ||
| Q4 25 | $1.4B | $1.7B | ||
| Q3 25 | $1.5B | $1.8B | ||
| Q2 25 | $1.5B | $1.8B | ||
| Q1 25 | $1.4B | $1.8B | ||
| Q4 24 | $1.4B | $1.9B | ||
| Q3 24 | $1.5B | $1.8B | ||
| Q2 24 | $1.6B | $1.9B |
| Q1 26 | — | $61.7M | ||
| Q4 25 | $-75.3M | $64.3M | ||
| Q3 25 | $9.2M | $66.7M | ||
| Q2 25 | $39.3M | $72.4M | ||
| Q1 25 | $7.1M | $60.3M | ||
| Q4 24 | $-13.7M | $74.8M | ||
| Q3 24 | $10.0M | $79.1M | ||
| Q2 24 | $18.2M | $78.7M |
| Q1 26 | — | 20.4% | ||
| Q4 25 | 10.2% | 20.8% | ||
| Q3 25 | 12.6% | 21.0% | ||
| Q2 25 | 13.1% | 20.7% | ||
| Q1 25 | 12.3% | 20.3% | ||
| Q4 24 | 11.2% | 19.3% | ||
| Q3 24 | 11.4% | 21.0% | ||
| Q2 24 | 13.3% | 20.2% |
| Q1 26 | — | 4.9% | ||
| Q4 25 | -2.4% | 5.5% | ||
| Q3 25 | 3.2% | 5.6% | ||
| Q2 25 | 3.6% | 6.0% | ||
| Q1 25 | 3.0% | 5.2% | ||
| Q4 24 | 2.6% | 5.8% | ||
| Q3 24 | 2.8% | 6.7% | ||
| Q2 24 | 5.3% | 6.4% |
| Q1 26 | — | 3.7% | ||
| Q4 25 | -5.4% | 3.8% | ||
| Q3 25 | 0.6% | 3.7% | ||
| Q2 25 | 2.6% | 3.9% | ||
| Q1 25 | 0.5% | 3.4% | ||
| Q4 24 | -1.0% | 3.9% | ||
| Q3 24 | 0.7% | 4.4% | ||
| Q2 24 | 1.1% | 4.1% |
| Q1 26 | — | $0.77 | ||
| Q4 25 | $-0.62 | $0.81 | ||
| Q3 25 | $0.07 | $0.83 | ||
| Q2 25 | $0.32 | $0.90 | ||
| Q1 25 | $0.06 | $0.73 | ||
| Q4 24 | $-0.11 | $-95.13 | ||
| Q3 24 | $0.08 | $0.97 | ||
| Q2 24 | $0.15 | $97.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $708.9M | — |
| 总债务越低越好 | $4.0B | $277.8M |
| 股东权益账面价值 | $640.0M | $2.3B |
| 总资产 | $6.7B | $4.5B |
| 负债/权益比越低杠杆越低 | 6.31× | 0.12× |
8季度趋势,按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $708.9M | $212.6M | ||
| Q3 25 | $714.1M | $242.0M | ||
| Q2 25 | $586.5M | $211.1M | ||
| Q1 25 | $549.2M | $228.7M | ||
| Q4 24 | $552.9M | $228.1M | ||
| Q3 24 | $542.5M | $185.1M | ||
| Q2 24 | $519.9M | $167.3M |
| Q1 26 | — | $277.8M | ||
| Q4 25 | $4.0B | $274.8M | ||
| Q3 25 | $2.6B | — | ||
| Q2 25 | $2.6B | — | ||
| Q1 25 | $2.6B | — | ||
| Q4 24 | $2.6B | $408.4M | ||
| Q3 24 | $2.6B | — | ||
| Q2 24 | $2.7B | — |
| Q1 26 | — | $2.3B | ||
| Q4 25 | $640.0M | $2.2B | ||
| Q3 25 | $718.4M | $2.2B | ||
| Q2 25 | $673.0M | $2.2B | ||
| Q1 25 | $596.3M | $2.2B | ||
| Q4 24 | $562.8M | $2.1B | ||
| Q3 24 | $616.3M | $2.1B | ||
| Q2 24 | $609.6M | $2.0B |
| Q1 26 | — | $4.5B | ||
| Q4 25 | $6.7B | $4.4B | ||
| Q3 25 | $5.3B | $4.6B | ||
| Q2 25 | $5.3B | $4.7B | ||
| Q1 25 | $5.1B | $4.7B | ||
| Q4 24 | $5.1B | $4.6B | ||
| Q3 24 | $5.3B | $4.6B | ||
| Q2 24 | $5.3B | $4.5B |
| Q1 26 | — | 0.12× | ||
| Q4 25 | 6.31× | 0.12× | ||
| Q3 25 | 3.61× | — | ||
| Q2 25 | 3.86× | — | ||
| Q1 25 | 4.38× | — | ||
| Q4 24 | 4.58× | 0.19× | ||
| Q3 24 | 4.28× | — | ||
| Q2 24 | 4.42× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $120.5M | — |
| 自由现金流经营现金流 - 资本支出 | $54.7M | $411.6M |
| 自由现金流率自由现金流/营收 | 4.0% | 24.4% |
| 资本支出强度资本支出/营收 | 4.8% | 2.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $155.1M | $828.4M |
8季度趋势,按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $120.5M | $112.9M | ||
| Q3 25 | $143.3M | $367.8M | ||
| Q2 25 | $91.9M | $227.6M | ||
| Q1 25 | $55.9M | $153.5M | ||
| Q4 24 | $151.2M | $392.3M | ||
| Q3 24 | $143.6M | $111.7M | ||
| Q2 24 | $142.8M | $270.6M |
| Q1 26 | — | $411.6M | ||
| Q4 25 | $54.7M | $31.9M | ||
| Q3 25 | $79.2M | $271.2M | ||
| Q2 25 | $34.6M | $113.8M | ||
| Q1 25 | $-13.4M | $45.1M | ||
| Q4 24 | $73.2M | $263.5M | ||
| Q3 24 | $70.4M | $-20.0M | ||
| Q2 24 | $94.0M | $177.2M |
| Q1 26 | — | 24.4% | ||
| Q4 25 | 4.0% | 1.9% | ||
| Q3 25 | 5.3% | 15.2% | ||
| Q2 25 | 2.3% | 6.2% | ||
| Q1 25 | -0.9% | 2.6% | ||
| Q4 24 | 5.3% | 13.7% | ||
| Q3 24 | 4.7% | -1.1% | ||
| Q2 24 | 5.8% | 9.1% |
| Q1 26 | — | 2.0% | ||
| Q4 25 | 4.8% | 4.8% | ||
| Q3 25 | 4.3% | 5.4% | ||
| Q2 25 | 3.7% | 6.2% | ||
| Q1 25 | 4.9% | 6.2% | ||
| Q4 24 | 5.6% | 6.7% | ||
| Q3 24 | 4.9% | 7.3% | ||
| Q2 24 | 3.0% | 4.8% |
| Q1 26 | — | — | ||
| Q4 25 | — | 1.75× | ||
| Q3 25 | 15.58× | 5.51× | ||
| Q2 25 | 2.34× | 3.14× | ||
| Q1 25 | 7.87× | 2.55× | ||
| Q4 24 | — | 5.25× | ||
| Q3 24 | 14.36× | 1.41× | ||
| Q2 24 | 7.85× | 3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXL
| Driveline | $748.4M | 54% |
| Other | $345.7M | 25% |
| Metal Forming | $289.8M | 21% |
RUSHA
| New and used commercial vehicle sales | $955.1M | 57% |
| Aftermarket products and services sales | $627.2M | 37% |
| Lease and rental sales | $92.3M | 5% |
| Finance and insurance | $5.6M | 0% |