vs
ASBURY AUTOMOTIVE GROUP INC（ABG）与RUSH ENTERPRISES INC \TX\（RUSHA）财务数据对比。点击上方公司名可切换其他公司
ASBURY AUTOMOTIVE GROUP INC的季度营收约是RUSH ENTERPRISES INC \TX\的2.8倍（$4.7B vs $1.7B）。RUSH ENTERPRISES INC \TX\净利率更高（3.8% vs 1.3%，领先2.5%）。ASBURY AUTOMOTIVE GROUP INC同比增速更快（3.8% vs -12.5%）。过去两年ASBURY AUTOMOTIVE GROUP INC的营收复合增速更高（5.5% vs -3.0%）
阿斯伯里汽车集团是一家总部位于亚特兰大地区的美国企业，1995年成立，业务覆盖美国多地的汽车经销领域，在2025年《财富》世界500强榜单中位列第242位，是美国汽车经销行业颇具规模的代表性企业。
Rush Enterprises是总部位于美国得克萨斯州新布朗费尔斯的商用车经销商，核心业务是通过旗下Rush Truck Centers销售全新及二手卡车。2019年该公司在全美20个州运营超200家卡车中心，在加拿大设有14个网点，2020年入选财富500强榜单。
ABG vs RUSHA — 直观对比
营收规模更大
ABG
是对方的2.8倍
$1.7B
营收增速更快
ABG
高出16.3%
-12.5%
净利率更高
RUSHA
高出2.5%
1.3%
两年增速更快
ABG
近两年复合增速
-3.0%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $4.7B | $1.7B |
| 净利润 | $60.0M | $64.3M |
| 毛利率 | 17.0% | 20.8% |
| 营业利润率 | 2.7% | 5.5% |
| 净利率 | 1.3% | 3.8% |
| 营收同比 | 3.8% | -12.5% |
| 净利润同比 | -53.4% | -13.9% |
| 每股收益（稀释后） | $3.14 | $0.81 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ABGRUSHA
| Q4 25 | $4.7B | $1.7B | ||
| Q3 25 | $4.8B | $1.8B | ||
| Q2 25 | $4.4B | $1.8B | ||
| Q1 25 | $4.1B | $1.8B | ||
| Q4 24 | $4.5B | $1.9B | ||
| Q3 24 | $4.2B | $1.8B | ||
| Q2 24 | $4.2B | $1.9B | ||
| Q1 24 | $4.2B | $1.8B |
净利润ABGRUSHA
| Q4 25 | $60.0M | $64.3M | ||
| Q3 25 | $147.1M | $66.7M | ||
| Q2 25 | $152.8M | $72.4M | ||
| Q1 25 | $132.1M | $60.3M | ||
| Q4 24 | $128.8M | $74.8M | ||
| Q3 24 | $126.3M | $79.1M | ||
| Q2 24 | $28.1M | $78.7M | ||
| Q1 24 | $147.1M | $71.6M |
毛利率ABGRUSHA
| Q4 25 | 17.0% | 20.8% | ||
| Q3 25 | 16.7% | 21.0% | ||
| Q2 25 | 17.2% | 20.7% | ||
| Q1 25 | 17.5% | 20.3% | ||
| Q4 24 | 16.6% | 19.3% | ||
| Q3 24 | 16.9% | 21.0% | ||
| Q2 24 | 17.2% | 20.2% | ||
| Q1 24 | 17.9% | 21.9% |
营业利润率ABGRUSHA
| Q4 25 | 2.7% | 5.5% | ||
| Q3 25 | 5.1% | 5.6% | ||
| Q2 25 | 5.9% | 6.0% | ||
| Q1 25 | 5.6% | 5.2% | ||
| Q4 24 | 5.3% | 5.8% | ||
| Q3 24 | 5.5% | 6.7% | ||
| Q2 24 | 2.4% | 6.4% | ||
| Q1 24 | 6.3% | 6.2% |
净利率ABGRUSHA
| Q4 25 | 1.3% | 3.8% | ||
| Q3 25 | 3.1% | 3.7% | ||
| Q2 25 | 3.5% | 3.9% | ||
| Q1 25 | 3.2% | 3.4% | ||
| Q4 24 | 2.9% | 3.9% | ||
| Q3 24 | 3.0% | 4.4% | ||
| Q2 24 | 0.7% | 4.1% | ||
| Q1 24 | 3.5% | 4.0% |
每股收益（稀释后）ABGRUSHA
| Q4 25 | $3.14 | $0.81 | ||
| Q3 25 | $7.52 | $0.83 | ||
| Q2 25 | $7.76 | $0.90 | ||
| Q1 25 | $6.71 | $0.73 | ||
| Q4 24 | $6.53 | $-95.13 | ||
| Q3 24 | $6.37 | $0.97 | ||
| Q2 24 | $1.39 | $97.00 | ||
| Q1 24 | $7.21 | $0.88 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $500.0K | $212.6M |
| 总债务越低越好 | $3.1B | $274.8M |
| 股东权益账面价值 | $3.9B | $2.2B |
| 总资产 | $11.6B | $4.4B |
| 负债/权益比越低杠杆越低 | 0.79× | 0.12× |
8季度趋势，按日历期对齐
现金及短期投资ABGRUSHA
| Q4 25 | $500.0K | $212.6M | ||
| Q3 25 | $900.0K | $242.0M | ||
| Q2 25 | $2.8M | $211.1M | ||
| Q1 25 | $6.6M | $228.7M | ||
| Q4 24 | $14.4M | $228.1M | ||
| Q3 24 | $9.0M | $185.1M | ||
| Q2 24 | $10.5M | $167.3M | ||
| Q1 24 | $6.9M | $155.9M |
总债务ABGRUSHA
| Q4 25 | $3.1B | $274.8M | ||
| Q3 25 | $3.5B | — | ||
| Q2 25 | $3.0B | — | ||
| Q1 25 | $3.0B | — | ||
| Q4 24 | $3.0B | $408.4M | ||
| Q3 24 | $3.3B | — | ||
| Q2 24 | $3.5B | — | ||
| Q1 24 | $3.1B | — |
股东权益ABGRUSHA
| Q4 25 | $3.9B | $2.2B | ||
| Q3 25 | $3.9B | $2.2B | ||
| Q2 25 | $3.8B | $2.2B | ||
| Q1 25 | $3.6B | $2.2B | ||
| Q4 24 | $3.5B | $2.1B | ||
| Q3 24 | $3.4B | $2.1B | ||
| Q2 24 | $3.3B | $2.0B | ||
| Q1 24 | $3.3B | $1.9B |
总资产ABGRUSHA
| Q4 25 | $11.6B | $4.4B | ||
| Q3 25 | $11.8B | $4.6B | ||
| Q2 25 | $10.1B | $4.7B | ||
| Q1 25 | $10.2B | $4.7B | ||
| Q4 24 | $10.3B | $4.6B | ||
| Q3 24 | $10.2B | $4.6B | ||
| Q2 24 | $10.3B | $4.5B | ||
| Q1 24 | $10.1B | $4.6B |
负债/权益比ABGRUSHA
| Q4 25 | 0.79× | 0.12× | ||
| Q3 25 | 0.90× | — | ||
| Q2 25 | 0.78× | — | ||
| Q1 25 | 0.83× | — | ||
| Q4 24 | 0.86× | 0.19× | ||
| Q3 24 | 0.98× | — | ||
| Q2 24 | 1.05× | — | ||
| Q1 24 | 0.93× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $151.9M | $112.9M |
| 自由现金流经营现金流 - 资本支出 | — | $31.9M |
| 自由现金流率自由现金流/营收 | — | 1.9% |
| 资本支出强度资本支出/营收 | — | 4.8% |
| 现金转化率经营现金流/净利润 | 2.53× | 1.75× |
| 过去12个月自由现金流最近4个季度 | — | $462.0M |
8季度趋势，按日历期对齐
经营现金流ABGRUSHA
| Q4 25 | $151.9M | $112.9M | ||
| Q3 25 | $306.9M | $367.8M | ||
| Q2 25 | $91.4M | $227.6M | ||
| Q1 25 | $225.0M | $153.5M | ||
| Q4 24 | $244.2M | $392.3M | ||
| Q3 24 | $404.3M | $111.7M | ||
| Q2 24 | $-154.4M | $270.6M | ||
| Q1 24 | $177.1M | $-155.1M |
自由现金流ABGRUSHA
| Q4 25 | — | $31.9M | ||
| Q3 25 | — | $271.2M | ||
| Q2 25 | — | $113.8M | ||
| Q1 25 | — | $45.1M | ||
| Q4 24 | — | $263.5M | ||
| Q3 24 | — | $-20.0M | ||
| Q2 24 | — | $177.2M | ||
| Q1 24 | — | $-234.2M |
自由现金流率ABGRUSHA
| Q4 25 | — | 1.9% | ||
| Q3 25 | — | 15.2% | ||
| Q2 25 | — | 6.2% | ||
| Q1 25 | — | 2.6% | ||
| Q4 24 | — | 13.7% | ||
| Q3 24 | — | -1.1% | ||
| Q2 24 | — | 9.1% | ||
| Q1 24 | — | -13.1% |
资本支出强度ABGRUSHA
| Q4 25 | — | 4.8% | ||
| Q3 25 | — | 5.4% | ||
| Q2 25 | — | 6.2% | ||
| Q1 25 | — | 6.2% | ||
| Q4 24 | — | 6.7% | ||
| Q3 24 | — | 7.3% | ||
| Q2 24 | — | 4.8% | ||
| Q1 24 | — | 4.4% |
现金转化率ABGRUSHA
| Q4 25 | 2.53× | 1.75× | ||
| Q3 25 | 2.09× | 5.51× | ||
| Q2 25 | 0.60× | 3.14× | ||
| Q1 25 | 1.70× | 2.55× | ||
| Q4 24 | 1.90× | 5.25× | ||
| Q3 24 | 3.20× | 1.41× | ||
| Q2 24 | -5.49× | 3.44× | ||
| Q1 24 | 1.20× | -2.17× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABG
| Dealerships | $4.6B | 98% |
| TCA | $81.4M | 2% |
| New Vehicles | $33.5M | 1% |
RUSHA
| New And Used Commercial Vehicle | $1.0B | 62% |
| Parts | $364.2M | 22% |
| Commercial Vehicle Repair Service | $261.0M | 16% |
| Insurance | $2.5M | 0% |
| Financial Service | $2.3M | 0% |
