vs
AMERICAN AXLE & MANUFACTURING HOLDINGS INC（AXL）与Sprouts Farmers Market, Inc.（SFM）财务数据对比。点击上方公司名可切换其他公司
Sprouts Farmers Market, Inc.的季度营收约是AMERICAN AXLE & MANUFACTURING HOLDINGS INC的1.6倍（$2.1B vs $1.4B），Sprouts Farmers Market, Inc.净利率更高（4.2% vs -5.4%，领先9.6%），AMERICAN AXLE & MANUFACTURING HOLDINGS INC同比增速更快（0.2% vs -72.2%），过去两年Sprouts Farmers Market, Inc.的营收复合增速更高（6.5% vs -7.2%）
美国车桥制造控股有限公司总部位于密歇根州底特律，是一家美国汽车传动轴与动力传动系统零部件及系统制造商，在汽车传动领域拥有成熟的技术与产能，为全球多家车企供应相关核心配件。
Sprouts Farmers Market是总部位于美国亚利桑那州凤凰城的连锁超市品牌，主营天然有机食品，涵盖新鲜果蔬、散装食品、包装杂货、肉禽海鲜、熟食烘焙、乳制品、冷冻食品等品类，同时售有维生素补剂、天然个护及家居用品，目前在全美24个州开设超400家门店，员工约3.5万名。
AXL vs SFM — 直观对比
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $2.1B |
| 净利润 | $-75.3M | $89.8M |
| 毛利率 | 10.2% | 38.0% |
| 营业利润率 | -2.4% | 5.7% |
| 净利率 | -5.4% | 4.2% |
| 营收同比 | 0.2% | -72.2% |
| 净利润同比 | -449.6% | -76.4% |
| 每股收益（稀释后） | $-0.62 | $0.92 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q1 26 | — | $2.1B | ||
| Q4 25 | $1.4B | $2.1B | ||
| Q3 25 | $1.5B | $2.2B | ||
| Q2 25 | $1.5B | $2.2B | ||
| Q1 25 | $1.4B | $2.2B | ||
| Q4 24 | $1.4B | $2.0B | ||
| Q3 24 | $1.5B | $1.9B | ||
| Q2 24 | $1.6B | $1.9B |
| Q1 26 | — | $89.8M | ||
| Q4 25 | $-75.3M | $89.8M | ||
| Q3 25 | $9.2M | $120.1M | ||
| Q2 25 | $39.3M | $133.7M | ||
| Q1 25 | $7.1M | $180.0M | ||
| Q4 24 | $-13.7M | $79.6M | ||
| Q3 24 | $10.0M | $91.6M | ||
| Q2 24 | $18.2M | $95.3M |
| Q1 26 | — | 38.0% | ||
| Q4 25 | 10.2% | 38.0% | ||
| Q3 25 | 12.6% | 38.7% | ||
| Q2 25 | 13.1% | 38.8% | ||
| Q1 25 | 12.3% | 39.6% | ||
| Q4 24 | 11.2% | 38.1% | ||
| Q3 24 | 11.4% | 38.1% | ||
| Q2 24 | 13.3% | 37.9% |
| Q1 26 | — | 5.7% | ||
| Q4 25 | -2.4% | 5.7% | ||
| Q3 25 | 3.2% | 7.2% | ||
| Q2 25 | 3.6% | 8.1% | ||
| Q1 25 | 3.0% | 10.1% | ||
| Q4 24 | 2.6% | 5.3% | ||
| Q3 24 | 2.8% | 6.3% | ||
| Q2 24 | 5.3% | 6.7% |
| Q1 26 | — | 4.2% | ||
| Q4 25 | -5.4% | 4.2% | ||
| Q3 25 | 0.6% | 5.5% | ||
| Q2 25 | 2.6% | 6.0% | ||
| Q1 25 | 0.5% | 8.0% | ||
| Q4 24 | -1.0% | 4.0% | ||
| Q3 24 | 0.7% | 4.7% | ||
| Q2 24 | 1.1% | 5.0% |
| Q1 26 | — | $0.92 | ||
| Q4 25 | $-0.62 | $0.93 | ||
| Q3 25 | $0.07 | $1.22 | ||
| Q2 25 | $0.32 | $1.35 | ||
| Q1 25 | $0.06 | $1.81 | ||
| Q4 24 | $-0.11 | $0.78 | ||
| Q3 24 | $0.08 | $0.91 | ||
| Q2 24 | $0.15 | $0.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $708.9M | $257.3M |
| 总债务越低越好 | $4.0B | — |
| 股东权益账面价值 | $640.0M | $1.4B |
| 总资产 | $6.7B | $4.2B |
| 负债/权益比越低杠杆越低 | 6.31× | — |
8季度趋势，按日历期对齐
| Q1 26 | — | $257.3M | ||
| Q4 25 | $708.9M | $257.3M | ||
| Q3 25 | $714.1M | $322.4M | ||
| Q2 25 | $586.5M | $261.4M | ||
| Q1 25 | $549.2M | $285.7M | ||
| Q4 24 | $552.9M | $265.2M | ||
| Q3 24 | $542.5M | $309.7M | ||
| Q2 24 | $519.9M | $177.3M |
| Q1 26 | — | — | ||
| Q4 25 | $4.0B | — | ||
| Q3 25 | $2.6B | — | ||
| Q2 25 | $2.6B | — | ||
| Q1 25 | $2.6B | — | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $2.6B | — | ||
| Q2 24 | $2.7B | — |
| Q1 26 | — | $1.4B | ||
| Q4 25 | $640.0M | $1.4B | ||
| Q3 25 | $718.4M | $1.4B | ||
| Q2 25 | $673.0M | $1.4B | ||
| Q1 25 | $596.3M | $1.3B | ||
| Q4 24 | $562.8M | $1.3B | ||
| Q3 24 | $616.3M | $1.3B | ||
| Q2 24 | $609.6M | $1.3B |
| Q1 26 | — | $4.2B | ||
| Q4 25 | $6.7B | $4.2B | ||
| Q3 25 | $5.3B | $4.0B | ||
| Q2 25 | $5.3B | $3.8B | ||
| Q1 25 | $5.1B | $3.7B | ||
| Q4 24 | $5.1B | $3.6B | ||
| Q3 24 | $5.3B | $3.6B | ||
| Q2 24 | $5.3B | $3.4B |
| Q1 26 | — | — | ||
| Q4 25 | 6.31× | — | ||
| Q3 25 | 3.61× | — | ||
| Q2 25 | 3.86× | — | ||
| Q1 25 | 4.38× | — | ||
| Q4 24 | 4.58× | — | ||
| Q3 24 | 4.28× | — | ||
| Q2 24 | 4.42× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $120.5M | — |
| 自由现金流经营现金流 - 资本支出 | $54.7M | — |
| 自由现金流率自由现金流/营收 | 4.0% | — |
| 资本支出强度资本支出/营收 | 4.8% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $155.1M | — |
8季度趋势，按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $120.5M | $138.5M | ||
| Q3 25 | $143.3M | $167.1M | ||
| Q2 25 | $91.9M | $111.2M | ||
| Q1 25 | $55.9M | $299.1M | ||
| Q4 24 | $151.2M | $124.9M | ||
| Q3 24 | $143.6M | $209.1M | ||
| Q2 24 | $142.8M | $91.6M |
| Q1 26 | — | — | ||
| Q4 25 | $54.7M | $66.3M | ||
| Q3 25 | $79.2M | $111.4M | ||
| Q2 25 | $34.6M | $50.4M | ||
| Q1 25 | $-13.4M | $239.6M | ||
| Q4 24 | $73.2M | $56.2M | ||
| Q3 24 | $70.4M | $156.3M | ||
| Q2 24 | $94.0M | $33.9M |
| Q1 26 | — | — | ||
| Q4 25 | 4.0% | 3.1% | ||
| Q3 25 | 5.3% | 5.1% | ||
| Q2 25 | 2.3% | 2.3% | ||
| Q1 25 | -0.9% | 10.7% | ||
| Q4 24 | 5.3% | 2.8% | ||
| Q3 24 | 4.7% | 8.0% | ||
| Q2 24 | 5.8% | 1.8% |
| Q1 26 | — | — | ||
| Q4 25 | 4.8% | 3.4% | ||
| Q3 25 | 4.3% | 2.5% | ||
| Q2 25 | 3.7% | 2.7% | ||
| Q1 25 | 4.9% | 2.7% | ||
| Q4 24 | 5.6% | 3.4% | ||
| Q3 24 | 4.9% | 2.7% | ||
| Q2 24 | 3.0% | 3.0% |
| Q1 26 | — | — | ||
| Q4 25 | — | 1.54× | ||
| Q3 25 | 15.58× | 1.39× | ||
| Q2 25 | 2.34× | 0.83× | ||
| Q1 25 | 7.87× | 1.66× | ||
| Q4 24 | — | 1.57× | ||
| Q3 24 | 14.36× | 2.28× | ||
| Q2 24 | 7.85× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXL
| Driveline | $748.4M | 54% |
| Other | $345.7M | 25% |
| Metal Forming | $289.8M | 21% |
SFM
暂无分部数据
