vs
Sprouts Farmers Market, Inc.（SFM）与WEIS MARKETS INC（WMK）财务数据对比。点击上方公司名可切换其他公司
Sprouts Farmers Market, Inc.的季度营收约是WEIS MARKETS INC的1.7倍（$2.1B vs $1.3B）。Sprouts Farmers Market, Inc.净利率更高（4.2% vs 2.5%，领先1.7%）。Sprouts Farmers Market, Inc.同比增速更快（7.6% vs 5.0%）。Sprouts Farmers Market, Inc.自由现金流更多（$66.3M vs $36.4M）。过去两年Sprouts Farmers Market, Inc.的营收复合增速更高（6.8% vs 4.7%）
Sprouts Farmers Market是总部位于美国亚利桑那州凤凰城的连锁超市品牌，主营天然有机食品，涵盖新鲜果蔬、散装食品、包装杂货、肉禽海鲜、熟食烘焙、乳制品、冷冻食品等品类，同时售有维生素补剂、天然个护及家居用品，目前在全美24个州开设超400家门店，员工约3.5万名。
魏斯市场（Weis Markets）是美国本土食品零售企业，总部位于宾夕法尼亚州森伯里。目前在宾夕法尼亚、马里兰、纽约、新泽西、西弗吉尼亚、弗吉尼亚、特拉华七个州运营200家门店，员工规模超2.3万人。
SFM vs WMK — 直观对比
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.1B | $1.3B |
| 净利润 | $89.8M | $32.0M |
| 毛利率 | 38.0% | 25.3% |
| 营业利润率 | 5.7% | 3.2% |
| 净利率 | 4.2% | 2.5% |
| 营收同比 | 7.6% | 5.0% |
| 净利润同比 | 12.8% | -5.1% |
| 每股收益（稀释后） | $0.93 | $1.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $2.1B | $1.3B | ||
| Q3 25 | $2.2B | $1.2B | ||
| Q2 25 | $2.2B | $1.2B | ||
| Q1 25 | $2.2B | $1.2B | ||
| Q4 24 | $2.0B | $1.2B | ||
| Q3 24 | $1.9B | $1.2B | ||
| Q2 24 | $1.9B | $1.2B | ||
| Q1 24 | $1.9B | $1.2B |
| Q4 25 | $89.8M | $32.0M | ||
| Q3 25 | $120.1M | $16.9M | ||
| Q2 25 | $133.7M | $25.3M | ||
| Q1 25 | $180.0M | $19.5M | ||
| Q4 24 | $79.6M | $33.7M | ||
| Q3 24 | $91.6M | $24.5M | ||
| Q2 24 | $95.3M | $25.4M | ||
| Q1 24 | $114.1M | $22.4M |
| Q4 25 | 38.0% | 25.3% | ||
| Q3 25 | 38.7% | 24.7% | ||
| Q2 25 | 38.8% | 25.2% | ||
| Q1 25 | 39.6% | 24.8% | ||
| Q4 24 | 38.1% | 25.4% | ||
| Q3 24 | 38.1% | 24.6% | ||
| Q2 24 | 37.9% | 25.1% | ||
| Q1 24 | 38.3% | 24.9% |
| Q4 25 | 5.7% | 3.2% | ||
| Q3 25 | 7.2% | 1.7% | ||
| Q2 25 | 8.1% | 2.5% | ||
| Q1 25 | 10.1% | 1.8% | ||
| Q4 24 | 5.3% | 3.3% | ||
| Q3 24 | 6.3% | 2.3% | ||
| Q2 24 | 6.7% | 2.6% | ||
| Q1 24 | 7.9% | 2.2% |
| Q4 25 | 4.2% | 2.5% | ||
| Q3 25 | 5.5% | 1.4% | ||
| Q2 25 | 6.0% | 2.1% | ||
| Q1 25 | 8.0% | 1.6% | ||
| Q4 24 | 4.0% | 2.7% | ||
| Q3 24 | 4.7% | 2.1% | ||
| Q2 24 | 5.0% | 2.1% | ||
| Q1 24 | 6.1% | 1.9% |
| Q4 25 | $0.93 | $1.27 | ||
| Q3 25 | $1.22 | $0.69 | ||
| Q2 25 | $1.35 | $0.96 | ||
| Q1 25 | $1.81 | $0.73 | ||
| Q4 24 | $0.78 | $1.25 | ||
| Q3 24 | $0.91 | $0.91 | ||
| Q2 24 | $0.94 | $0.95 | ||
| Q1 24 | $1.12 | $0.83 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $257.3M | $214.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.4B | $1.4B |
| 总资产 | $4.2B | $2.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $257.3M | $214.2M | ||
| Q3 25 | $322.4M | $177.6M | ||
| Q2 25 | $261.4M | $188.8M | ||
| Q1 25 | $285.7M | $337.9M | ||
| Q4 24 | $265.2M | $382.3M | ||
| Q3 24 | $309.7M | $381.2M | ||
| Q2 24 | $177.3M | $398.7M | ||
| Q1 24 | $312.3M | $397.5M |
| Q4 25 | $1.4B | $1.4B | ||
| Q3 25 | $1.4B | $1.3B | ||
| Q2 25 | $1.4B | $1.3B | ||
| Q1 25 | $1.3B | $1.4B | ||
| Q4 24 | $1.3B | $1.4B | ||
| Q3 24 | $1.3B | $1.4B | ||
| Q2 24 | $1.3B | $1.4B | ||
| Q1 24 | $1.2B | $1.4B |
| Q4 25 | $4.2B | $2.0B | ||
| Q3 25 | $4.0B | $2.0B | ||
| Q2 25 | $3.8B | $1.9B | ||
| Q1 25 | $3.7B | $2.1B | ||
| Q4 24 | $3.6B | $2.1B | ||
| Q3 24 | $3.6B | $2.1B | ||
| Q2 24 | $3.4B | $2.1B | ||
| Q1 24 | $3.5B | $2.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $138.5M | $86.6M |
| 自由现金流经营现金流 - 资本支出 | $66.3M | $36.4M |
| 自由现金流率自由现金流/营收 | 3.1% | 2.8% |
| 资本支出强度资本支出/营收 | 3.4% | 3.9% |
| 现金转化率经营现金流/净利润 | 1.54× | 2.71× |
| 过去12个月自由现金流最近4个季度 | $467.7M | $4.8M |
8季度趋势，按日历期对齐
| Q4 25 | $138.5M | $86.6M | ||
| Q3 25 | $167.1M | $59.2M | ||
| Q2 25 | $111.2M | $56.6M | ||
| Q1 25 | $299.1M | $4.9M | ||
| Q4 24 | $124.9M | $87.1M | ||
| Q3 24 | $209.1M | $25.8M | ||
| Q2 24 | $91.6M | $40.3M | ||
| Q1 24 | $219.7M | $34.2M |
| Q4 25 | $66.3M | $36.4M | ||
| Q3 25 | $111.4M | $-4.7M | ||
| Q2 25 | $50.4M | $1.4M | ||
| Q1 25 | $239.6M | $-28.3M | ||
| Q4 24 | $56.2M | $33.7M | ||
| Q3 24 | $156.3M | $-16.5M | ||
| Q2 24 | $33.9M | $10.2M | ||
| Q1 24 | $168.5M | $-1.3M |
| Q4 25 | 3.1% | 2.8% | ||
| Q3 25 | 5.1% | -0.4% | ||
| Q2 25 | 2.3% | 0.1% | ||
| Q1 25 | 10.7% | -2.4% | ||
| Q4 24 | 2.8% | 2.7% | ||
| Q3 24 | 8.0% | -1.4% | ||
| Q2 24 | 1.8% | 0.9% | ||
| Q1 24 | 8.9% | -0.1% |
| Q4 25 | 3.4% | 3.9% | ||
| Q3 25 | 2.5% | 5.1% | ||
| Q2 25 | 2.7% | 4.5% | ||
| Q1 25 | 2.7% | 2.8% | ||
| Q4 24 | 3.4% | 4.3% | ||
| Q3 24 | 2.7% | 3.6% | ||
| Q2 24 | 3.0% | 2.5% | ||
| Q1 24 | 2.7% | 3.0% |
| Q4 25 | 1.54× | 2.71× | ||
| Q3 25 | 1.39× | 3.50× | ||
| Q2 25 | 0.83× | 2.24× | ||
| Q1 25 | 1.66× | 0.25× | ||
| Q4 24 | 1.57× | 2.59× | ||
| Q3 24 | 2.28× | 1.05× | ||
| Q2 24 | 0.96× | 1.58× | ||
| Q1 24 | 1.93× | 1.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SFM
| Perishables | $1.2B | 56% |
| Non Perishables | $935.4M | 44% |
WMK
| Grocery | $1.0B | 80% |
| Pharmacy | $186.7M | 14% |
| Fuel Product | $66.5M | 5% |
| Services | $5.9M | 0% |
| Manufacturing | $2.2M | 0% |
